Logo image of EKSO

EKSO BIONICS HOLDINGS INC (EKSO) Stock Fundamental Analysis

NASDAQ:EKSO - Nasdaq - US2826443010 - Common Stock - Currency: USD

3.15  +0.09 (+2.94%)

Fundamental Rating

2

Taking everything into account, EKSO scores 2 out of 10 in our fundamental rating. EKSO was compared to 187 industry peers in the Health Care Equipment & Supplies industry. EKSO may be in some trouble as it scores bad on both profitability and health. EKSO has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

EKSO had negative earnings in the past year.
EKSO had a negative operating cash flow in the past year.
In the past 5 years EKSO always reported negative net income.
EKSO had a negative operating cash flow in each of the past 5 years.
EKSO Yearly Net Income VS EBIT VS OCF VS FCFEKSO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 -10M -20M -30M

1.2 Ratios

EKSO has a Return On Assets of -39.52%. This is in the lower half of the industry: EKSO underperforms 64.17% of its industry peers.
EKSO has a Return On Equity of -85.03%. This is in the lower half of the industry: EKSO underperforms 60.43% of its industry peers.
Industry RankSector Rank
ROA -39.52%
ROE -85.03%
ROIC N/A
ROA(3y)-43.98%
ROA(5y)-46.15%
ROE(3y)-89.67%
ROE(5y)-131.07%
ROIC(3y)N/A
ROIC(5y)N/A
EKSO Yearly ROA, ROE, ROICEKSO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 -200 -400 -600 -800

1.3 Margins

EKSO has a Gross Margin (53.39%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of EKSO has grown nicely.
The Profit Margin and Operating Margin are not available for EKSO so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 53.39%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-4.01%
GM growth 5Y1.79%
EKSO Yearly Profit, Operating, Gross MarginsEKSO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

3

2. Health

2.1 Basic Checks

EKSO does not have a ROIC to compare to the WACC, probably because it is not profitable.
EKSO has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, EKSO has more shares outstanding
The debt/assets ratio for EKSO has been reduced compared to a year ago.
EKSO Yearly Shares OutstandingEKSO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
EKSO Yearly Total Debt VS Total AssetsEKSO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M

2.2 Solvency

Based on the Altman-Z score of -9.47, we must say that EKSO is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of EKSO (-9.47) is worse than 79.68% of its industry peers.
A Debt/Equity ratio of 0.28 indicates that EKSO is not too dependend on debt financing.
With a Debt to Equity ratio value of 0.28, EKSO perfoms like the industry average, outperforming 48.66% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF N/A
Altman-Z -9.47
ROIC/WACCN/A
WACC8.6%
EKSO Yearly LT Debt VS Equity VS FCFEKSO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M

2.3 Liquidity

A Current Ratio of 2.35 indicates that EKSO has no problem at all paying its short term obligations.
EKSO has a Current ratio (2.35) which is comparable to the rest of the industry.
A Quick Ratio of 1.77 indicates that EKSO should not have too much problems paying its short term obligations.
EKSO has a Quick ratio (1.77) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 2.35
Quick Ratio 1.77
EKSO Yearly Current Assets VS Current LiabilitesEKSO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M

3

3. Growth

3.1 Past

EKSO shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -325.77%.
The Revenue has decreased by -2.06% in the past year.
Measured over the past years, EKSO shows a small growth in Revenue. The Revenue has been growing by 5.19% on average per year.
EPS 1Y (TTM)-325.77%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-800%
Revenue 1Y (TTM)-2.06%
Revenue growth 3Y16.8%
Revenue growth 5Y5.19%
Sales Q2Q%-10.14%

3.2 Future

Based on estimates for the next years, EKSO will show a small growth in Earnings Per Share. The EPS will grow by 6.67% on average per year.
Based on estimates for the next years, EKSO will show a quite strong growth in Revenue. The Revenue will grow by 18.01% on average per year.
EPS Next Y-117.71%
EPS Next 2Y-19.21%
EPS Next 3Y6.67%
EPS Next 5YN/A
Revenue Next Year-1.46%
Revenue Next 2Y18.41%
Revenue Next 3Y18.01%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
EKSO Yearly Revenue VS EstimatesEKSO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5M 10M 15M 20M 25M
EKSO Yearly EPS VS EstimatesEKSO Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 -100 -200 -300 -400

0

4. Valuation

4.1 Price/Earnings Ratio

EKSO reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for EKSO. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
EKSO Price Earnings VS Forward Price EarningsEKSO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
EKSO Per share dataEKSO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 -1 -2 -3 -4

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-19.21%
EPS Next 3Y6.67%

0

5. Dividend

5.1 Amount

EKSO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

EKSO BIONICS HOLDINGS INC

NASDAQ:EKSO (6/25/2025, 3:40:32 PM)

3.15

+0.09 (+2.94%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)05-05 2025-05-05/amc
Earnings (Next)07-28 2025-07-28/amc
Inst Owners10.69%
Inst Owner Change-4.97%
Ins Owners6.58%
Ins Owner Change5.66%
Market Cap91.48M
Analysts82.5
Price Target38.25 (1114.29%)
Short Float %N/A
Short Ratio0.44
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-39.26%
Min EPS beat(2)-71.57%
Max EPS beat(2)-6.95%
EPS beat(4)2
Avg EPS beat(4)-17.48%
Min EPS beat(4)-71.57%
Max EPS beat(4)6.63%
EPS beat(8)3
Avg EPS beat(8)-21.63%
EPS beat(12)4
Avg EPS beat(12)-17.76%
EPS beat(16)8
Avg EPS beat(16)-7.67%
Revenue beat(2)0
Avg Revenue beat(2)-14.85%
Min Revenue beat(2)-28.45%
Max Revenue beat(2)-1.24%
Revenue beat(4)0
Avg Revenue beat(4)-15.73%
Min Revenue beat(4)-28.45%
Max Revenue beat(4)-1.24%
Revenue beat(8)2
Avg Revenue beat(8)-10.4%
Revenue beat(12)3
Avg Revenue beat(12)-5.17%
Revenue beat(16)6
Avg Revenue beat(16)-1.33%
PT rev (1m)650%
PT rev (3m)581.82%
EPS NQ rev (1m)-1400%
EPS NQ rev (3m)-1587.5%
EPS NY rev (1m)-1400%
EPS NY rev (3m)-2300%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-21.73%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-19.95%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 5.21
P/FCF N/A
P/OCF N/A
P/B 7.21
P/tB 11.52
EV/EBITDA N/A
EPS(TTM)-4.13
EYN/A
EPS(NY)-3.6
Fwd EYN/A
FCF(TTM)-0.29
FCFYN/A
OCF(TTM)-0.29
OCFYN/A
SpS0.6
BVpS0.44
TBVpS0.27
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -39.52%
ROE -85.03%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 53.39%
FCFM N/A
ROA(3y)-43.98%
ROA(5y)-46.15%
ROE(3y)-89.67%
ROE(5y)-131.07%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-4.01%
GM growth 5Y1.79%
F-Score5
Asset Turnover0.64
Health
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 2.47%
Cap/Sales 0.22%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 2.35
Quick Ratio 1.77
Altman-Z -9.47
F-Score5
WACC8.6%
ROIC/WACCN/A
Cap/Depr(3y)10.97%
Cap/Depr(5y)8.72%
Cap/Sales(3y)0.85%
Cap/Sales(5y)0.61%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-325.77%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-800%
EPS Next Y-117.71%
EPS Next 2Y-19.21%
EPS Next 3Y6.67%
EPS Next 5YN/A
Revenue 1Y (TTM)-2.06%
Revenue growth 3Y16.8%
Revenue growth 5Y5.19%
Sales Q2Q%-10.14%
Revenue Next Year-1.46%
Revenue Next 2Y18.41%
Revenue Next 3Y18.01%
Revenue Next 5YN/A
EBIT growth 1Y24.8%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y43.81%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y43.19%
OCF growth 3YN/A
OCF growth 5YN/A