Logo image of EMA-PR-B.CA

EMERA INC - EMACN 4.48 PERP (EMA-PR-B.CA) Stock Fundamental Analysis

TSX:EMA-PR-B - Toronto Stock Exchange - CA2908764087 - Currency: CAD

16.5  +0.03 (+0.18%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to EMA-PR-B. EMA-PR-B was compared to 19 industry peers in the Electric Utilities industry. There are concerns on the financial health of EMA-PR-B while its profitability can be described as average. EMA-PR-B is cheap, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year EMA-PR-B was profitable.
EMA-PR-B had a positive operating cash flow in the past year.
EMA-PR-B had positive earnings in each of the past 5 years.
EMA-PR-B had a positive operating cash flow in each of the past 5 years.
EMA-PR-B.CA Yearly Net Income VS EBIT VS OCF VS FCFEMA-PR-B.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B 2B

1.2 Ratios

With a Return On Assets value of 1.59%, EMA-PR-B perfoms like the industry average, outperforming 42.11% of the companies in the same industry.
The Return On Equity of EMA-PR-B (5.06%) is comparable to the rest of the industry.
EMA-PR-B's Return On Invested Capital of 3.05% is in line compared to the rest of the industry. EMA-PR-B outperforms 42.11% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for EMA-PR-B is in line with the industry average of 3.62%.
Industry RankSector Rank
ROA 1.59%
ROE 5.06%
ROIC 3.05%
ROA(3y)2%
ROA(5y)2.1%
ROE(3y)6.7%
ROE(5y)7.06%
ROIC(3y)3.14%
ROIC(5y)2.92%
EMA-PR-B.CA Yearly ROA, ROE, ROICEMA-PR-B.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

With a Profit Margin value of 8.49%, EMA-PR-B perfoms like the industry average, outperforming 42.11% of the companies in the same industry.
In the last couple of years the Profit Margin of EMA-PR-B has declined.
EMA-PR-B's Operating Margin of 21.15% is in line compared to the rest of the industry. EMA-PR-B outperforms 47.37% of its industry peers.
EMA-PR-B's Operating Margin has declined in the last couple of years.
Industry RankSector Rank
OM 21.15%
PM (TTM) 8.49%
GM N/A
OM growth 3Y3.96%
OM growth 5Y-4.26%
PM growth 3Y-8.12%
PM growth 5Y-8.76%
GM growth 3YN/A
GM growth 5YN/A
EMA-PR-B.CA Yearly Profit, Operating, Gross MarginsEMA-PR-B.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so EMA-PR-B is destroying value.
Compared to 1 year ago, EMA-PR-B has more shares outstanding
Compared to 5 years ago, EMA-PR-B has more shares outstanding
EMA-PR-B has a better debt/assets ratio than last year.
EMA-PR-B.CA Yearly Shares OutstandingEMA-PR-B.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
EMA-PR-B.CA Yearly Total Debt VS Total AssetsEMA-PR-B.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.2 Solvency

Based on the Altman-Z score of 0.44, we must say that EMA-PR-B is in the distress zone and has some risk of bankruptcy.
EMA-PR-B's Altman-Z score of 0.44 is on the low side compared to the rest of the industry. EMA-PR-B is outperformed by 89.47% of its industry peers.
A Debt/Equity ratio of 1.50 is on the high side and indicates that EMA-PR-B has dependencies on debt financing.
EMA-PR-B has a Debt to Equity ratio (1.50) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Altman-Z 0.44
ROIC/WACC0.67
WACC4.59%
EMA-PR-B.CA Yearly LT Debt VS Equity VS FCFEMA-PR-B.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

2.3 Liquidity

EMA-PR-B has a Current Ratio of 0.72. This is a bad value and indicates that EMA-PR-B is not financially healthy enough and could expect problems in meeting its short term obligations.
With an excellent Current ratio value of 0.72, EMA-PR-B belongs to the best of the industry, outperforming 89.47% of the companies in the same industry.
A Quick Ratio of 0.54 indicates that EMA-PR-B may have some problems paying its short term obligations.
EMA-PR-B's Quick ratio of 0.54 is amongst the best of the industry. EMA-PR-B outperforms 84.21% of its industry peers.
Industry RankSector Rank
Current Ratio 0.72
Quick Ratio 0.54
EMA-PR-B.CA Yearly Current Assets VS Current LiabilitesEMA-PR-B.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

3

3. Growth

3.1 Past

EMA-PR-B shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -1.01%.
The Earnings Per Share has been growing slightly by 2.49% on average over the past years.
EMA-PR-B shows a decrease in Revenue. In the last year, the revenue decreased by -4.80%.
The Revenue has been growing slightly by 3.33% on average over the past years.
EPS 1Y (TTM)-1.01%
EPS 3Y1.4%
EPS 5Y2.49%
EPS Q2Q%33.33%
Revenue 1Y (TTM)-4.8%
Revenue growth 3Y7.69%
Revenue growth 5Y3.33%
Sales Q2Q%-10.6%

3.2 Future

Based on estimates for the next years, EMA-PR-B will show a small growth in Earnings Per Share. The EPS will grow by 5.39% on average per year.
EMA-PR-B is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.62% yearly.
EPS Next Y11.25%
EPS Next 2Y7.26%
EPS Next 3Y6.57%
EPS Next 5Y5.39%
Revenue Next Year7.88%
Revenue Next 2Y3.3%
Revenue Next 3Y4.45%
Revenue Next 5Y2.62%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EMA-PR-B.CA Yearly Revenue VS EstimatesEMA-PR-B.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2B 4B 6B 8B
EMA-PR-B.CA Yearly EPS VS EstimatesEMA-PR-B.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 5.61 indicates a rather cheap valuation of EMA-PR-B.
Based on the Price/Earnings ratio, EMA-PR-B is valued cheaper than 84.21% of the companies in the same industry.
EMA-PR-B is valuated cheaply when we compare the Price/Earnings ratio to 28.22, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 5.04 indicates a rather cheap valuation of EMA-PR-B.
EMA-PR-B's Price/Forward Earnings ratio is rather cheap when compared to the industry. EMA-PR-B is cheaper than 84.21% of the companies in the same industry.
EMA-PR-B is valuated cheaply when we compare the Price/Forward Earnings ratio to 20.86, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 5.61
Fwd PE 5.04
EMA-PR-B.CA Price Earnings VS Forward Price EarningsEMA-PR-B.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

EMA-PR-B's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. EMA-PR-B is cheaper than 84.21% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.09
EMA-PR-B.CA Per share dataEMA-PR-B.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

EMA-PR-B's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.5
PEG (5Y)2.26
EPS Next 2Y7.26%
EPS Next 3Y6.57%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.73%, EMA-PR-B is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 4.20, EMA-PR-B has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.44, EMA-PR-B pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.73%

5.2 History

The dividend of EMA-PR-B has a limited annual growth rate of 3.46%.
EMA-PR-B has paid a dividend for at least 10 years, which is a reliable track record.
EMA-PR-B has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)3.46%
Div Incr Years3
Div Non Decr Years3
EMA-PR-B.CA Yearly Dividends per shareEMA-PR-B.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

EMA-PR-B pays out 95.55% of its income as dividend. This is not a sustainable payout ratio.
EMA-PR-B's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP95.55%
EPS Next 2Y7.26%
EPS Next 3Y6.57%
EMA-PR-B.CA Yearly Income VS Free CF VS DividendEMA-PR-B.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M -1B -1.5B
EMA-PR-B.CA Dividend Payout.EMA-PR-B.CA Dividend Payout, showing the Payout Ratio.EMA-PR-B.CA Dividend Payout.PayoutRetained Earnings

EMERA INC - EMACN 4.48 PERP

TSX:EMA-PR-B (5/1/2025, 7:00:00 PM)

16.5

+0.03 (+0.18%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)02-21 2025-02-21/bmo
Earnings (Next)05-08 2025-05-08
Inst Owners31.98%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap4.91B
Analysts70.59
Price Target16.24 (-1.58%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.73%
Yearly Dividend2.11
Dividend Growth(5Y)3.46%
DP95.55%
Div Incr Years3
Div Non Decr Years3
Ex-Date01-31 2025-01-31 (0.363)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-3.7%
Min EPS beat(2)-10.21%
Max EPS beat(2)2.82%
EPS beat(4)1
Avg EPS beat(4)-6.5%
Min EPS beat(4)-11.73%
Max EPS beat(4)2.82%
EPS beat(8)4
Avg EPS beat(8)0.6%
EPS beat(12)5
Avg EPS beat(12)-0.04%
EPS beat(16)7
Avg EPS beat(16)0.9%
Revenue beat(2)0
Avg Revenue beat(2)-14.55%
Min Revenue beat(2)-23.25%
Max Revenue beat(2)-5.85%
Revenue beat(4)0
Avg Revenue beat(4)-9.49%
Min Revenue beat(4)-23.25%
Max Revenue beat(4)-1.8%
Revenue beat(8)2
Avg Revenue beat(8)1.46%
Revenue beat(12)6
Avg Revenue beat(12)3.35%
Revenue beat(16)6
Avg Revenue beat(16)-1.39%
PT rev (1m)-8.54%
PT rev (3m)-15.3%
EPS NQ rev (1m)-0.83%
EPS NQ rev (3m)-0.54%
EPS NY rev (1m)0.29%
EPS NY rev (3m)0.68%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)-1.86%
Revenue NY rev (3m)-0.54%
Valuation
Industry RankSector Rank
PE 5.61
Fwd PE 5.04
P/S 0.66
P/FCF N/A
P/OCF 2.07
P/B 0.4
P/tB 0.71
EV/EBITDA 8.09
EPS(TTM)2.94
EY17.82%
EPS(NY)3.27
Fwd EY19.82%
FCF(TTM)-2.42
FCFYN/A
OCF(TTM)7.98
OCFY48.34%
SpS24.88
BVpS41.74
TBVpS23.28
PEG (NY)0.5
PEG (5Y)2.26
Profitability
Industry RankSector Rank
ROA 1.59%
ROE 5.06%
ROCE 4.41%
ROIC 3.05%
ROICexc 3.07%
ROICexgc 3.62%
OM 21.15%
PM (TTM) 8.49%
GM N/A
FCFM N/A
ROA(3y)2%
ROA(5y)2.1%
ROE(3y)6.7%
ROE(5y)7.06%
ROIC(3y)3.14%
ROIC(5y)2.92%
ROICexc(3y)3.18%
ROICexc(5y)2.95%
ROICexgc(3y)3.8%
ROICexgc(5y)3.58%
ROCE(3y)4.61%
ROCE(5y)4.29%
ROICexcg growth 3Y1.9%
ROICexcg growth 5Y-7.94%
ROICexc growth 3Y3.35%
ROICexc growth 5Y-6.78%
OM growth 3Y3.96%
OM growth 5Y-4.26%
PM growth 3Y-8.12%
PM growth 5Y-8.76%
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.19
Health
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Debt/EBITDA 6.86
Cap/Depr 270.72%
Cap/Sales 41.8%
Interest Coverage 250
Cash Conversion 87.61%
Profit Quality N/A
Current Ratio 0.72
Quick Ratio 0.54
Altman-Z 0.44
F-Score4
WACC4.59%
ROIC/WACC0.67
Cap/Depr(3y)272.75%
Cap/Depr(5y)273.57%
Cap/Sales(3y)38.94%
Cap/Sales(5y)41.07%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-1.01%
EPS 3Y1.4%
EPS 5Y2.49%
EPS Q2Q%33.33%
EPS Next Y11.25%
EPS Next 2Y7.26%
EPS Next 3Y6.57%
EPS Next 5Y5.39%
Revenue 1Y (TTM)-4.8%
Revenue growth 3Y7.69%
Revenue growth 5Y3.33%
Sales Q2Q%-10.6%
Revenue Next Year7.88%
Revenue Next 2Y3.3%
Revenue Next 3Y4.45%
Revenue Next 5Y2.62%
EBIT growth 1Y-24.74%
EBIT growth 3Y11.95%
EBIT growth 5Y-1.07%
EBIT Next Year99.26%
EBIT Next 3Y29.26%
EBIT Next 5Y19.32%
FCF growth 1Y38.76%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y33.73%
OCF growth 3Y30.7%
OCF growth 5Y11.65%