Logo image of DII-B.CA

DOREL INDUSTRIES-CL B (DII-B.CA) Stock Fundamental Analysis

TSX:DII-B - Toronto Stock Exchange - CA25822C2058 - Common Stock - Currency: CAD

1.41  -0.03 (-2.08%)

Fundamental Rating

2

Overall DII-B gets a fundamental rating of 2 out of 10. We evaluated DII-B against 4 industry peers in the Household Durables industry. Both the profitability and financial health of DII-B have multiple concerns. DII-B is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year DII-B has reported negative net income.
DII-B had a positive operating cash flow in the past year.
In the past 5 years DII-B reported 4 times negative net income.
Of the past 5 years DII-B 4 years had a positive operating cash flow.
DII-B.CA Yearly Net Income VS EBIT VS OCF VS FCFDII-B.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M

1.2 Ratios

DII-B's Return On Assets of -22.71% is in line compared to the rest of the industry. DII-B outperforms 50.00% of its industry peers.
DII-B has a Return On Equity of -746.72%. This is comparable to the rest of the industry: DII-B outperforms 50.00% of its industry peers.
Industry RankSector Rank
ROA -22.71%
ROE -746.72%
ROIC N/A
ROA(3y)-4.94%
ROA(5y)-3.81%
ROE(3y)-129.14%
ROE(5y)-80.58%
ROIC(3y)N/A
ROIC(5y)N/A
DII-B.CA Yearly ROA, ROE, ROICDII-B.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

1.3 Margins

DII-B has a Gross Margin (18.86%) which is comparable to the rest of the industry.
DII-B's Gross Margin has declined in the last couple of years.
DII-B does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 18.86%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.16%
GM growth 5Y-1.89%
DII-B.CA Yearly Profit, Operating, Gross MarginsDII-B.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1

2. Health

2.1 Basic Checks

DII-B does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for DII-B has been increased compared to 1 year ago.
Compared to 5 years ago, DII-B has more shares outstanding
The debt/assets ratio for DII-B is higher compared to a year ago.
DII-B.CA Yearly Shares OutstandingDII-B.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
DII-B.CA Yearly Total Debt VS Total AssetsDII-B.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

DII-B has an Altman-Z score of 1.16. This is a bad value and indicates that DII-B is not financially healthy and even has some risk of bankruptcy.
With a Altman-Z score value of 1.16, DII-B perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
The Debt to FCF ratio of DII-B is 21.47, which is on the high side as it means it would take DII-B, 21.47 years of fcf income to pay off all of its debts.
DII-B's Debt to FCF ratio of 21.47 is in line compared to the rest of the industry. DII-B outperforms 50.00% of its industry peers.
DII-B has a Debt/Equity ratio of 5.70. This is a high value indicating a heavy dependency on external financing.
DII-B has a Debt to Equity ratio (5.70) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 5.7
Debt/FCF 21.47
Altman-Z 1.16
ROIC/WACCN/A
WACC5.38%
DII-B.CA Yearly LT Debt VS Equity VS FCFDII-B.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

DII-B has a Current Ratio of 0.88. This is a bad value and indicates that DII-B is not financially healthy enough and could expect problems in meeting its short term obligations.
DII-B has a Current ratio (0.88) which is comparable to the rest of the industry.
A Quick Ratio of 0.46 indicates that DII-B may have some problems paying its short term obligations.
DII-B's Quick ratio of 0.46 is in line compared to the rest of the industry. DII-B outperforms 50.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.88
Quick Ratio 0.46
DII-B.CA Yearly Current Assets VS Current LiabilitesDII-B.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

3

3. Growth

3.1 Past

DII-B shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -167.16%.
Looking at the last year, DII-B shows a decrease in Revenue. The Revenue has decreased by -4.05% in the last year.
The Revenue for DII-B have been decreasing by -12.13% on average. This is quite bad
EPS 1Y (TTM)-167.16%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-38.46%
Revenue 1Y (TTM)-4.05%
Revenue growth 3Y-7.76%
Revenue growth 5Y-12.13%
Sales Q2Q%-8.72%

3.2 Future

The Earnings Per Share is expected to grow by 41.74% on average over the next years. This is a very strong growth
Based on estimates for the next years, DII-B will show a small growth in Revenue. The Revenue will grow by 3.23% on average per year.
EPS Next Y85.37%
EPS Next 2Y41.74%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year0.48%
Revenue Next 2Y3.23%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
DII-B.CA Yearly Revenue VS EstimatesDII-B.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B 2B 2.5B
DII-B.CA Yearly EPS VS EstimatesDII-B.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 2 -2

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for DII-B. In the last year negative earnings were reported.
DII-B is valuated quite expensively with a Price/Forward Earnings ratio of 33.34.
100.00% of the companies in the same industry are more expensive than DII-B, based on the Price/Forward Earnings ratio.
When comparing the Price/Forward Earnings ratio of DII-B to the average of the S&P500 Index (22.39), we can say DII-B is valued slightly more expensively.
Industry RankSector Rank
PE N/A
Fwd PE 33.34
DII-B.CA Price Earnings VS Forward Price EarningsDII-B.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, DII-B is valued a bit cheaper than the industry average as 75.00% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, DII-B is valued cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 1.86
EV/EBITDA 9.78
DII-B.CA Per share dataDII-B.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as DII-B's earnings are expected to grow with 41.74% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y41.74%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for DII-B!.
Industry RankSector Rank
Dividend Yield N/A

DOREL INDUSTRIES-CL B

TSX:DII-B (6/6/2025, 7:00:00 PM)

1.41

-0.03 (-2.08%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryHousehold Durables
Earnings (Last)05-12 2025-05-12/bmo
Earnings (Next)08-07 2025-08-07/bmo
Inst Owners47.34%
Inst Owner ChangeN/A
Ins Owners1.3%
Ins Owner ChangeN/A
Market Cap46.01M
Analysts40
Price Target1.79 (26.95%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-516.79%
Min EPS beat(2)-939.41%
Max EPS beat(2)-94.17%
EPS beat(4)0
Avg EPS beat(4)-832.83%
Min EPS beat(4)-2106.47%
Max EPS beat(4)-94.17%
EPS beat(8)1
Avg EPS beat(8)-521.89%
EPS beat(12)1
Avg EPS beat(12)-1251.04%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-9.8%
Min Revenue beat(2)-10.54%
Max Revenue beat(2)-9.05%
Revenue beat(4)0
Avg Revenue beat(4)-8.33%
Min Revenue beat(4)-10.54%
Max Revenue beat(4)-6.41%
Revenue beat(8)0
Avg Revenue beat(8)-9.13%
Revenue beat(12)0
Avg Revenue beat(12)-11.73%
Revenue beat(16)0
Avg Revenue beat(16)-15.41%
PT rev (1m)-46.15%
PT rev (3m)-61.11%
EPS NQ rev (1m)-212.5%
EPS NQ rev (3m)-194.12%
EPS NY rev (1m)0%
EPS NY rev (3m)-23.08%
Revenue NQ rev (1m)-6.34%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-3.77%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 33.34
P/S 0.02
P/FCF 1.86
P/OCF 0.78
P/B 1.4
P/tB N/A
EV/EBITDA 9.78
EPS(TTM)-4.9
EYN/A
EPS(NY)0.04
Fwd EY3%
FCF(TTM)0.76
FCFY53.65%
OCF(TTM)1.8
OCFY127.56%
SpS56.6
BVpS1.01
TBVpS-1.62
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -22.71%
ROE -746.72%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 18.86%
FCFM 1.34%
ROA(3y)-4.94%
ROA(5y)-3.81%
ROE(3y)-129.14%
ROE(5y)-80.58%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.16%
GM growth 5Y-1.89%
F-Score4
Asset Turnover1.71
Health
Industry RankSector Rank
Debt/Equity 5.7
Debt/FCF 21.47
Debt/EBITDA 3.5
Cap/Depr 37.67%
Cap/Sales 1.84%
Interest Coverage N/A
Cash Conversion 109.43%
Profit Quality N/A
Current Ratio 0.88
Quick Ratio 0.46
Altman-Z 1.16
F-Score4
WACC5.38%
ROIC/WACCN/A
Cap/Depr(3y)35.86%
Cap/Depr(5y)37.01%
Cap/Sales(3y)1.72%
Cap/Sales(5y)1.69%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-167.16%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-38.46%
EPS Next Y85.37%
EPS Next 2Y41.74%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-4.05%
Revenue growth 3Y-7.76%
Revenue growth 5Y-12.13%
Sales Q2Q%-8.72%
Revenue Next Year0.48%
Revenue Next 2Y3.23%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-48.12%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year552.78%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y179.51%
FCF growth 3YN/A
FCF growth 5Y-4.1%
OCF growth 1Y795.26%
OCF growth 3Y46.54%
OCF growth 5Y-6.18%