DISCOVERY INC-C (DISCK)

Common Stock

24.42  +1.34 (+5.81%)

After market: 24.42 0 (0%)

Fundamental Rating

3

DISCK gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 97 industry peers in the Media industry. DISCK has a bad profitability rating. Also its financial health evaluation is rather negative. DISCK has a correct valuation and a medium growth rate.



2

1. Profitability

1.1 Basic Checks

In the past year DISCK was profitable.
DISCK had positive earnings in 4 of the past 5 years.
Each year in the past 5 years DISCK had a positive operating cash flow.

1.2 Ratios

Industry RankSector Rank
ROA 2.92%
ROE 8.67%
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A

1.3 Margins

Industry RankSector Rank
OM 16.23%
PM (TTM) 8.25%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A

2

2. Health

2.1 Basic Checks

The number of shares outstanding for DISCK has been increased compared to 1 year ago.
The debt/assets ratio for DISCK has been reduced compared to a year ago.

2.2 Solvency

DISCK has an Altman-Z score of 1.40. This is a bad value and indicates that DISCK is not financially healthy and even has some risk of bankruptcy.
A Debt/Equity ratio of 1.26 is on the high side and indicates that DISCK has dependencies on debt financing.
Industry RankSector Rank
Debt/Equity 1.26
Debt/FCF N/A
Altman-Z 1.4
ROIC/WACCN/A
WACCN/A

2.3 Liquidity

A Current Ratio of 2.10 indicates that DISCK has no problem at all paying its short term obligations.
DISCK has a Quick Ratio of 2.10. This indicates that DISCK is financially healthy and has no problem in meeting its short term obligations.
Industry RankSector Rank
Current Ratio 2.1
Quick Ratio 2.1

4

3. Growth

3.1 Past

DISCK shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -45.79%.
The Earnings Per Share has been decreasing by -2.35% on average over the past years.
DISCK shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 14.24%.
DISCK shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 13.41% yearly.
EPS 1Y (TTM)-45.79%
EPS 3Y-10.78%
EPS 5Y-2.35%
EPS growth Q2Q-89.47%
Revenue 1Y (TTM)14.24%
Revenue growth 3Y4.93%
Revenue growth 5Y13.41%
Revenue growth Q2Q10.43%

3.2 Future

The Earnings Per Share is expected to grow by 16.92% on average over the next years. This is quite good.
DISCK is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.84% yearly.
EPS Next Y73.22%
EPS Next 2Y39.89%
EPS Next 3Y25.38%
EPS Next 5Y16.92%
Revenue Next Year4.22%
Revenue Next 2Y2.96%
Revenue Next 3Y3.57%
Revenue Next 5Y2.84%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 14.03 indicates a correct valuation of DISCK.
Compared to an average S&P500 Price/Earnings ratio of 28.28, DISCK is valued rather cheaply.
With a Price/Forward Earnings ratio of 8.10, the valuation of DISCK can be described as very reasonable.
The average S&P500 Price/Forward Earnings ratio is at 20.88. DISCK is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 14.03
Fwd PE 8.1

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 3.33

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
DISCK's earnings are expected to grow with 25.38% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.19
PEG (5Y)N/A
EPS Next 2Y39.89%
EPS Next 3Y25.38%

0

5. Dividend

5.1 Amount

DISCK does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

DISCOVERY INC-C

NASDAQ:DISCK (4/8/2022, 8:13:06 PM)

After market: 24.42 0 (0%)

24.42

+1.34 (+5.81%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)
Earnings (Next)
Inst Owners
Inst Owner Change
Ins Owners
Ins Owner Change
Market Cap12.41B
Analysts
Price Target
Dividend
Industry RankSector Rank
Dividend Yield N/A
Dividend Growth(5Y)
DP
Div Incr Years
Div Non Decr Years
Ex-Date
Surprises & Revisions
EPS beat(2)
Avg EPS beat(2)
Min EPS beat(2)
Max EPS beat(2)
EPS beat(4)
Avg EPS beat(4)
Min EPS beat(4)
Max EPS beat(4)
EPS beat(8)
Avg EPS beat(8)
EPS beat(12)
Avg EPS beat(12)
EPS beat(16)
Avg EPS beat(16)
Revenue beat(2)
Avg Revenue beat(2)
Min Revenue beat(2)
Max Revenue beat(2)
Revenue beat(4)
Avg Revenue beat(4)
Min Revenue beat(4)
Max Revenue beat(4)
Revenue beat(8)
Avg Revenue beat(8)
Revenue beat(12)
Avg Revenue beat(12)
Revenue beat(16)
Avg Revenue beat(16)
PT rev (1m)
PT rev (3m)
EPS NQ rev (1m)
EPS NQ rev (3m)
EPS NY rev (1m)
EPS NY rev (3m)
Revenue NQ rev (1m)
Revenue NQ rev (3m)
Revenue NY rev (1m)
Revenue NY rev (3m)
Valuation
Industry RankSector Rank
PE 14.03
Fwd PE 8.1
P/S
P/FCF
P/OCF
P/B
P/tB
EV/EBITDA
EPS(TTM)
EY
EPS(NY)
Fwd EY
FCF(TTM)
FCFY
OCF(TTM)
OCFY
SpS
BVpS
TBVpS
PEG (NY)0.19
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.92%
ROE 8.67%
ROCE
ROIC
ROICexc
ROICexgc
OM 16.23%
PM (TTM) 8.25%
GM N/A
FCFM
ROA(3y)
ROA(5y)
ROE(3y)
ROE(5y)
ROIC(3y)
ROIC(5y)
ROICexc(3y)
ROICexc(5y)
ROICexgc(3y)
ROICexgc(5y)
ROCE(3y)
ROCE(5y)
ROICexcg growth 3Y
ROICexcg growth 5Y
ROICexc growth 3Y
ROICexc growth 5Y
OM growth 3Y
OM growth 5Y
PM growth 3Y
PM growth 5Y
GM growth 3Y
GM growth 5Y
F-Score
Asset Turnover0.35
Health
Industry RankSector Rank
Debt/Equity 1.26
Debt/FCF
Debt/EBITDA
Cap/Depr
Cap/Sales
Interest Coverage
Cash Conversion
Profit Quality
Current Ratio 2.1
Quick Ratio 2.1
Altman-Z
F-Score
WACC
ROIC/WACC
Cap/Depr(3y)
Cap/Depr(5y)
Cap/Sales(3y)
Cap/Sales(5y)
Profit Quality(3y)
Profit Quality(5y)
Growth
EPS 1Y (TTM)-45.79%
EPS 3Y-10.78%
EPS 5Y
EPS growth Q2Q
EPS Next Y73.22%
EPS Next 2Y
EPS Next 3Y
EPS Next 5Y
Revenue 1Y (TTM)14.24%
Revenue growth 3Y4.93%
Revenue growth 5Y
Revenue growth Q2Q
Revenue Next Year
Revenue Next 2Y
Revenue Next 3Y
Revenue Next 5Y
EBIT growth 1Y
EBIT growth 3Y
EBIT growth 5Y
EBIT Next Year
EBIT Next 3Y
EBIT Next 5Y
FCF growth 1Y
FCF growth 3Y
FCF growth 5Y
OCF growth 1Y
OCF growth 3Y
OCF growth 5Y