Logo image of DIV-DB-A.CA

DIVERSIFIED ROYALTY CORP (DIV-DB-A.CA) Stock Overview

Canada - TSX:DIV-DB-A - CA255331AB66

102 CAD
+0.31 (+0.3%)
Last: 10/28/2025, 7:00:00 PM
Fundamental Rating

4

Overall DIV-DB-A gets a fundamental rating of 4 out of 10. We evaluated DIV-DB-A against 15 industry peers in the Specialty Retail industry. There are concerns on the financial health of DIV-DB-A while its profitability can be described as average. DIV-DB-A is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year DIV-DB-A was profitable.
DIV-DB-A had a positive operating cash flow in the past year.
Of the past 5 years DIV-DB-A 4 years were profitable.
Each year in the past 5 years DIV-DB-A had a positive operating cash flow.
DIV-DB-A.CA Yearly Net Income VS EBIT VS OCF VS FCFDIV-DB-A.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M -100M -150M

1.2 Ratios

With a Return On Assets value of 4.55%, DIV-DB-A perfoms like the industry average, outperforming 60.00% of the companies in the same industry.
DIV-DB-A has a Return On Equity (9.67%) which is in line with its industry peers.
DIV-DB-A has a Return On Invested Capital of 7.18%. This is comparable to the rest of the industry: DIV-DB-A outperforms 53.33% of its industry peers.
DIV-DB-A had an Average Return On Invested Capital over the past 3 years of 6.80%. This is below the industry average of 9.22%.
The last Return On Invested Capital (7.18%) for DIV-DB-A is above the 3 year average (6.80%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.55%
ROE 9.67%
ROIC 7.18%
ROA(3y)4.53%
ROA(5y)3.46%
ROE(3y)9.75%
ROE(5y)7.37%
ROIC(3y)6.8%
ROIC(5y)6.65%
DIV-DB-A.CA Yearly ROA, ROE, ROICDIV-DB-A.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

DIV-DB-A has a better Profit Margin (41.90%) than 93.33% of its industry peers.
DIV-DB-A's Profit Margin has declined in the last couple of years.
With an excellent Operating Margin value of 90.33%, DIV-DB-A belongs to the best of the industry, outperforming 93.33% of the companies in the same industry.
DIV-DB-A's Operating Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 90.33%
PM (TTM) 41.9%
GM N/A
OM growth 3Y0.39%
OM growth 5Y0.76%
PM growth 3Y-13.41%
PM growth 5Y-2.33%
GM growth 3YN/A
GM growth 5YN/A
DIV-DB-A.CA Yearly Profit, Operating, Gross MarginsDIV-DB-A.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60 80

3

2. Health

2.1 Basic Checks

DIV-DB-A has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
DIV-DB-A has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, DIV-DB-A has more shares outstanding
The debt/assets ratio for DIV-DB-A has been reduced compared to a year ago.
DIV-DB-A.CA Yearly Shares OutstandingDIV-DB-A.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
DIV-DB-A.CA Yearly Total Debt VS Total AssetsDIV-DB-A.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

An Altman-Z score of 32.24 indicates that DIV-DB-A is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 32.24, DIV-DB-A belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
DIV-DB-A has a Debt/Equity ratio of 0.99. This is a neutral value indicating DIV-DB-A is somewhat dependend on debt financing.
The Debt to Equity ratio of DIV-DB-A (0.99) is worse than 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.99
Debt/FCF N/A
Altman-Z 32.24
ROIC/WACC0.85
WACC8.48%
DIV-DB-A.CA Yearly LT Debt VS Equity VS FCFDIV-DB-A.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

2.3 Liquidity

DIV-DB-A has a Current Ratio of 0.95. This is a bad value and indicates that DIV-DB-A is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.95, DIV-DB-A is not doing good in the industry: 93.33% of the companies in the same industry are doing better.
DIV-DB-A has a Quick Ratio of 0.95. This is a bad value and indicates that DIV-DB-A is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of DIV-DB-A (0.95) is better than 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.95
Quick Ratio 0.95
DIV-DB-A.CA Yearly Current Assets VS Current LiabilitesDIV-DB-A.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

4

3. Growth

3.1 Past

The earnings per share for DIV-DB-A have decreased strongly by -23.81% in the last year.
DIV-DB-A shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 2.71% yearly.
DIV-DB-A shows a small growth in Revenue. In the last year, the Revenue has grown by 7.68%.
DIV-DB-A shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 16.37% yearly.
EPS 1Y (TTM)-23.81%
EPS 3Y-3.85%
EPS 5Y2.71%
EPS Q2Q%0%
Revenue 1Y (TTM)7.68%
Revenue growth 3Y20.35%
Revenue growth 5Y16.37%
Sales Q2Q%6.36%

3.2 Future

Based on estimates for the next years, DIV-DB-A will show a quite strong growth in Earnings Per Share. The EPS will grow by 19.18% on average per year.
Based on estimates for the next years, DIV-DB-A will show a small growth in Revenue. The Revenue will grow by 2.94% on average per year.
EPS Next Y32.56%
EPS Next 2Y19.18%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year10.91%
Revenue Next 2Y10.55%
Revenue Next 3Y2.43%
Revenue Next 5Y2.94%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DIV-DB-A.CA Yearly Revenue VS EstimatesDIV-DB-A.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 20M 40M 60M 80M
DIV-DB-A.CA Yearly EPS VS EstimatesDIV-DB-A.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.05 0.1 0.15 0.2

0

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 637.50, which means the current valuation is very expensive for DIV-DB-A.
DIV-DB-A's Price/Earnings ratio is rather expensive when compared to the industry. DIV-DB-A is more expensive than 80.00% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 26.76, DIV-DB-A is valued quite expensively.
The Price/Forward Earnings ratio is 448.84, which means the current valuation is very expensive for DIV-DB-A.
Based on the Price/Forward Earnings ratio, DIV-DB-A is valued a bit more expensive than 60.00% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of DIV-DB-A to the average of the S&P500 Index (22.63), we can say DIV-DB-A is valued expensively.
Industry RankSector Rank
PE 637.5
Fwd PE 448.84
DIV-DB-A.CA Price Earnings VS Forward Price EarningsDIV-DB-A.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 200 400 600

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of DIV-DB-A indicates a rather expensive valuation: DIV-DB-A more expensive than 93.33% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 292.29
DIV-DB-A.CA Per share dataDIV-DB-A.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates DIV-DB-A does not grow enough to justify the current Price/Earnings ratio.
A more expensive valuation may be justified as DIV-DB-A's earnings are expected to grow with 19.18% in the coming years.
PEG (NY)19.58
PEG (5Y)235.53
EPS Next 2Y19.18%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 7.90%, DIV-DB-A is a good candidate for dividend investing.
DIV-DB-A's Dividend Yield is rather good when compared to the industry average which is at 4.65. DIV-DB-A pays more dividend than 100.00% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.31, DIV-DB-A pays a better dividend.
Industry RankSector Rank
Dividend Yield 7.9%

5.2 History

The dividend of DIV-DB-A has a limited annual growth rate of 4.62%.
DIV-DB-A is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)4.62%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DIV-DB-A pays out 129.62% of its income as dividend. This is not a sustainable payout ratio.
The dividend of DIV-DB-A is growing, but earnings are growing more, so the dividend growth is sustainable.
DP129.62%
EPS Next 2Y19.18%
EPS Next 3YN/A
DIV-DB-A.CA Yearly Income VS Free CF VS DividendDIV-DB-A.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50M -100M -150M
DIV-DB-A.CA Dividend Payout.DIV-DB-A.CA Dividend Payout, showing the Payout Ratio.DIV-DB-A.CA Dividend Payout.PayoutRetained Earnings

DIVERSIFIED ROYALTY CORP

TSX:DIV-DB-A (10/28/2025, 7:00:00 PM)

102

+0.31 (+0.3%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)08-06 2025-08-06/amc
Earnings (Next)11-05 2025-11-05
Inst Owners13.19%
Inst Owner ChangeN/A
Ins Owners2.23%
Ins Owner ChangeN/A
Market Cap17.33B
Revenue(TTM)66.62M
Net Income(TTM)27.91M
Analysts77.78
Price Target112.09 (9.89%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 7.9%
Yearly Dividend0.22
Dividend Growth(5Y)4.62%
DP129.62%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)11.39%
Min EPS beat(2)-0.99%
Max EPS beat(2)23.76%
EPS beat(4)1
Avg EPS beat(4)-12.4%
Min EPS beat(4)-60.4%
Max EPS beat(4)23.76%
EPS beat(8)4
Avg EPS beat(8)7.12%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-6.13%
Min Revenue beat(2)-8.41%
Max Revenue beat(2)-3.85%
Revenue beat(4)0
Avg Revenue beat(4)-5.41%
Min Revenue beat(4)-8.41%
Max Revenue beat(4)-3.52%
Revenue beat(8)0
Avg Revenue beat(8)-6.76%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.76%
PT rev (3m)-7.36%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)-2.33%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)7.87%
Revenue NY rev (1m)0%
Revenue NY rev (3m)3.3%
Valuation
Industry RankSector Rank
PE 637.5
Fwd PE 448.84
P/S 260.1
P/FCF N/A
P/OCF 393.25
P/B 60.03
P/tB N/A
EV/EBITDA 292.29
EPS(TTM)0.16
EY0.16%
EPS(NY)0.23
Fwd EY0.22%
FCF(TTM)-0.03
FCFYN/A
OCF(TTM)0.26
OCFY0.25%
SpS0.39
BVpS1.7
TBVpS-1.6
PEG (NY)19.58
PEG (5Y)235.53
Graham Number2.47
Profitability
Industry RankSector Rank
ROA 4.55%
ROE 9.67%
ROCE 9.99%
ROIC 7.18%
ROICexc 7.23%
ROICexgc 112.35%
OM 90.33%
PM (TTM) 41.9%
GM N/A
FCFM N/A
ROA(3y)4.53%
ROA(5y)3.46%
ROE(3y)9.75%
ROE(5y)7.37%
ROIC(3y)6.8%
ROIC(5y)6.65%
ROICexc(3y)6.83%
ROICexc(5y)6.74%
ROICexgc(3y)76.13%
ROICexgc(5y)N/A
ROCE(3y)9.46%
ROCE(5y)9.25%
ROICexgc growth 3YN/A
ROICexgc growth 5Y15.24%
ROICexc growth 3Y-1.54%
ROICexc growth 5Y5.61%
OM growth 3Y0.39%
OM growth 5Y0.76%
PM growth 3Y-13.41%
PM growth 5Y-2.33%
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.11
Health
Industry RankSector Rank
Debt/Equity 0.99
Debt/FCF N/A
Debt/EBITDA 4.76
Cap/Depr 49421%
Cap/Sales 74.19%
Interest Coverage 4.71
Cash Conversion 73.1%
Profit Quality N/A
Current Ratio 0.95
Quick Ratio 0.95
Altman-Z 32.24
F-Score4
WACC8.48%
ROIC/WACC0.85
Cap/Depr(3y)52180.9%
Cap/Depr(5y)N/A
Cap/Sales(3y)104.08%
Cap/Sales(5y)100.61%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-23.81%
EPS 3Y-3.85%
EPS 5Y2.71%
EPS Q2Q%0%
EPS Next Y32.56%
EPS Next 2Y19.18%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)7.68%
Revenue growth 3Y20.35%
Revenue growth 5Y16.37%
Sales Q2Q%6.36%
Revenue Next Year10.91%
Revenue Next 2Y10.55%
Revenue Next 3Y2.43%
Revenue Next 5Y2.94%
EBIT growth 1Y8.27%
EBIT growth 3Y20.82%
EBIT growth 5Y17.25%
EBIT Next Year23.58%
EBIT Next 3Y7.78%
EBIT Next 5Y10.57%
FCF growth 1Y90.01%
FCF growth 3Y62.36%
FCF growth 5YN/A
OCF growth 1Y44.93%
OCF growth 3Y18.67%
OCF growth 5Y15.15%

DIVERSIFIED ROYALTY CORP / DIV-DB-A.CA FAQ

What does DIV-DB-A do?

Diversified Royalty Corp. engages in the acquisition of well-managed royalties from multi-location businesses and franchisors. The company is headquartered in Vancouver, British Columbia and currently employs 43 full-time employees. The firm is engaged in the business of acquiring royalties from well-managed multi-location businesses and franchisors in North America. The company owns Mr. Lube + Tires, AIR MILES, Sutton, Mr. Mikes, Nurse Next Door, Oxford Learning Centres, Stratus Building Solutions, BarBurrito and Cheba Hut trademarks. Mr. Lube + Tires is the quick lube service business in Canada, with locations across Canada. AIR MILES is a coalition loyalty program. Sutton is a residential real estate brokerage franchisor business in Canada. Mr. Mikes operates casual steakhouse restaurants in western Canadian communities. Nurse Next Door is a home care provider. Oxford Learning Centres is a franchisee of supplemental education services. Stratus Building Solutions is a commercial cleaning service franchise company. BarBurrito is a quick-service Mexican restaurant food chain in Canada. Cheba Hut is a fast-casual toasted sub-sandwich franchise.


What is the stock price of DIVERSIFIED ROYALTY CORP today?

The current stock price of DIV-DB-A.CA is 102 CAD. The price increased by 0.3% in the last trading session.


What is the ChartMill rating of DIVERSIFIED ROYALTY CORP stock?

DIV-DB-A.CA has a ChartMill Technical rating of 5 out of 10 and a ChartMill Fundamental rating of 4 out of 10.