HF SINCLAIR CORP (DINO) Fundamental Analysis & Valuation

NYSE:DINO • US4039491000

Current stock price

58.56 USD
+1.05 (+1.83%)
At close:
58.5 USD
-0.06 (-0.1%)
After Hours:

This DINO fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

3

1. DINO Profitability Analysis

1.1 Basic Checks

  • In the past year DINO was profitable.
  • In the past year DINO had a positive cash flow from operations.
  • Each year in the past 5 years DINO has been profitable.
  • In the past 5 years DINO always reported a positive cash flow from operatings.
DINO Yearly Net Income VS EBIT VS OCF VS FCFDINO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B 4B

1.2 Ratios

  • DINO has a Return On Assets of 3.47%. This is comparable to the rest of the industry: DINO outperforms 51.20% of its industry peers.
  • Looking at the Return On Equity, with a value of 6.24%, DINO is in line with its industry, outperforming 47.85% of the companies in the same industry.
  • DINO's Return On Invested Capital of 5.44% is in line compared to the rest of the industry. DINO outperforms 49.28% of its industry peers.
  • DINO had an Average Return On Invested Capital over the past 3 years of 6.49%. This is significantly below the industry average of 22.60%.
Industry RankSector Rank
ROA 3.47%
ROE 6.24%
ROIC 5.44%
ROA(3y)4.47%
ROA(5y)6.73%
ROE(3y)7.88%
ROE(5y)12.92%
ROIC(3y)6.49%
ROIC(5y)9.65%
DINO Yearly ROA, ROE, ROICDINO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

1.3 Margins

  • The Profit Margin of DINO (2.13%) is comparable to the rest of the industry.
  • DINO's Profit Margin has declined in the last couple of years.
  • DINO has a worse Operating Margin (3.45%) than 66.51% of its industry peers.
  • In the last couple of years the Operating Margin of DINO has declined.
  • DINO's Gross Margin of 17.46% is on the low side compared to the rest of the industry. DINO is outperformed by 66.99% of its industry peers.
  • In the last couple of years the Gross Margin of DINO has remained more or less at the same level.
Industry RankSector Rank
OM 3.45%
PM (TTM) 2.13%
GM 17.46%
OM growth 3Y-31.55%
OM growth 5YN/A
PM growth 3Y-34.41%
PM growth 5YN/A
GM growth 3Y-3.71%
GM growth 5Y0.07%
DINO Yearly Profit, Operating, Gross MarginsDINO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 15 20

5

2. DINO Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), DINO is destroying value.
  • DINO has less shares outstanding than it did 1 year ago.
  • DINO has more shares outstanding than it did 5 years ago.
  • The debt/assets ratio for DINO is higher compared to a year ago.
DINO Yearly Shares OutstandingDINO Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
DINO Yearly Total Debt VS Total AssetsDINO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • An Altman-Z score of 3.29 indicates that DINO is not in any danger for bankruptcy at the moment.
  • The Altman-Z score of DINO (3.29) is better than 80.86% of its industry peers.
  • The Debt to FCF ratio of DINO is 3.30, which is a good value as it means it would take DINO, 3.30 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of DINO (3.30) is better than 74.64% of its industry peers.
  • DINO has a Debt/Equity ratio of 0.31. This is a healthy value indicating a solid balance between debt and equity.
  • The Debt to Equity ratio of DINO (0.31) is better than 65.07% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF 3.3
Altman-Z 3.29
ROIC/WACC0.68
WACC7.94%
DINO Yearly LT Debt VS Equity VS FCFDINO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B 8B 10B

2.3 Liquidity

  • A Current Ratio of 1.94 indicates that DINO should not have too much problems paying its short term obligations.
  • DINO has a better Current ratio (1.94) than 74.64% of its industry peers.
  • A Quick Ratio of 0.90 indicates that DINO may have some problems paying its short term obligations.
  • DINO has a Quick ratio (0.90) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 1.94
Quick Ratio 0.9
DINO Yearly Current Assets VS Current LiabilitesDINO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

4

3. DINO Growth Analysis

3.1 Past

  • DINO shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 417.35%, which is quite impressive.
  • The earnings per share for DINO have been decreasing by -28.94% on average. This is quite bad
  • Looking at the last year, DINO shows a very negative growth in Revenue. The Revenue has decreased by -24.54% in the last year.
  • Measured over the past years, DINO shows a quite strong growth in Revenue. The Revenue has been growing by 19.16% on average per year.
EPS 1Y (TTM)417.35%
EPS 3Y-28.94%
EPS 5YN/A
EPS Q2Q%217.65%
Revenue 1Y (TTM)-24.54%
Revenue growth 3Y-11.07%
Revenue growth 5Y19.16%
Sales Q2Q%-0.55%

3.2 Future

  • Based on estimates for the next years, DINO will show a small growth in Earnings Per Share. The EPS will grow by 4.52% on average per year.
  • DINO is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.31% yearly.
EPS Next Y-13.16%
EPS Next 2Y-3.62%
EPS Next 3Y-1.09%
EPS Next 5Y4.52%
Revenue Next Year5.46%
Revenue Next 2Y1.99%
Revenue Next 3Y2.28%
Revenue Next 5Y2.31%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DINO Yearly Revenue VS EstimatesDINO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 10B 20B 30B
DINO Yearly EPS VS EstimatesDINO Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 5 10 15

5

4. DINO Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 11.55, the valuation of DINO can be described as reasonable.
  • 82.30% of the companies in the same industry are more expensive than DINO, based on the Price/Earnings ratio.
  • DINO's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.18.
  • DINO is valuated correctly with a Price/Forward Earnings ratio of 13.30.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of DINO indicates a somewhat cheap valuation: DINO is cheaper than 67.94% of the companies listed in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 37.96, DINO is valued rather cheaply.
Industry RankSector Rank
PE 11.55
Fwd PE 13.3
DINO Price Earnings VS Forward Price EarningsDINO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of DINO indicates a somewhat cheap valuation: DINO is cheaper than 70.81% of the companies listed in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of DINO indicates a somewhat cheap valuation: DINO is cheaper than 78.47% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 12.19
EV/EBITDA 6.67
DINO Per share dataDINO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-3.62%
EPS Next 3Y-1.09%

5

5. DINO Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 3.54%, DINO has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 3.23, DINO pays a bit more dividend than its industry peers.
  • DINO's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 3.54%

5.2 History

  • On average, the dividend of DINO grows each year by 7.47%, which is quite nice.
  • DINO has been paying a dividend for at least 10 years, so it has a reliable track record.
  • DINO has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)7.47%
Div Incr Years0
Div Non Decr Years4
DINO Yearly Dividends per shareDINO Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

5.3 Sustainability

  • DINO pays out 65.62% of its income as dividend. This is not a sustainable payout ratio.
  • The dividend of DINO is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP65.62%
EPS Next 2Y-3.62%
EPS Next 3Y-1.09%
DINO Yearly Income VS Free CF VS DividendDINO Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B
DINO Dividend Payout.DINO Dividend Payout, showing the Payout Ratio.DINO Dividend Payout.PayoutRetained Earnings

DINO Fundamentals: All Metrics, Ratios and Statistics

HF SINCLAIR CORP

NYSE:DINO (4/13/2026, 8:21:05 PM)

After market: 58.5 -0.06 (-0.1%)

58.56

+1.05 (+1.83%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)02-18
Earnings (Next)05-01
Inst Owners90.72%
Inst Owner Change0.03%
Ins Owners0.3%
Ins Owner Change-9%
Market Cap10.56B
Revenue(TTM)26.87B
Net Income(TTM)573.00M
Analysts74.78
Price Target63.11 (7.77%)
Short Float %4.01%
Short Ratio2.13
Dividend
Industry RankSector Rank
Dividend Yield 3.54%
Yearly Dividend2.03
Dividend Growth(5Y)7.47%
DP65.62%
Div Incr Years0
Div Non Decr Years4
Ex-Date03-02
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)98.39%
Min EPS beat(2)35.46%
Max EPS beat(2)161.32%
EPS beat(4)4
Avg EPS beat(4)74.75%
Min EPS beat(4)35.46%
Max EPS beat(4)161.32%
EPS beat(8)7
Avg EPS beat(8)44.85%
EPS beat(12)11
Avg EPS beat(12)35.68%
EPS beat(16)14
Avg EPS beat(16)66.72%
Revenue beat(2)2
Avg Revenue beat(2)2.99%
Min Revenue beat(2)2.84%
Max Revenue beat(2)3.14%
Revenue beat(4)2
Avg Revenue beat(4)-1%
Min Revenue beat(4)-6.34%
Max Revenue beat(4)3.14%
Revenue beat(8)5
Avg Revenue beat(8)-0.72%
Revenue beat(12)8
Avg Revenue beat(12)0.02%
Revenue beat(16)12
Avg Revenue beat(16)8.72%
PT rev (1m)6.49%
PT rev (3m)3.2%
EPS NQ rev (1m)31.96%
EPS NQ rev (3m)-88.27%
EPS NY rev (1m)14.36%
EPS NY rev (3m)-16.52%
Revenue NQ rev (1m)3%
Revenue NQ rev (3m)-3.12%
Revenue NY rev (1m)6.15%
Revenue NY rev (3m)2.4%
Valuation
Industry RankSector Rank
PE 11.55
Fwd PE 13.3
P/S 0.39
P/FCF 12.19
P/OCF 8.03
P/B 1.15
P/tB 2.01
EV/EBITDA 6.67
EPS(TTM)5.07
EY8.66%
EPS(NY)4.4
Fwd EY7.52%
FCF(TTM)4.8
FCFY8.2%
OCF(TTM)7.29
OCFY12.46%
SpS149.05
BVpS50.95
TBVpS29.13
PEG (NY)N/A
PEG (5Y)N/A
Graham Number76.23
Profitability
Industry RankSector Rank
ROA 3.47%
ROE 6.24%
ROCE 6.61%
ROIC 5.44%
ROICexc 5.84%
ROICexgc 8.36%
OM 3.45%
PM (TTM) 2.13%
GM 17.46%
FCFM 3.22%
ROA(3y)4.47%
ROA(5y)6.73%
ROE(3y)7.88%
ROE(5y)12.92%
ROIC(3y)6.49%
ROIC(5y)9.65%
ROICexc(3y)7.07%
ROICexc(5y)10.6%
ROICexgc(3y)10.03%
ROICexgc(5y)15.05%
ROCE(3y)7.89%
ROCE(5y)11.74%
ROICexgc growth 3Y-38.82%
ROICexgc growth 5YN/A
ROICexc growth 3Y-38.87%
ROICexc growth 5YN/A
OM growth 3Y-31.55%
OM growth 5YN/A
PM growth 3Y-34.41%
PM growth 5YN/A
GM growth 3Y-3.71%
GM growth 5Y0.07%
F-Score7
Asset Turnover1.63
Health
Industry RankSector Rank
Debt/Equity 0.31
Debt/FCF 3.3
Debt/EBITDA 1.55
Cap/Depr 49.39%
Cap/Sales 1.67%
Interest Coverage 6.67
Cash Conversion 71.62%
Profit Quality 151.13%
Current Ratio 1.94
Quick Ratio 0.9
Altman-Z 3.29
F-Score7
WACC7.94%
ROIC/WACC0.68
Cap/Depr(3y)51.97%
Cap/Depr(5y)79.45%
Cap/Sales(3y)1.51%
Cap/Sales(5y)2.06%
Profit Quality(3y)212.64%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)417.35%
EPS 3Y-28.94%
EPS 5YN/A
EPS Q2Q%217.65%
EPS Next Y-13.16%
EPS Next 2Y-3.62%
EPS Next 3Y-1.09%
EPS Next 5Y4.52%
Revenue 1Y (TTM)-24.54%
Revenue growth 3Y-11.07%
Revenue growth 5Y19.16%
Sales Q2Q%-0.55%
Revenue Next Year5.46%
Revenue Next 2Y1.99%
Revenue Next 3Y2.28%
Revenue Next 5Y2.31%
EBIT growth 1Y34.07%
EBIT growth 3Y-39.12%
EBIT growth 5YN/A
EBIT Next Year88.32%
EBIT Next 3Y23.49%
EBIT Next 5Y13.68%
FCF growth 1Y35.31%
FCF growth 3Y-35.67%
FCF growth 5Y46.64%
OCF growth 1Y18.47%
OCF growth 3Y-29.65%
OCF growth 5Y23.49%

HF SINCLAIR CORP / DINO Fundamental Analysis FAQ

What is the fundamental rating for DINO stock?

ChartMill assigns a fundamental rating of 4 / 10 to DINO.


Can you provide the valuation status for HF SINCLAIR CORP?

ChartMill assigns a valuation rating of 5 / 10 to HF SINCLAIR CORP (DINO). This can be considered as Fairly Valued.


Can you provide the profitability details for HF SINCLAIR CORP?

HF SINCLAIR CORP (DINO) has a profitability rating of 3 / 10.


How financially healthy is HF SINCLAIR CORP?

The financial health rating of HF SINCLAIR CORP (DINO) is 5 / 10.


Can you provide the expected EPS growth for DINO stock?

The Earnings per Share (EPS) of HF SINCLAIR CORP (DINO) is expected to decline by -13.16% in the next year.