Logo image of DVLT

DATAVAULT AI INC (DVLT) Stock Fundamental Analysis

NASDAQ:DVLT - Nasdaq - US86633R6099 - Common Stock - Currency: USD

0.7333  -0.1 (-12.01%)

After market: 0.7334 +0 (+0.01%)

Fundamental Rating

2

Overall DVLT gets a fundamental rating of 2 out of 10. We evaluated DVLT against 110 industry peers in the Semiconductors & Semiconductor Equipment industry. DVLT has a bad profitability rating. Also its financial health evaluation is rather negative. DVLT shows excellent growth, but is valued quite expensive already.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

In the past year DVLT has reported negative net income.
DVLT had a negative operating cash flow in the past year.
In the past 5 years DVLT always reported negative net income.
In the past 5 years DVLT always reported negative operating cash flow.
DVLT Yearly Net Income VS EBIT VS OCF VS FCFDVLT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 -20M -40M -60M

1.2 Ratios

DVLT has a Return On Assets of -67.31%. This is amonst the worse of the industry: DVLT underperforms 90.91% of its industry peers.
DVLT has a Return On Equity of -79.00%. This is amonst the worse of the industry: DVLT underperforms 86.36% of its industry peers.
Industry RankSector Rank
ROA -67.31%
ROE -79%
ROIC N/A
ROA(3y)-242.79%
ROA(5y)-182%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
DVLT Yearly ROA, ROE, ROICDVLT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500 -500 -1K -1.5K

1.3 Margins

The Gross Margin of DVLT (14.06%) is worse than 84.55% of its industry peers.
DVLT's Gross Margin has declined in the last couple of years.
DVLT does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 14.06%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-20.98%
GM growth 5YN/A
DVLT Yearly Profit, Operating, Gross MarginsDVLT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -1K -2K -3K -4K

2

2. Health

2.1 Basic Checks

DVLT does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for DVLT has been increased compared to 1 year ago.
DVLT has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, DVLT has a worse debt to assets ratio.
DVLT Yearly Shares OutstandingDVLT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
DVLT Yearly Total Debt VS Total AssetsDVLT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

2.2 Solvency

Based on the Altman-Z score of -2.54, we must say that DVLT is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -2.54, DVLT is doing worse than 80.00% of the companies in the same industry.
A Debt/Equity ratio of 0.11 indicates that DVLT is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.11, DVLT is in line with its industry, outperforming 51.82% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF N/A
Altman-Z -2.54
ROIC/WACCN/A
WACC9.4%
DVLT Yearly LT Debt VS Equity VS FCFDVLT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M 80M

2.3 Liquidity

DVLT has a Current Ratio of 1.57. This is a normal value and indicates that DVLT is financially healthy and should not expect problems in meeting its short term obligations.
DVLT's Current ratio of 1.57 is on the low side compared to the rest of the industry. DVLT is outperformed by 82.73% of its industry peers.
DVLT has a Quick Ratio of 1.17. This is a normal value and indicates that DVLT is financially healthy and should not expect problems in meeting its short term obligations.
DVLT has a Quick ratio of 1.17. This is amonst the worse of the industry: DVLT underperforms 82.73% of its industry peers.
Industry RankSector Rank
Current Ratio 1.57
Quick Ratio 1.17
DVLT Yearly Current Assets VS Current LiabilitesDVLT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 94.95% over the past year.
Looking at the last year, DVLT shows a very strong growth in Revenue. The Revenue has grown by 28.37%.
DVLT shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 9.93% yearly.
EPS 1Y (TTM)94.95%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%89.48%
Revenue 1Y (TTM)28.37%
Revenue growth 3Y-25.78%
Revenue growth 5Y9.93%
Sales Q2Q%114.76%

3.2 Future

DVLT is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 41.13% yearly.
The Revenue is expected to grow by 292.23% on average over the next years. This is a very strong growth
EPS Next Y97.92%
EPS Next 2Y41.13%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year438.46%
Revenue Next 2Y292.23%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
DVLT Yearly Revenue VS EstimatesDVLT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 10M 20M 30M 40M
DVLT Yearly EPS VS EstimatesDVLT Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 -1M -2M -3M

1

4. Valuation

4.1 Price/Earnings Ratio

DVLT reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for DVLT. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
DVLT Price Earnings VS Forward Price EarningsDVLT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30 40 50

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
DVLT Per share dataDVLT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 -5 -10 -15 -20

4.3 Compensation for Growth

A more expensive valuation may be justified as DVLT's earnings are expected to grow with 41.13% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y41.13%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

DVLT does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

DATAVAULT AI INC

NASDAQ:DVLT (5/7/2025, 8:00:02 PM)

After market: 0.7334 +0 (+0.01%)

0.7333

-0.1 (-12.01%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSemiconductors & Semiconductor Equipment
GICS IndustrySemiconductors & Semiconductor Equipment
Earnings (Last)03-31 2025-03-31/amc
Earnings (Next)05-14 2025-05-14
Inst Owners1.16%
Inst Owner ChangeN/A
Ins Owners26.67%
Ins Owner Change20.04%
Market Cap49.27M
Analysts80
Price Target11.22 (1430.07%)
Short Float %2.59%
Short Ratio3.28
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-106.7%
Min EPS beat(2)-110%
Max EPS beat(2)-103.39%
EPS beat(4)0
Avg EPS beat(4)-385.31%
Min EPS beat(4)-1089.48%
Max EPS beat(4)-103.39%
EPS beat(8)3
Avg EPS beat(8)-173.41%
EPS beat(12)4
Avg EPS beat(12)-121.63%
EPS beat(16)6
Avg EPS beat(16)-94.58%
Revenue beat(2)1
Avg Revenue beat(2)37.51%
Min Revenue beat(2)-1.74%
Max Revenue beat(2)76.77%
Revenue beat(4)1
Avg Revenue beat(4)3.33%
Min Revenue beat(4)-58.33%
Max Revenue beat(4)76.77%
Revenue beat(8)3
Avg Revenue beat(8)-3.55%
Revenue beat(12)3
Avg Revenue beat(12)-12.05%
Revenue beat(16)5
Avg Revenue beat(16)-8.63%
PT rev (1m)0%
PT rev (3m)N/A
EPS NQ rev (1m)36.36%
EPS NQ rev (3m)N/A
EPS NY rev (1m)6.25%
EPS NY rev (3m)N/A
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 18.43
P/FCF N/A
P/OCF N/A
P/B 0.57
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-22.1
EYN/A
EPS(NY)-0.46
Fwd EYN/A
FCF(TTM)-0.26
FCFYN/A
OCF(TTM)-0.26
OCFYN/A
SpS0.04
BVpS1.28
TBVpS-0.1
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -67.31%
ROE -79%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 14.06%
FCFM N/A
ROA(3y)-242.79%
ROA(5y)-182%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-20.98%
GM growth 5YN/A
F-Score4
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 0.11
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 191.43%
Cap/Sales 5.01%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.57
Quick Ratio 1.17
Altman-Z -2.54
F-Score4
WACC9.4%
ROIC/WACCN/A
Cap/Depr(3y)92.57%
Cap/Depr(5y)82.97%
Cap/Sales(3y)2.9%
Cap/Sales(5y)2.47%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)94.95%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%89.48%
EPS Next Y97.92%
EPS Next 2Y41.13%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)28.37%
Revenue growth 3Y-25.78%
Revenue growth 5Y9.93%
Sales Q2Q%114.76%
Revenue Next Year438.46%
Revenue Next 2Y292.23%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y1.49%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year37.34%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-18.71%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-18.21%
OCF growth 3YN/A
OCF growth 5YN/A