Logo image of DAL

DELTA AIR LINES INC (DAL) Stock Fundamental Analysis

NYSE:DAL - New York Stock Exchange, Inc. - US2473617023 - Common Stock - Currency: USD

49.98  -1.21 (-2.36%)

After market: 49.99 +0.01 (+0.02%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to DAL. DAL was compared to 23 industry peers in the Passenger Airlines industry. DAL has a medium profitability rating, but doesn't score so well on its financial health evaluation. DAL has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year DAL was profitable.
DAL had a positive operating cash flow in the past year.
Of the past 5 years DAL 4 years were profitable.
Of the past 5 years DAL 4 years had a positive operating cash flow.
DAL Yearly Net Income VS EBIT VS OCF VS FCFDAL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B -10B

1.2 Ratios

Looking at the Return On Assets, with a value of 4.73%, DAL belongs to the top of the industry, outperforming 82.61% of the companies in the same industry.
With an excellent Return On Equity value of 23.69%, DAL belongs to the best of the industry, outperforming 86.96% of the companies in the same industry.
The Return On Invested Capital of DAL (9.77%) is better than 82.61% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for DAL is below the industry average of 11.08%.
The last Return On Invested Capital (9.77%) for DAL is above the 3 year average (8.72%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.73%
ROE 23.69%
ROIC 9.77%
ROA(3y)4.22%
ROA(5y)-0.83%
ROE(3y)28.04%
ROE(5y)-143.21%
ROIC(3y)8.72%
ROIC(5y)N/A
DAL Yearly ROA, ROE, ROICDAL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200 -400 -600 -800

1.3 Margins

The Profit Margin of DAL (5.91%) is better than 78.26% of its industry peers.
In the last couple of years the Profit Margin of DAL has declined.
DAL has a Operating Margin of 9.61%. This is in the better half of the industry: DAL outperforms 65.22% of its industry peers.
DAL's Operating Margin has declined in the last couple of years.
DAL's Gross Margin of 50.63% is in line compared to the rest of the industry. DAL outperforms 47.83% of its industry peers.
In the last couple of years the Gross Margin of DAL has declined.
Industry RankSector Rank
OM 9.61%
PM (TTM) 5.91%
GM 50.63%
OM growth 3YN/A
OM growth 5Y-7.25%
PM growth 3Y81.6%
PM growth 5Y-11.17%
GM growth 3Y9.2%
GM growth 5Y-1.79%
DAL Yearly Profit, Operating, Gross MarginsDAL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60 -60

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), DAL is creating some value.
DAL has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, DAL has more shares outstanding
Compared to 1 year ago, DAL has an improved debt to assets ratio.
DAL Yearly Shares OutstandingDAL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
DAL Yearly Total Debt VS Total AssetsDAL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

DAL has an Altman-Z score of 1.25. This is a bad value and indicates that DAL is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.25, DAL is in the better half of the industry, outperforming 65.22% of the companies in the same industry.
The Debt to FCF ratio of DAL is 5.60, which is a neutral value as it means it would take DAL, 5.60 years of fcf income to pay off all of its debts.
DAL has a Debt to FCF ratio of 5.60. This is amongst the best in the industry. DAL outperforms 86.96% of its industry peers.
A Debt/Equity ratio of 0.83 indicates that DAL is somewhat dependend on debt financing.
DAL's Debt to Equity ratio of 0.83 is fine compared to the rest of the industry. DAL outperforms 69.57% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF 5.6
Altman-Z 1.25
ROIC/WACC1.12
WACC8.74%
DAL Yearly LT Debt VS Equity VS FCFDAL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B

2.3 Liquidity

A Current Ratio of 0.38 indicates that DAL may have some problems paying its short term obligations.
The Current ratio of DAL (0.38) is worse than 78.26% of its industry peers.
A Quick Ratio of 0.33 indicates that DAL may have some problems paying its short term obligations.
The Quick ratio of DAL (0.33) is worse than 82.61% of its industry peers.
Industry RankSector Rank
Current Ratio 0.38
Quick Ratio 0.33
DAL Yearly Current Assets VS Current LiabilitesDAL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

3

3. Growth

3.1 Past

The earnings per share for DAL have decreased by -4.19% in the last year.
DAL shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -3.42% yearly.
The Revenue has been growing slightly by 4.91% in the past year.
DAL shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.57% yearly.
EPS 1Y (TTM)-4.19%
EPS 3Y129.73%
EPS 5Y-3.42%
EPS Q2Q%2.22%
Revenue 1Y (TTM)4.91%
Revenue growth 3Y27.27%
Revenue growth 5Y5.57%
Sales Q2Q%3.3%

3.2 Future

The Earnings Per Share is expected to grow by 11.61% on average over the next years. This is quite good.
Based on estimates for the next years, DAL will show a small growth in Revenue. The Revenue will grow by 2.98% on average per year.
EPS Next Y-11.59%
EPS Next 2Y3.67%
EPS Next 3Y7.15%
EPS Next 5Y11.61%
Revenue Next Year0.78%
Revenue Next 2Y3.46%
Revenue Next 3Y3.91%
Revenue Next 5Y2.98%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
DAL Yearly Revenue VS EstimatesDAL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 20B 40B 60B
DAL Yearly EPS VS EstimatesDAL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 5 -5 -10

6

4. Valuation

4.1 Price/Earnings Ratio

DAL is valuated reasonably with a Price/Earnings ratio of 8.10.
Compared to the rest of the industry, the Price/Earnings ratio of DAL indicates a rather cheap valuation: DAL is cheaper than 82.61% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 26.60, DAL is valued rather cheaply.
A Price/Forward Earnings ratio of 7.55 indicates a rather cheap valuation of DAL.
Based on the Price/Forward Earnings ratio, DAL is valued a bit cheaper than 69.57% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.43, DAL is valued rather cheaply.
Industry RankSector Rank
PE 8.1
Fwd PE 7.55
DAL Price Earnings VS Forward Price EarningsDAL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

DAL's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. DAL is cheaper than 69.57% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, DAL is valued a bit cheaper than the industry average as 65.22% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.56
EV/EBITDA 5.38
DAL Per share dataDAL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60 80

4.3 Compensation for Growth

The decent profitability rating of DAL may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y3.67%
EPS Next 3Y7.15%

4

5. Dividend

5.1 Amount

DAL has a Yearly Dividend Yield of 1.19%.
Compared to an average industry Dividend Yield of 2.85, DAL pays a better dividend. On top of this DAL pays more dividend than 82.61% of the companies listed in the same industry.
With a Dividend Yield of 1.19, DAL pays less dividend than the S&P500 average, which is at 2.36.
Industry RankSector Rank
Dividend Yield 1.19%

5.2 History

The dividend of DAL decreases each year by -17.61%.
DAL has paid a dividend for at least 10 years, which is a reliable track record.
DAL has decreased its dividend recently.
Dividend Growth(5Y)-17.61%
Div Incr Years1
Div Non Decr Years1
DAL Yearly Dividends per shareDAL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2023 2024 2025 0.5 1

5.3 Sustainability

9.73% of the earnings are spent on dividend by DAL. This is a low number and sustainable payout ratio.
DP9.73%
EPS Next 2Y3.67%
EPS Next 3Y7.15%
DAL Yearly Income VS Free CF VS DividendDAL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5B -10B
DAL Dividend Payout.DAL Dividend Payout, showing the Payout Ratio.DAL Dividend Payout.PayoutRetained Earnings

DELTA AIR LINES INC

NYSE:DAL (5/20/2025, 8:04:00 PM)

After market: 49.99 +0.01 (+0.02%)

49.98

-1.21 (-2.36%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)04-09 2025-04-09/bmo
Earnings (Next)07-09 2025-07-09/bmo
Inst Owners82.96%
Inst Owner Change1.93%
Ins Owners0.35%
Ins Owner Change14.81%
Market Cap32.63B
Analysts81.48
Price Target58.24 (16.53%)
Short Float %3.41%
Short Ratio1.58
Dividend
Industry RankSector Rank
Dividend Yield 1.19%
Yearly Dividend0.5
Dividend Growth(5Y)-17.61%
DP9.73%
Div Incr Years1
Div Non Decr Years1
Ex-Date05-13 2025-05-13 (0.15)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)11.81%
Min EPS beat(2)4.41%
Max EPS beat(2)19.21%
EPS beat(4)2
Avg EPS beat(4)4.98%
Min EPS beat(4)-2.51%
Max EPS beat(4)19.21%
EPS beat(8)6
Avg EPS beat(8)8.08%
EPS beat(12)7
Avg EPS beat(12)3.13%
EPS beat(16)11
Avg EPS beat(16)12.58%
Revenue beat(2)1
Avg Revenue beat(2)-0.1%
Min Revenue beat(2)-1%
Max Revenue beat(2)0.8%
Revenue beat(4)1
Avg Revenue beat(4)-0.75%
Min Revenue beat(4)-1.52%
Max Revenue beat(4)0.8%
Revenue beat(8)2
Avg Revenue beat(8)-0.68%
Revenue beat(12)6
Avg Revenue beat(12)1.52%
Revenue beat(16)10
Avg Revenue beat(16)2.82%
PT rev (1m)-25.77%
PT rev (3m)-29.81%
EPS NQ rev (1m)-0.78%
EPS NQ rev (3m)-28.95%
EPS NY rev (1m)0.89%
EPS NY rev (3m)-28.48%
Revenue NQ rev (1m)-0.12%
Revenue NQ rev (3m)-6.02%
Revenue NY rev (1m)-0.03%
Revenue NY rev (3m)-6.17%
Valuation
Industry RankSector Rank
PE 8.1
Fwd PE 7.55
P/S 0.53
P/FCF 11.56
P/OCF 4.08
P/B 2.11
P/tB N/A
EV/EBITDA 5.38
EPS(TTM)6.17
EY12.34%
EPS(NY)6.62
Fwd EY13.25%
FCF(TTM)4.32
FCFY8.65%
OCF(TTM)12.24
OCFY24.5%
SpS94.85
BVpS23.66
TBVpS-0.43
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.73%
ROE 23.69%
ROCE 12.49%
ROIC 9.77%
ROICexc 10.59%
ROICexgc 16.5%
OM 9.61%
PM (TTM) 5.91%
GM 50.63%
FCFM 4.56%
ROA(3y)4.22%
ROA(5y)-0.83%
ROE(3y)28.04%
ROE(5y)-143.21%
ROIC(3y)8.72%
ROIC(5y)N/A
ROICexc(3y)9.58%
ROICexc(5y)N/A
ROICexgc(3y)15.08%
ROICexgc(5y)N/A
ROCE(3y)11.15%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-4.42%
ROICexc growth 3YN/A
ROICexc growth 5Y-3.95%
OM growth 3YN/A
OM growth 5Y-7.25%
PM growth 3Y81.6%
PM growth 5Y-11.17%
GM growth 3Y9.2%
GM growth 5Y-1.79%
F-Score6
Asset Turnover0.8
Health
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF 5.6
Debt/EBITDA 1.52
Cap/Depr 205.77%
Cap/Sales 8.35%
Interest Coverage 250
Cash Conversion 94.47%
Profit Quality 77.16%
Current Ratio 0.38
Quick Ratio 0.33
Altman-Z 1.25
F-Score6
WACC8.74%
ROIC/WACC1.12
Cap/Depr(3y)244.69%
Cap/Depr(5y)195.74%
Cap/Sales(3y)10.03%
Cap/Sales(5y)10.41%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-4.19%
EPS 3Y129.73%
EPS 5Y-3.42%
EPS Q2Q%2.22%
EPS Next Y-11.59%
EPS Next 2Y3.67%
EPS Next 3Y7.15%
EPS Next 5Y11.61%
Revenue 1Y (TTM)4.91%
Revenue growth 3Y27.27%
Revenue growth 5Y5.57%
Sales Q2Q%3.3%
Revenue Next Year0.78%
Revenue Next 2Y3.46%
Revenue Next 3Y3.91%
Revenue Next 5Y2.98%
EBIT growth 1Y-7.19%
EBIT growth 3YN/A
EBIT growth 5Y-2.08%
EBIT Next Year47.35%
EBIT Next 3Y17.4%
EBIT Next 5YN/A
FCF growth 1Y130.16%
FCF growth 3Y453.65%
FCF growth 5Y-3.73%
OCF growth 1Y17.11%
OCF growth 3Y34.97%
OCF growth 5Y-0.97%