Logo image of DSV-R.CA

DISCOVERY SILVER COR-SUB RCT (DSV-R.CA) Stock Fundamental Analysis

TSX:DSV-R - Toronto Stock Exchange - Common Stock - Currency: CAD

2.53  -0.07 (-2.69%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to DSV-R. DSV-R was compared to 802 industry peers in the Metals & Mining industry. While DSV-R seems to be doing ok healthwise, there are quite some concerns on its profitability. DSV-R has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

DSV-R had negative earnings in the past year.
DSV-R had a negative operating cash flow in the past year.
In the past 5 years DSV-R always reported negative net income.
DSV-R had a negative operating cash flow in each of the past 5 years.
DSV-R.CA Yearly Net Income VS EBIT VS OCF VS FCFDSV-R.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10M -20M -30M -40M

1.2 Ratios

DSV-R has a Return On Assets (-17.00%) which is comparable to the rest of the industry.
The Return On Equity of DSV-R (-18.66%) is comparable to the rest of the industry.
Industry RankSector Rank
ROA -17%
ROE -18.66%
ROIC N/A
ROA(3y)-24.22%
ROA(5y)-24.3%
ROE(3y)-25.64%
ROE(5y)-25.28%
ROIC(3y)N/A
ROIC(5y)N/A
DSV-R.CA Yearly ROA, ROE, ROICDSV-R.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 -100 200 300 400

1.3 Margins

DSV-R does not have Profit Margin and Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
DSV-R.CA Yearly Profit, Operating, Gross MarginsDSV-R.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

5

2. Health

2.1 Basic Checks

Compared to 1 year ago, DSV-R has more shares outstanding
DSV-R has more shares outstanding than it did 5 years ago.
The debt/assets ratio for DSV-R is higher compared to a year ago.
DSV-R.CA Yearly Shares OutstandingDSV-R.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
DSV-R.CA Yearly Total Debt VS Total AssetsDSV-R.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M

2.2 Solvency

DSV-R has an Altman-Z score of 108.92. This indicates that DSV-R is financially healthy and has little risk of bankruptcy at the moment.
DSV-R's Altman-Z score of 108.92 is amongst the best of the industry. DSV-R outperforms 95.13% of its industry peers.
DSV-R has a Debt/Equity ratio of 0.01. This is a healthy value indicating a solid balance between debt and equity.
With a Debt to Equity ratio value of 0.01, DSV-R perfoms like the industry average, outperforming 48.31% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF N/A
Altman-Z 108.92
ROIC/WACCN/A
WACCN/A
DSV-R.CA Yearly LT Debt VS Equity VS FCFDSV-R.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M

2.3 Liquidity

DSV-R has a Current Ratio of 3.83. This indicates that DSV-R is financially healthy and has no problem in meeting its short term obligations.
DSV-R has a better Current ratio (3.83) than 69.54% of its industry peers.
A Quick Ratio of 3.83 indicates that DSV-R has no problem at all paying its short term obligations.
The Quick ratio of DSV-R (3.83) is better than 70.54% of its industry peers.
Industry RankSector Rank
Current Ratio 3.83
Quick Ratio 3.83
DSV-R.CA Yearly Current Assets VS Current LiabilitesDSV-R.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

1

3. Growth

3.1 Past

DSV-R shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -25.00%.
EPS 1Y (TTM)-25%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-100%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%N/A

3.2 Future

The Earnings Per Share is expected to grow by 85.11% on average over the next years. This is a very strong growth
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next Y483.8%
EPS Next 2Y165.52%
EPS Next 3Y85.11%
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
DSV-R.CA Yearly Revenue VS EstimatesDSV-R.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2025 2026 2027 200M 400M 600M 800M 1B
DSV-R.CA Yearly EPS VS EstimatesDSV-R.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2023 2024 2025 2026 2027 0 0.1 0.2

4

4. Valuation

4.1 Price/Earnings Ratio

DSV-R reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Based on the Price/Forward Earnings ratio of 13.18, the valuation of DSV-R can be described as correct.
DSV-R's Price/Forward Earnings ratio is rather cheap when compared to the industry. DSV-R is cheaper than 91.26% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.42, DSV-R is valued a bit cheaper.
Industry RankSector Rank
PE N/A
Fwd PE 13.18
DSV-R.CA Price Earnings VS Forward Price EarningsDSV-R.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 -40

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
DSV-R.CA Per share dataDSV-R.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.05 0.1 0.15

4.3 Compensation for Growth

DSV-R's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as DSV-R's earnings are expected to grow with 85.11% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y165.52%
EPS Next 3Y85.11%

0

5. Dividend

5.1 Amount

DSV-R does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

DISCOVERY SILVER COR-SUB RCT

TSX:DSV-R (4/15/2025, 7:00:00 PM)

2.53

-0.07 (-2.69%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)03-25 2025-03-25/amc
Earnings (Next)05-23 2025-05-23
Inst Owners22.81%
Inst Owner ChangeN/A
Ins Owners1.64%
Ins Owner ChangeN/A
Market Cap2.01B
Analysts80
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 13.18
P/S N/A
P/FCF N/A
P/OCF N/A
P/B 17.99
P/tB 17.99
EV/EBITDA N/A
EPS(TTM)-0.05
EYN/A
EPS(NY)0.19
Fwd EY7.58%
FCF(TTM)-0.04
FCFYN/A
OCF(TTM)-0.03
OCFYN/A
SpS0
BVpS0.14
TBVpS0.14
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -17%
ROE -18.66%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)-24.22%
ROA(5y)-24.3%
ROE(3y)-25.64%
ROE(5y)-25.28%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score3
Asset Turnover0
Health
Industry RankSector Rank
Debt/Equity 0.01
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 2593.3%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 3.83
Quick Ratio 3.83
Altman-Z 108.92
F-Score3
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)4013.77%
Cap/Depr(5y)3069.69%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-25%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-100%
EPS Next Y483.8%
EPS Next 2Y165.52%
EPS Next 3Y85.11%
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%N/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y1.03%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year58.37%
EBIT Next 3Y129.22%
EBIT Next 5YN/A
FCF growth 1Y13.54%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-1260.3%
OCF growth 3YN/A
OCF growth 5YN/A