EKSO BIONICS HOLDINGS INC (EKSO)

US2826443010 - Common Stock

1.25  -0.03 (-2.34%)

Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to EKSO. EKSO was compared to 195 industry peers in the Health Care Equipment & Supplies industry. Both the profitability and financial health of EKSO have multiple concerns. EKSO is quite expensive at the moment. It does show a decent growth rate.



1

1. Profitability

1.1 Basic Checks

In the past year EKSO has reported negative net income.
EKSO had a negative operating cash flow in the past year.
EKSO had negative earnings in each of the past 5 years.
EKSO had a negative operating cash flow in each of the past 5 years.

1.2 Ratios

Looking at the Return On Assets, with a value of -52.58%, EKSO is doing worse than 69.74% of the companies in the same industry.
The Return On Equity of EKSO (-120.61%) is worse than 73.33% of its industry peers.
Industry RankSector Rank
ROA -52.58%
ROE -120.61%
ROIC N/A
ROA(3y)-37.12%
ROA(5y)-48.71%
ROE(3y)-69.61%
ROE(5y)-148.91%
ROIC(3y)N/A
ROIC(5y)N/A

1.3 Margins

EKSO has a Gross Margin (49.67%) which is in line with its industry peers.
EKSO's Gross Margin has improved in the last couple of years.
The Profit Margin and Operating Margin are not available for EKSO so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 49.67%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-4.54%
GM growth 5Y5.48%

2

2. Health

2.1 Basic Checks

EKSO does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for EKSO has been increased compared to 1 year ago.
EKSO has more shares outstanding than it did 5 years ago.
The debt/assets ratio for EKSO is higher compared to a year ago.

2.2 Solvency

EKSO has an Altman-Z score of -11.35. This is a bad value and indicates that EKSO is not financially healthy and even has some risk of bankruptcy.
EKSO has a Altman-Z score of -11.35. This is in the lower half of the industry: EKSO underperforms 79.49% of its industry peers.
A Debt/Equity ratio of 0.38 indicates that EKSO is not too dependend on debt financing.
EKSO has a Debt to Equity ratio (0.38) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF N/A
Altman-Z -11.35
ROIC/WACCN/A
WACC9.37%

2.3 Liquidity

EKSO has a Current Ratio of 2.49. This indicates that EKSO is financially healthy and has no problem in meeting its short term obligations.
EKSO's Current ratio of 2.49 is on the low side compared to the rest of the industry. EKSO is outperformed by 63.08% of its industry peers.
A Quick Ratio of 1.87 indicates that EKSO should not have too much problems paying its short term obligations.
EKSO has a Quick ratio of 1.87. This is in the lower half of the industry: EKSO underperforms 60.51% of its industry peers.
Industry RankSector Rank
Current Ratio 2.49
Quick Ratio 1.87

6

3. Growth

3.1 Past

EKSO shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 5.17%.
The Revenue has grown by 41.46% in the past year. This is a very strong growth!
EKSO shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.04% yearly.
EPS 1Y (TTM)5.17%
EPS 3YN/A
EPS 5YN/A
EPS growth Q2Q8.33%
Revenue 1Y (TTM)41.46%
Revenue growth 3Y27.21%
Revenue growth 5Y10.04%
Revenue growth Q2Q36.54%

3.2 Future

EKSO is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 25.80% yearly.
EKSO is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 29.09% yearly.
EPS Next Y54.56%
EPS Next 2Y33.32%
EPS Next 3Y25.8%
EPS Next 5YN/A
Revenue Next Year29.09%
Revenue Next 2Y29.43%
Revenue Next 3Y29.09%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for EKSO. In the last year negative earnings were reported.
Also next year EKSO is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A

4.3 Compensation for Growth

A more expensive valuation may be justified as EKSO's earnings are expected to grow with 25.80% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y33.32%
EPS Next 3Y25.8%

0

5. Dividend

5.1 Amount

EKSO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

EKSO BIONICS HOLDINGS INC

NASDAQ:EKSO (4/26/2024, 7:00:02 PM)

1.25

-0.03 (-2.34%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap22.38M
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -52.58%
ROE -120.61%
ROCE
ROIC
ROICexc
ROICexgc
OM N/A
PM (TTM) N/A
GM 49.67%
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover0.63
Health
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 2.49
Quick Ratio 1.87
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
Growth
EPS 1Y (TTM)5.17%
EPS 3YN/A
EPS 5Y
EPS growth Q2Q
EPS Next Y54.56%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)41.46%
Revenue growth 3Y27.21%
Revenue growth 5Y
Revenue growth Q2Q
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y