Logo image of DSN.DE

DANSKE BANK A/S (DSN.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:DSN - DK0010274414 - Common Stock

42.25 EUR
+0.22 (+0.52%)
Last: 12/23/2025, 7:00:00 PM
Fundamental Rating

2

DSN gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 114 industry peers in the Banks industry. DSN has a bad profitability rating. Also its financial health evaluation is rather negative. DSN has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

DSN had positive earnings in the past year.
DSN had a negative operating cash flow in the past year.
Of the past 5 years DSN 4 years were profitable.
The reported operating cash flow has been mixed in the past 5 years: DSN reported negative operating cash flow in multiple years.
DSN.DE Yearly Net Income VS EBIT VS OCF VS FCFDSN.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100B -100B

1.2 Ratios

With a Return On Assets value of 0.62%, DSN perfoms like the industry average, outperforming 40.35% of the companies in the same industry.
DSN has a Return On Equity (12.83%) which is in line with its industry peers.
Industry RankSector Rank
ROA 0.62%
ROE 12.83%
ROIC N/A
ROA(3y)0.36%
ROA(5y)0.3%
ROE(3y)7.55%
ROE(5y)6.42%
ROIC(3y)N/A
ROIC(5y)N/A
DSN.DE Yearly ROA, ROE, ROICDSN.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

DSN has a Profit Margin (22.85%) which is in line with its industry peers.
In the last couple of years the Profit Margin of DSN has grown nicely.
DSN does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 22.85%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y29.26%
PM growth 5Y11.12%
GM growth 3YN/A
GM growth 5YN/A
DSN.DE Yearly Profit, Operating, Gross MarginsDSN.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

1

2. Health

2.1 Basic Checks

DSN does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for DSN has been reduced compared to 1 year ago.
Compared to 5 years ago, DSN has less shares outstanding
DSN has a worse debt/assets ratio than last year.
DSN.DE Yearly Shares OutstandingDSN.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
DSN.DE Yearly Total Debt VS Total AssetsDSN.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1T 2T 3T 4T

2.2 Solvency

DSN has a Debt/Equity ratio of 6.21. This is a high value indicating a heavy dependency on external financing.
DSN's Debt to Equity ratio of 6.21 is on the low side compared to the rest of the industry. DSN is outperformed by 90.35% of its industry peers.
Industry RankSector Rank
Debt/Equity 6.21
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC4.15%
DSN.DE Yearly LT Debt VS Equity VS FCFDSN.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200B 400B 600B 800B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
DSN.DE Yearly Current Assets VS Current LiabilitesDSN.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B 500B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 0.00% over the past year.
The Earnings Per Share has been growing by 10.65% on average over the past years. This is quite good.
Looking at the last year, DSN shows a very negative growth in Revenue. The Revenue has decreased by -21.66% in the last year.
Measured over the past years, DSN shows a decrease in Revenue. The Revenue has been decreasing by -0.48% on average per year.
EPS 1Y (TTM)0%
EPS 3Y23.8%
EPS 5Y10.65%
EPS Q2Q%-6.94%
Revenue 1Y (TTM)-21.66%
Revenue growth 3Y-4.26%
Revenue growth 5Y-0.48%
Sales Q2Q%-51.52%

3.2 Future

DSN is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 4.23% yearly.
DSN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.15% yearly.
EPS Next Y-0.59%
EPS Next 2Y1.48%
EPS Next 3Y3%
EPS Next 5Y4.23%
Revenue Next Year1.61%
Revenue Next 2Y1.65%
Revenue Next 3Y1.97%
Revenue Next 5Y2.15%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
DSN.DE Yearly Revenue VS EstimatesDSN.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 20B 40B 60B 80B 100B
DSN.DE Yearly EPS VS EstimatesDSN.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 10 20 30

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 11.58, which indicates a very decent valuation of DSN.
DSN's Price/Earnings ratio is in line with the industry average.
When comparing the Price/Earnings ratio of DSN to the average of the S&P500 Index (26.59), we can say DSN is valued rather cheaply.
DSN is valuated reasonably with a Price/Forward Earnings ratio of 11.06.
DSN's Price/Forward Earnings is on the same level as the industry average.
When comparing the Price/Forward Earnings ratio of DSN to the average of the S&P500 Index (24.03), we can say DSN is valued rather cheaply.
Industry RankSector Rank
PE 11.58
Fwd PE 11.06
DSN.DE Price Earnings VS Forward Price EarningsDSN.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
DSN.DE Per share dataDSN.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 -20

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)1.09
EPS Next 2Y1.48%
EPS Next 3Y3%

0

5. Dividend

5.1 Amount

DSN does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

DANSKE BANK A/S

FRA:DSN (12/23/2025, 7:00:00 PM)

42.25

+0.22 (+0.52%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)10-31 2025-10-31/bmo
Earnings (Next)02-05 2026-02-05/amc
Inst Owners27.11%
Inst Owner ChangeN/A
Ins Owners0.04%
Ins Owner ChangeN/A
Market Cap35.28B
Revenue(TTM)99.47B
Net Income(TTM)22.73B
Analysts77.5
Price Target39.19 (-7.24%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly Dividend2.88
Dividend Growth(5Y)20.47%
DP77.73%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.21%
Min EPS beat(2)-0.66%
Max EPS beat(2)1.08%
EPS beat(4)3
Avg EPS beat(4)4.83%
Min EPS beat(4)-0.66%
Max EPS beat(4)14.08%
EPS beat(8)6
Avg EPS beat(8)3.95%
EPS beat(12)10
Avg EPS beat(12)4.33%
EPS beat(16)11
Avg EPS beat(16)-59.86%
Revenue beat(2)0
Avg Revenue beat(2)-1.05%
Min Revenue beat(2)-1.51%
Max Revenue beat(2)-0.58%
Revenue beat(4)2
Avg Revenue beat(4)22.98%
Min Revenue beat(4)-1.51%
Max Revenue beat(4)78.5%
Revenue beat(8)6
Avg Revenue beat(8)73.93%
Revenue beat(12)10
Avg Revenue beat(12)66.77%
Revenue beat(16)14
Avg Revenue beat(16)78.43%
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)0.56%
EPS NQ rev (3m)N/A
EPS NY rev (1m)0.96%
EPS NY rev (3m)N/A
Revenue NQ rev (1m)0.24%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.18%
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 11.58
Fwd PE 11.06
P/S 2.65
P/FCF N/A
P/OCF N/A
P/B 1.49
P/tB 1.55
EV/EBITDA N/A
EPS(TTM)3.65
EY8.64%
EPS(NY)3.82
Fwd EY9.04%
FCF(TTM)-20.92
FCFYN/A
OCF(TTM)-20.45
OCFYN/A
SpS15.95
BVpS28.4
TBVpS27.19
PEG (NY)N/A
PEG (5Y)1.09
Graham Number48.29
Profitability
Industry RankSector Rank
ROA 0.62%
ROE 12.83%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 22.85%
GM N/A
FCFM N/A
ROA(3y)0.36%
ROA(5y)0.3%
ROE(3y)7.55%
ROE(5y)6.42%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y29.26%
PM growth 5Y11.12%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 6.21
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 2.94%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACC4.15%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)10.96%
Cap/Sales(5y)7.08%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0%
EPS 3Y23.8%
EPS 5Y10.65%
EPS Q2Q%-6.94%
EPS Next Y-0.59%
EPS Next 2Y1.48%
EPS Next 3Y3%
EPS Next 5Y4.23%
Revenue 1Y (TTM)-21.66%
Revenue growth 3Y-4.26%
Revenue growth 5Y-0.48%
Sales Q2Q%-51.52%
Revenue Next Year1.61%
Revenue Next 2Y1.65%
Revenue Next 3Y1.97%
Revenue Next 5Y2.15%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-244.37%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-238.63%
OCF growth 3YN/A
OCF growth 5YN/A

DANSKE BANK A/S / DSN.DE FAQ

Can you provide the ChartMill fundamental rating for DANSKE BANK A/S?

ChartMill assigns a fundamental rating of 2 / 10 to DSN.DE.


What is the valuation status of DANSKE BANK A/S (DSN.DE) stock?

ChartMill assigns a valuation rating of 3 / 10 to DANSKE BANK A/S (DSN.DE). This can be considered as Overvalued.


How profitable is DANSKE BANK A/S (DSN.DE) stock?

DANSKE BANK A/S (DSN.DE) has a profitability rating of 2 / 10.


Can you provide the PE and PB ratios for DSN stock?

The Price/Earnings (PE) ratio for DANSKE BANK A/S (DSN.DE) is 11.58 and the Price/Book (PB) ratio is 1.49.


Is the dividend of DANSKE BANK A/S sustainable?

The dividend rating of DANSKE BANK A/S (DSN.DE) is 0 / 10 and the dividend payout ratio is 77.73%.