Logo image of DLTH

DULUTH HOLDINGS INC - CL B (DLTH) Stock Fundamental Analysis

USA - NASDAQ:DLTH - US26443V1017 - Common Stock

3.91 USD
+0.29 (+8.01%)
Last: 9/30/2025, 8:00:01 PM
Fundamental Rating

1

DLTH gets a fundamental rating of 1 out of 10. The analysis compared the fundamentals against 122 industry peers in the Specialty Retail industry. DLTH has a bad profitability rating. Also its financial health evaluation is rather negative. DLTH has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

Quickly go to:

1

1. Profitability

1.1 Basic Checks

In the past year DLTH has reported negative net income.
In the past year DLTH has reported a negative cash flow from operations.
The reported net income has been mixed in the past 5 years: DLTH reported negative net income in multiple years.
In multiple years DLTH reported negative operating cash flow during the last 5 years.
DLTH Yearly Net Income VS EBIT VS OCF VS FCFDLTH Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M -40M 60M 80M

1.2 Ratios

With a Return On Assets value of -10.62%, DLTH is not doing good in the industry: 76.23% of the companies in the same industry are doing better.
The Return On Equity of DLTH (-27.11%) is worse than 63.11% of its industry peers.
Industry RankSector Rank
ROA -10.62%
ROE -27.11%
ROIC N/A
ROA(3y)-3.75%
ROA(5y)-0.57%
ROE(3y)-9.12%
ROE(5y)-1.44%
ROIC(3y)N/A
ROIC(5y)N/A
DLTH Yearly ROA, ROE, ROICDLTH Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60

1.3 Margins

The Gross Margin of DLTH (49.48%) is better than 78.69% of its industry peers.
DLTH's Gross Margin has declined in the last couple of years.
The Profit Margin and Operating Margin are not available for DLTH so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 49.48%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.04%
GM growth 5Y-1.57%
DLTH Yearly Profit, Operating, Gross MarginsDLTH Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40

More info and screens

2

2. Health

2.1 Basic Checks

DLTH does not have a ROIC to compare to the WACC, probably because it is not profitable.
DLTH has more shares outstanding than it did 1 year ago.
DLTH has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, DLTH has about the same debt to assets ratio.
DLTH Yearly Shares OutstandingDLTH Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M
DLTH Yearly Total Debt VS Total AssetsDLTH Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M

2.2 Solvency

An Altman-Z score of 1.87 indicates that DLTH is not a great score, but indicates only limited risk for bankruptcy at the moment.
The Altman-Z score of DLTH (1.87) is comparable to the rest of the industry.
DLTH has a Debt/Equity ratio of 0.31. This is a healthy value indicating a solid balance between debt and equity.
DLTH has a Debt to Equity ratio (0.31) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF N/A
Altman-Z 1.87
ROIC/WACCN/A
WACC9.86%
DLTH Yearly LT Debt VS Equity VS FCFDLTH Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M 100M 150M 200M

2.3 Liquidity

A Current Ratio of 1.44 indicates that DLTH should not have too much problems paying its short term obligations.
DLTH has a Current ratio (1.44) which is comparable to the rest of the industry.
DLTH has a Quick Ratio of 1.44. This is a bad value and indicates that DLTH is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.29, DLTH is not doing good in the industry: 77.87% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.44
Quick Ratio 0.29
DLTH Yearly Current Assets VS Current LiabilitesDLTH Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M

More info and screens

2

3. Growth

3.1 Past

The earnings per share for DLTH have decreased strongly by -101.08% in the last year.
Looking at the last year, DLTH shows a decrease in Revenue. The Revenue has decreased by -6.13% in the last year.
DLTH shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 0.36% yearly.
EPS 1Y (TTM)-101.08%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%250%
Revenue 1Y (TTM)-6.13%
Revenue growth 3Y-3.56%
Revenue growth 5Y0.36%
Sales Q2Q%-6.99%

3.2 Future

Based on estimates for the next years, DLTH will show a very strong growth in Earnings Per Share. The EPS will grow by 30.66% on average per year.
The Revenue is expected to decrease by -4.96% on average over the next years.
EPS Next Y22.14%
EPS Next 2Y30.66%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-9.9%
Revenue Next 2Y-4.96%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DLTH Yearly Revenue VS EstimatesDLTH Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
DLTH Yearly EPS VS EstimatesDLTH Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5

More info and screens

1

4. Valuation

4.1 Price/Earnings Ratio

DLTH reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year DLTH is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
DLTH Price Earnings VS Forward Price EarningsDLTH Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DLTH is valued a bit more expensive than 68.85% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 97.5
DLTH Per share dataDLTH EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

A more expensive valuation may be justified as DLTH's earnings are expected to grow with 30.66% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y30.66%
EPS Next 3YN/A

More info and screens

0

5. Dividend

5.1 Amount

DLTH does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

DULUTH HOLDINGS INC - CL B

NASDAQ:DLTH (9/30/2025, 8:00:01 PM)

3.91

+0.29 (+8.01%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)09-04 2025-09-04/bmo
Earnings (Next)12-03 2025-12-03/bmo
Inst Owners24.36%
Inst Owner Change-18.84%
Ins Owners27.86%
Ins Owner Change8.37%
Market Cap143.46M
Analysts45.71
Price Target7.14 (82.61%)
Short Float %3.79%
Short Ratio0.3
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)73.57%
Min EPS beat(2)21.57%
Max EPS beat(2)125.58%
EPS beat(4)2
Avg EPS beat(4)-4.13%
Min EPS beat(4)-138.06%
Max EPS beat(4)125.58%
EPS beat(8)3
Avg EPS beat(8)-4%
EPS beat(12)5
Avg EPS beat(12)-97.01%
EPS beat(16)8
Avg EPS beat(16)-61.48%
Revenue beat(2)1
Avg Revenue beat(2)-0.53%
Min Revenue beat(2)-5.45%
Max Revenue beat(2)4.39%
Revenue beat(4)1
Avg Revenue beat(4)-3.77%
Min Revenue beat(4)-7.58%
Max Revenue beat(4)4.39%
Revenue beat(8)2
Avg Revenue beat(8)-2.09%
Revenue beat(12)3
Avg Revenue beat(12)-1.55%
Revenue beat(16)4
Avg Revenue beat(16)-1.69%
PT rev (1m)250%
PT rev (3m)250%
EPS NQ rev (1m)-19.48%
EPS NQ rev (3m)-19.48%
EPS NY rev (1m)31.88%
EPS NY rev (3m)31.88%
Revenue NQ rev (1m)1.24%
Revenue NQ rev (3m)-0.33%
Revenue NY rev (1m)1.83%
Revenue NY rev (3m)0.21%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.24
P/FCF N/A
P/OCF N/A
P/B 0.84
P/tB 0.85
EV/EBITDA 97.5
EPS(TTM)-0.74
EYN/A
EPS(NY)-0.21
Fwd EYN/A
FCF(TTM)-0.9
FCFYN/A
OCF(TTM)-0.66
OCFYN/A
SpS16.43
BVpS4.63
TBVpS4.62
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -10.62%
ROE -27.11%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 49.48%
FCFM N/A
ROA(3y)-3.75%
ROA(5y)-0.57%
ROE(3y)-9.12%
ROE(5y)-1.44%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-3.04%
GM growth 5Y-1.57%
F-Score2
Asset Turnover1.39
Health
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF N/A
Debt/EBITDA 22.83
Cap/Depr 29.78%
Cap/Sales 1.45%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.44
Quick Ratio 0.29
Altman-Z 1.87
F-Score2
WACC9.86%
ROIC/WACCN/A
Cap/Depr(3y)84.18%
Cap/Depr(5y)65.82%
Cap/Sales(3y)4.14%
Cap/Sales(5y)3.15%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-101.08%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%250%
EPS Next Y22.14%
EPS Next 2Y30.66%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-6.13%
Revenue growth 3Y-3.56%
Revenue growth 5Y0.36%
Sales Q2Q%-6.99%
Revenue Next Year-9.9%
Revenue Next 2Y-4.96%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-91.12%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year204.46%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-2562.82%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-170.93%
OCF growth 3YN/A
OCF growth 5YN/A