Logo image of EL

ESTEE LAUDER COMPANIES-CL A (EL) Stock Fundamental Analysis

NYSE:EL - US5184391044 - Common Stock

91.55 USD
-1.06 (-1.14%)
Last: 8/28/2025, 3:06:37 PM
Fundamental Rating

4

EL gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 35 industry peers in the Personal Care Products industry. While EL is still in line with the averages on profitability rating, there are concerns on its financial health. EL is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

EL had positive earnings in the past year.
EL had a positive operating cash flow in the past year.
EL had positive earnings in 4 of the past 5 years.
Each year in the past 5 years EL had a positive operating cash flow.
EL Yearly Net Income VS EBIT VS OCF VS FCFEL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B 3B

1.2 Ratios

EL has a Return On Assets of -5.70%. This is in the lower half of the industry: EL underperforms 74.29% of its industry peers.
With a Return On Equity value of -29.31%, EL is not doing good in the industry: 68.57% of the companies in the same industry are doing better.
EL has a Return On Invested Capital of 6.21%. This is in the better half of the industry: EL outperforms 62.86% of its industry peers.
The Average Return On Invested Capital over the past 3 years for EL is significantly below the industry average of 12.91%.
Industry RankSector Rank
ROA -5.7%
ROE -29.31%
ROIC 6.21%
ROA(3y)0.13%
ROA(5y)4.98%
ROE(3y)-1.32%
ROE(5y)17.24%
ROIC(3y)7.43%
ROIC(5y)11.04%
EL Yearly ROA, ROE, ROICEL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40

1.3 Margins

The Operating Margin of EL (7.94%) is better than 62.86% of its industry peers.
EL's Operating Margin has declined in the last couple of years.
With an excellent Gross Margin value of 73.96%, EL belongs to the best of the industry, outperforming 82.86% of the companies in the same industry.
EL's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 7.94%
PM (TTM) N/A
GM 73.96%
OM growth 3Y-26.29%
OM growth 5Y-11.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.76%
GM growth 5Y-0.3%
EL Yearly Profit, Operating, Gross MarginsEL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60 80

3

2. Health

2.1 Basic Checks

EL has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for EL has been increased compared to 1 year ago.
The number of shares outstanding for EL has been reduced compared to 5 years ago.
Compared to 1 year ago, EL has a worse debt to assets ratio.
EL Yearly Shares OutstandingEL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M
EL Yearly Total Debt VS Total AssetsEL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

2.2 Solvency

EL has an Altman-Z score of 3.08. This indicates that EL is financially healthy and has little risk of bankruptcy at the moment.
EL has a Altman-Z score (3.08) which is comparable to the rest of the industry.
EL has a debt to FCF ratio of 10.92. This is a negative value and a sign of low solvency as EL would need 10.92 years to pay back of all of its debts.
The Debt to FCF ratio of EL (10.92) is comparable to the rest of the industry.
EL has a Debt/Equity ratio of 1.89. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 1.89, EL is doing worse than 80.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.89
Debt/FCF 10.92
Altman-Z 3.08
ROIC/WACC0.78
WACC7.94%
EL Yearly LT Debt VS Equity VS FCFEL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B

2.3 Liquidity

A Current Ratio of 1.30 indicates that EL should not have too much problems paying its short term obligations.
EL's Current ratio of 1.30 is on the low side compared to the rest of the industry. EL is outperformed by 62.86% of its industry peers.
EL has a Quick Ratio of 1.30. This is a bad value and indicates that EL is not financially healthy enough and could expect problems in meeting its short term obligations.
EL's Quick ratio of 0.92 is in line compared to the rest of the industry. EL outperforms 42.86% of its industry peers.
Industry RankSector Rank
Current Ratio 1.3
Quick Ratio 0.92
EL Yearly Current Assets VS Current LiabilitesEL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

4

3. Growth

3.1 Past

The earnings per share for EL have decreased strongly by -42.31% in the last year.
EL shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -18.22% yearly.
The Revenue has decreased by -8.24% in the past year.
Measured over the past years, EL shows a small growth in Revenue. The Revenue has been growing by 0.04% on average per year.
EPS 1Y (TTM)-42.31%
EPS 3Y-40.77%
EPS 5Y-18.22%
EPS Q2Q%-85.94%
Revenue 1Y (TTM)-8.24%
Revenue growth 3Y-6.88%
Revenue growth 5Y0.04%
Sales Q2Q%-11.96%

3.2 Future

The Earnings Per Share is expected to grow by 28.94% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 3.33% on average over the next years.
EPS Next Y48.59%
EPS Next 2Y42.44%
EPS Next 3Y37.52%
EPS Next 5Y28.94%
Revenue Next Year3.27%
Revenue Next 2Y3.72%
Revenue Next 3Y4.19%
Revenue Next 5Y3.33%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
EL Yearly Revenue VS EstimatesEL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B
EL Yearly EPS VS EstimatesEL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 61.03, the valuation of EL can be described as expensive.
EL's Price/Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Earnings ratio of 27.14, EL is valued quite expensively.
Based on the Price/Forward Earnings ratio of 41.08, the valuation of EL can be described as expensive.
The rest of the industry has a similar Price/Forward Earnings ratio as EL.
The average S&P500 Price/Forward Earnings ratio is at 22.80. EL is valued rather expensively when compared to this.
Industry RankSector Rank
PE 61.03
Fwd PE 41.08
EL Price Earnings VS Forward Price EarningsEL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as EL.
The rest of the industry has a similar Price/Free Cash Flow ratio as EL.
Industry RankSector Rank
P/FCF 49.16
EV/EBITDA 19.18
EL Per share dataEL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

EL's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
EL's earnings are expected to grow with 37.52% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.26
PEG (5Y)N/A
EPS Next 2Y42.44%
EPS Next 3Y37.52%

4

5. Dividend

5.1 Amount

EL has a Yearly Dividend Yield of 1.56%.
EL's Dividend Yield is a higher than the industry average which is at 5.55.
EL's Dividend Yield is slightly below the S&P500 average, which is at 2.34.
Industry RankSector Rank
Dividend Yield 1.56%

5.2 History

The dividend of EL is nicely growing with an annual growth rate of 9.59%!
EL has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)9.59%
Div Incr Years0
Div Non Decr Years0
EL Yearly Dividends per shareEL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

EL has negative earnings and hence a negative payout ratio. The dividend may be in danger.
EL's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP-54.55%
EPS Next 2Y42.44%
EPS Next 3Y37.52%
EL Yearly Income VS Free CF VS DividendEL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B -1B 2B

ESTEE LAUDER COMPANIES-CL A

NYSE:EL (8/28/2025, 3:06:37 PM)

91.55

-1.06 (-1.14%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupHousehold & Personal Products
GICS IndustryPersonal Care Products
Earnings (Last)08-20 2025-08-20/bmo
Earnings (Next)10-31 2025-10-31/bmo
Inst Owners94.25%
Inst Owner Change2.12%
Ins Owners0.13%
Ins Owner Change0%
Market Cap32.94B
Analysts68.33
Price Target86.58 (-5.43%)
Short Float %5.6%
Short Ratio3.15
Dividend
Industry RankSector Rank
Dividend Yield 1.56%
Yearly Dividend2.64
Dividend Growth(5Y)9.59%
DP-54.55%
Div Incr Years0
Div Non Decr Years0
Ex-Date09-02 2025-09-02 (0.35)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)49.72%
Min EPS beat(2)0.44%
Max EPS beat(2)99.01%
EPS beat(4)4
Avg EPS beat(4)57.77%
Min EPS beat(4)0.44%
Max EPS beat(4)99.01%
EPS beat(8)8
Avg EPS beat(8)83.43%
EPS beat(12)11
Avg EPS beat(12)80.65%
EPS beat(16)15
Avg EPS beat(16)63.88%
Revenue beat(2)0
Avg Revenue beat(2)-2.31%
Min Revenue beat(2)-2.6%
Max Revenue beat(2)-2.01%
Revenue beat(4)0
Avg Revenue beat(4)-2.46%
Min Revenue beat(4)-3.22%
Max Revenue beat(4)-2.01%
Revenue beat(8)0
Avg Revenue beat(8)-2.21%
Revenue beat(12)1
Avg Revenue beat(12)-1.91%
Revenue beat(16)3
Avg Revenue beat(16)-1.8%
PT rev (1m)10.86%
PT rev (3m)27.15%
EPS NQ rev (1m)-2.23%
EPS NQ rev (3m)-26.97%
EPS NY rev (1m)-2.47%
EPS NY rev (3m)-0.44%
Revenue NQ rev (1m)0.09%
Revenue NQ rev (3m)-0.78%
Revenue NY rev (1m)1.44%
Revenue NY rev (3m)1.7%
Valuation
Industry RankSector Rank
PE 61.03
Fwd PE 41.08
P/S 2.3
P/FCF 49.16
P/OCF 25.89
P/B 8.52
P/tB N/A
EV/EBITDA 19.18
EPS(TTM)1.5
EY1.64%
EPS(NY)2.23
Fwd EY2.43%
FCF(TTM)1.86
FCFY2.03%
OCF(TTM)3.54
OCFY3.86%
SpS39.81
BVpS10.74
TBVpS-5.64
PEG (NY)1.26
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -5.7%
ROE -29.31%
ROCE 7.86%
ROIC 6.21%
ROICexc 7.79%
ROICexgc 15.92%
OM 7.94%
PM (TTM) N/A
GM 73.96%
FCFM 4.68%
ROA(3y)0.13%
ROA(5y)4.98%
ROE(3y)-1.32%
ROE(5y)17.24%
ROIC(3y)7.43%
ROIC(5y)11.04%
ROICexc(3y)9.5%
ROICexc(5y)14.82%
ROICexgc(3y)22.57%
ROICexgc(5y)33.9%
ROCE(3y)9.4%
ROCE(5y)13.97%
ROICexcg growth 3Y-33.25%
ROICexcg growth 5Y-18.06%
ROICexc growth 3Y-32.16%
ROICexc growth 5Y-18.64%
OM growth 3Y-26.29%
OM growth 5Y-11.55%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.76%
GM growth 5Y-0.3%
F-Score4
Asset Turnover0.72
Health
Industry RankSector Rank
Debt/Equity 1.89
Debt/FCF 10.92
Debt/EBITDA 3.72
Cap/Depr 72.62%
Cap/Sales 4.2%
Interest Coverage 3.22
Cash Conversion 64.7%
Profit Quality N/A
Current Ratio 1.3
Quick Ratio 0.92
Altman-Z 3.08
F-Score4
WACC7.94%
ROIC/WACC0.78
Cap/Depr(3y)208.69%
Cap/Depr(5y)173.4%
Cap/Sales(3y)10.24%
Cap/Sales(5y)8.1%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-42.31%
EPS 3Y-40.77%
EPS 5Y-18.22%
EPS Q2Q%-85.94%
EPS Next Y48.59%
EPS Next 2Y42.44%
EPS Next 3Y37.52%
EPS Next 5Y28.94%
Revenue 1Y (TTM)-8.24%
Revenue growth 3Y-6.88%
Revenue growth 5Y0.04%
Sales Q2Q%-11.96%
Revenue Next Year3.27%
Revenue Next 2Y3.72%
Revenue Next 3Y4.19%
Revenue Next 5Y3.33%
EBIT growth 1Y-27.35%
EBIT growth 3Y-31.36%
EBIT growth 5Y-11.51%
EBIT Next Year99.91%
EBIT Next 3Y38.62%
EBIT Next 5Y28.44%
FCF growth 1Y-53.5%
FCF growth 3Y-30.55%
FCF growth 5Y-16.56%
OCF growth 1Y-46.1%
OCF growth 3Y-25.21%
OCF growth 5Y-11.02%