Logo image of DTOL.CA

D2L INC (DTOL.CA) Stock Fundamental Analysis

TSX:DTOL - Toronto Stock Exchange - CA23344V1085 - Common Stock - Currency: CAD

13.99  -0.67 (-4.57%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to DTOL. DTOL was compared to 3 industry peers in the Diversified Consumer Services industry. While DTOL belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. DTOL is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year DTOL was profitable.
DTOL had a positive operating cash flow in the past year.
DTOL had negative earnings in 4 of the past 5 years.
In the past 5 years DTOL always reported a positive cash flow from operatings.
DTOL.CA Yearly Net Income VS EBIT VS OCF VS FCFDTOL.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 2025 0 20M -20M -40M -60M -80M

1.2 Ratios

DTOL has a better Return On Assets (11.04%) than 100.00% of its industry peers.
DTOL's Return On Equity of 30.35% is amongst the best of the industry. DTOL outperforms 100.00% of its industry peers.
The Return On Invested Capital of DTOL (5.96%) is better than 100.00% of its industry peers.
Industry RankSector Rank
ROA 11.04%
ROE 30.35%
ROIC 5.96%
ROA(3y)-0.39%
ROA(5y)-20.82%
ROE(3y)-3.3%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
DTOL.CA Yearly ROA, ROE, ROICDTOL.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 2025 0 -50 -100

1.3 Margins

DTOL has a better Profit Margin (12.53%) than 100.00% of its industry peers.
DTOL has a Operating Margin of 3.98%. This is amongst the best in the industry. DTOL outperforms 100.00% of its industry peers.
DTOL's Gross Margin of 68.18% is amongst the best of the industry. DTOL outperforms 100.00% of its industry peers.
DTOL's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 3.98%
PM (TTM) 12.53%
GM 68.18%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y5.62%
GM growth 5Y1.5%
DTOL.CA Yearly Profit, Operating, Gross MarginsDTOL.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 -40 60 -60

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so DTOL is destroying value.
DTOL has more shares outstanding than it did 1 year ago.
The number of shares outstanding for DTOL has been increased compared to 5 years ago.
The debt/assets ratio for DTOL has been reduced compared to a year ago.
DTOL.CA Yearly Shares OutstandingDTOL.CA Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M 50M
DTOL.CA Yearly Total Debt VS Total AssetsDTOL.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

2.2 Solvency

DTOL has an Altman-Z score of 1.33. This is a bad value and indicates that DTOL is not financially healthy and even has some risk of bankruptcy.
DTOL's Altman-Z score of 1.33 is amongst the best of the industry. DTOL outperforms 100.00% of its industry peers.
DTOL has a debt to FCF ratio of 0.41. This is a very positive value and a sign of high solvency as it would only need 0.41 years to pay back of all of its debts.
DTOL has a better Debt to FCF ratio (0.41) than 100.00% of its industry peers.
DTOL has a Debt/Equity ratio of 0.12. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.12, DTOL is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 0.41
Altman-Z 1.33
ROIC/WACC0.78
WACC7.59%
DTOL.CA Yearly LT Debt VS Equity VS FCFDTOL.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 2025 0 100M -100M

2.3 Liquidity

A Current Ratio of 1.05 indicates that DTOL should not have too much problems paying its short term obligations.
DTOL has a Current ratio of 1.05. This is in the better half of the industry: DTOL outperforms 66.67% of its industry peers.
DTOL has a Quick Ratio of 1.05. This is a normal value and indicates that DTOL is financially healthy and should not expect problems in meeting its short term obligations.
DTOL's Quick ratio of 1.05 is fine compared to the rest of the industry. DTOL outperforms 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 1.05
Quick Ratio 1.05
DTOL.CA Yearly Current Assets VS Current LiabilitesDTOL.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 2025 50M 100M 150M

5

3. Growth

3.1 Past

DTOL shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 757.14%, which is quite impressive.
DTOL shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 12.55%.
Measured over the past years, DTOL shows a quite strong growth in Revenue. The Revenue has been growing by 13.39% on average per year.
EPS 1Y (TTM)757.14%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%3400%
Revenue 1Y (TTM)12.55%
Revenue growth 3Y10.56%
Revenue growth 5Y13.39%
Sales Q2Q%12.08%

3.2 Future

The Earnings Per Share is expected to grow by 3.38% on average over the next years.
DTOL is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 8.30% yearly.
EPS Next Y-24.17%
EPS Next 2Y3.38%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year7.46%
Revenue Next 2Y8.27%
Revenue Next 3Y8.3%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DTOL.CA Yearly Revenue VS EstimatesDTOL.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 50M 100M 150M 200M 250M
DTOL.CA Yearly EPS VS EstimatesDTOL.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 2027 0 -1 -2

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 21.86 indicates a rather expensive valuation of DTOL.
Compared to the rest of the industry, the Price/Earnings ratio of DTOL indicates a rather cheap valuation: DTOL is cheaper than 100.00% of the companies listed in the same industry.
DTOL is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 26.19, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 29.01, which means the current valuation is very expensive for DTOL.
Based on the Price/Forward Earnings ratio, DTOL is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.13, DTOL is valued a bit more expensive.
Industry RankSector Rank
PE 21.86
Fwd PE 29.01
DTOL.CA Price Earnings VS Forward Price EarningsDTOL.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DTOL is valued cheaper than 100.00% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of DTOL indicates a rather cheap valuation: DTOL is cheaper than 100.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 20.48
EV/EBITDA 37.34
DTOL.CA Per share dataDTOL.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

The decent profitability rating of DTOL may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y3.38%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for DTOL!.
Industry RankSector Rank
Dividend Yield N/A

D2L INC

TSX:DTOL (5/29/2025, 7:00:00 PM)

13.99

-0.67 (-4.57%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)04-02 2025-04-02/amc
Earnings (Next)06-10 2025-06-10
Inst Owners52.68%
Inst Owner ChangeN/A
Ins Owners4.15%
Ins Owner ChangeN/A
Market Cap763.71M
Analysts78.57
Price Target18.49 (32.17%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)210.46%
Min EPS beat(2)63.4%
Max EPS beat(2)357.52%
EPS beat(4)3
Avg EPS beat(4)113.4%
Min EPS beat(4)-67.32%
Max EPS beat(4)357.52%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)1.6%
Min Revenue beat(2)-0.97%
Max Revenue beat(2)4.18%
Revenue beat(4)1
Avg Revenue beat(4)0.03%
Min Revenue beat(4)-1.72%
Max Revenue beat(4)4.18%
Revenue beat(8)2
Avg Revenue beat(8)-0.37%
Revenue beat(12)2
Avg Revenue beat(12)-1.27%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-12.12%
PT rev (3m)-13.69%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.67%
EPS NY rev (1m)0%
EPS NY rev (3m)0.59%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.05%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-3.09%
Valuation
Industry RankSector Rank
PE 21.86
Fwd PE 29.01
P/S 2.69
P/FCF 20.48
P/OCF 19.8
P/B 6.52
P/tB 13.05
EV/EBITDA 37.34
EPS(TTM)0.64
EY4.57%
EPS(NY)0.48
Fwd EY3.45%
FCF(TTM)0.68
FCFY4.88%
OCF(TTM)0.71
OCFY5.05%
SpS5.2
BVpS2.15
TBVpS1.07
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 11.04%
ROE 30.35%
ROCE 8.27%
ROIC 5.96%
ROICexc N/A
ROICexgc N/A
OM 3.98%
PM (TTM) 12.53%
GM 68.18%
FCFM 13.14%
ROA(3y)-0.39%
ROA(5y)-20.82%
ROE(3y)-3.3%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y5.62%
GM growth 5Y1.5%
F-Score7
Asset Turnover0.88
Health
Industry RankSector Rank
Debt/Equity 0.12
Debt/FCF 0.41
Debt/EBITDA 0.8
Cap/Depr 21.66%
Cap/Sales 0.45%
Interest Coverage 113.25
Cash Conversion 224.32%
Profit Quality 104.89%
Current Ratio 1.05
Quick Ratio 1.05
Altman-Z 1.33
F-Score7
WACC7.59%
ROIC/WACC0.78
Cap/Depr(3y)102.56%
Cap/Depr(5y)76.81%
Cap/Sales(3y)1.92%
Cap/Sales(5y)1.53%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)757.14%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%3400%
EPS Next Y-24.17%
EPS Next 2Y3.38%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)12.55%
Revenue growth 3Y10.56%
Revenue growth 5Y13.39%
Sales Q2Q%12.08%
Revenue Next Year7.46%
Revenue Next 2Y8.27%
Revenue Next 3Y8.3%
Revenue Next 5YN/A
EBIT growth 1Y214.92%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year413.69%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y171.64%
FCF growth 3YN/A
FCF growth 5Y45.98%
OCF growth 1Y78.18%
OCF growth 3Y533.01%
OCF growth 5Y39.56%