EARLYWORKS CO LTD-ADR (ELWS) Fundamental Analysis & Valuation

NASDAQ:ELWS • US27030F2020

Current stock price

7.06 USD
+0.57 (+8.87%)
At close:
6.75 USD
-0.31 (-4.39%)
After Hours:

This ELWS fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

1

1. ELWS Profitability Analysis

1.1 Basic Checks

  • ELWS had negative earnings in the past year.
  • In the past year ELWS has reported a negative cash flow from operations.
  • ELWS had negative earnings in each of the past 5 years.
  • In multiple years ELWS reported negative operating cash flow during the last 5 years.
ELWS Yearly Net Income VS EBIT VS OCF VS FCFELWS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2021 2022 2023 2024 2025 0 -200M -400M -600M

1.2 Ratios

  • With a Return On Assets value of -192.58%, ELWS is not doing good in the industry: 89.77% of the companies in the same industry are doing better.
  • ELWS has a Return On Equity of -495.57%. This is amonst the worse of the industry: ELWS underperforms 86.36% of its industry peers.
Industry RankSector Rank
ROA -192.58%
ROE -495.57%
ROIC N/A
ROA(3y)-92.51%
ROA(5y)-74.76%
ROE(3y)-210.58%
ROE(5y)-151.11%
ROIC(3y)N/A
ROIC(5y)N/A
ELWS Yearly ROA, ROE, ROICELWS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2021 2022 2023 2024 2025 -100 -200 -300

1.3 Margins

  • ELWS has a Gross Margin of 54.09%. This is in the better half of the industry: ELWS outperforms 72.73% of its industry peers.
  • In the last couple of years the Gross Margin of ELWS has declined.
  • ELWS does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 54.09%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-12.37%
GM growth 5YN/A
ELWS Yearly Profit, Operating, Gross MarginsELWS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2021 2022 2023 2024 2025 0 -200 -400 -600 -800

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

3

2. ELWS Health Analysis

2.1 Basic Checks

  • ELWS does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • Compared to 1 year ago, ELWS has about the same amount of shares outstanding.
  • The debt/assets ratio for ELWS has been reduced compared to a year ago.
ELWS Yearly Shares OutstandingELWS Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 2025 1M 2M 3M
ELWS Yearly Total Debt VS Total AssetsELWS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 2025 200M 400M 600M

2.2 Solvency

  • ELWS has an Altman-Z score of -0.70. This is a bad value and indicates that ELWS is not financially healthy and even has some risk of bankruptcy.
  • ELWS's Altman-Z score of -0.70 is on the low side compared to the rest of the industry. ELWS is outperformed by 80.68% of its industry peers.
  • ELWS has a Debt/Equity ratio of 0.46. This is a healthy value indicating a solid balance between debt and equity.
  • ELWS has a Debt to Equity ratio (0.46) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.46
Debt/FCF N/A
Altman-Z -0.7
ROIC/WACCN/A
WACC3.16%
ELWS Yearly LT Debt VS Equity VS FCFELWS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2021 2022 2023 2024 2025 0 200M -200M 400M -400M

2.3 Liquidity

  • ELWS has a Current Ratio of 1.74. This is a normal value and indicates that ELWS is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 1.74, ELWS is in the better half of the industry, outperforming 61.36% of the companies in the same industry.
  • A Quick Ratio of 1.74 indicates that ELWS should not have too much problems paying its short term obligations.
  • ELWS has a better Quick ratio (1.74) than 62.50% of its industry peers.
Industry RankSector Rank
Current Ratio 1.74
Quick Ratio 1.74
ELWS Yearly Current Assets VS Current LiabilitesELWS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 2025 200M 400M 600M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

1

3. ELWS Growth Analysis

3.1 Past

  • ELWS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 86.31%, which is quite impressive.
  • The Revenue has grown by 183.97% in the past year. This is a very strong growth!
  • Measured over the past years, ELWS shows a decrease in Revenue. The Revenue has been decreasing by -1.71% on average per year.
EPS 1Y (TTM)86.31%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%85.04%
Revenue 1Y (TTM)183.97%
Revenue growth 3Y-1.71%
Revenue growth 5YN/A
Sales Q2Q%145.52%

3.2 Future

  • No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
  • No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
  • No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
ELWS Yearly Revenue VS EstimatesELWS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2021 2022 2023 2024 2025 100M 200M 300M 400M

More info and screens

Find the best growth stocksShow best growing peers

0

4. ELWS Valuation Analysis

4.1 Price/Earnings Ratio

  • ELWS reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
ELWS Price Earnings VS Forward Price EarningsELWS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
ELWS Per share dataELWS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 -0.5 1

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. ELWS Dividend Analysis

5.1 Amount

  • No dividends for ELWS!.
Industry RankSector Rank
Dividend Yield 0%

More info and screens

Find the best dividend stocksShow peers with best dividend

ELWS Fundamentals: All Metrics, Ratios and Statistics

EARLYWORKS CO LTD-ADR

NASDAQ:ELWS (1/16/2026, 8:09:35 PM)

After market: 6.75 -0.31 (-4.39%)

7.06

+0.57 (+8.87%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryProfessional Services
Earnings (Last)N/A
Earnings (Next)N/A
Inst Owners1.13%
Inst Owner Change-64.24%
Ins Owners36.23%
Ins Owner ChangeN/A
Market Cap21.54M
Revenue(TTM)665.34M
Net Income(TTM)-366.86M
AnalystsN/A
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 5.12
P/FCF N/A
P/OCF N/A
P/B 46.01
P/tB 53.72
EV/EBITDA N/A
EPS(TTM)-0.76
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-0.46
FCFYN/A
OCF(TTM)-0.4
OCFYN/A
SpS1.38
BVpS0.15
TBVpS0.13
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -192.58%
ROE -495.57%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 54.09%
FCFM N/A
ROA(3y)-92.51%
ROA(5y)-74.76%
ROE(3y)-210.58%
ROE(5y)-151.11%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-12.37%
GM growth 5YN/A
F-Score2
Asset Turnover3.49
Health
Industry RankSector Rank
Debt/Equity 0.46
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 1606.05%
Cap/Sales 4.84%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.74
Quick Ratio 1.74
Altman-Z -0.7
F-Score2
WACC3.16%
ROIC/WACCN/A
Cap/Depr(3y)615.36%
Cap/Depr(5y)612.41%
Cap/Sales(3y)3.67%
Cap/Sales(5y)2.3%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)86.31%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%85.04%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)183.97%
Revenue growth 3Y-1.71%
Revenue growth 5YN/A
Sales Q2Q%145.52%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y42.12%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y43.18%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y51.32%
OCF growth 3YN/A
OCF growth 5YN/A

EARLYWORKS CO LTD-ADR / ELWS Fundamental Analysis FAQ

What is the fundamental rating for ELWS stock?

ChartMill assigns a fundamental rating of 1 / 10 to ELWS.


What is the valuation status of EARLYWORKS CO LTD-ADR (ELWS) stock?

ChartMill assigns a valuation rating of 0 / 10 to EARLYWORKS CO LTD-ADR (ELWS). This can be considered as Overvalued.


How profitable is EARLYWORKS CO LTD-ADR (ELWS) stock?

EARLYWORKS CO LTD-ADR (ELWS) has a profitability rating of 1 / 10.