Logo image of DAC

DANAOS CORP (DAC) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:DAC - MHY1968P1218 - Common Stock

98.73 USD
-0.1 (-0.1%)
Last: 1/9/2026, 8:04:00 PM
Fundamental Rating

7

Overall DAC gets a fundamental rating of 7 out of 10. We evaluated DAC against 35 industry peers in the Marine Transportation industry. DAC has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. DAC is valued quite cheap, but it does not seem to be growing. These ratings would make DAC suitable for value investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

DAC had positive earnings in the past year.
In the past year DAC had a positive cash flow from operations.
DAC had positive earnings in each of the past 5 years.
Each year in the past 5 years DAC had a positive operating cash flow.
DAC Yearly Net Income VS EBIT VS OCF VS FCFDAC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

The Return On Assets of DAC (10.12%) is better than 88.57% of its industry peers.
DAC has a Return On Equity of 12.59%. This is in the better half of the industry: DAC outperforms 77.14% of its industry peers.
DAC has a Return On Invested Capital of 8.98%. This is in the better half of the industry: DAC outperforms 80.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for DAC is significantly above the industry average of 7.60%.
Industry RankSector Rank
ROA 10.12%
ROE 12.59%
ROIC 8.98%
ROA(3y)14.61%
ROA(5y)15.7%
ROE(3y)18.56%
ROE(5y)24.19%
ROIC(3y)12.84%
ROIC(5y)10.69%
DAC Yearly ROA, ROE, ROICDAC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

1.3 Margins

DAC's Profit Margin of 45.16% is amongst the best of the industry. DAC outperforms 85.71% of its industry peers.
DAC's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 48.62%, DAC belongs to the top of the industry, outperforming 91.43% of the companies in the same industry.
In the last couple of years the Operating Margin of DAC has grown nicely.
Looking at the Gross Margin, with a value of 74.00%, DAC belongs to the top of the industry, outperforming 88.57% of the companies in the same industry.
DAC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 48.62%
PM (TTM) 45.16%
GM 74%
OM growth 3Y0.35%
OM growth 5Y3.15%
PM growth 3Y-31.16%
PM growth 5Y11.15%
GM growth 3Y-0.61%
GM growth 5Y0.24%
DAC Yearly Profit, Operating, Gross MarginsDAC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100 150

8

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so DAC is still creating some value.
Compared to 1 year ago, DAC has less shares outstanding
The number of shares outstanding for DAC has been reduced compared to 5 years ago.
DAC has a worse debt/assets ratio than last year.
DAC Yearly Shares OutstandingDAC Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
DAC Yearly Total Debt VS Total AssetsDAC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

DAC has an Altman-Z score of 2.92. This is not the best score and indicates that DAC is in the grey zone with still only limited risk for bankruptcy at the moment.
DAC's Altman-Z score of 2.92 is fine compared to the rest of the industry. DAC outperforms 77.14% of its industry peers.
The Debt to FCF ratio of DAC is 2.18, which is a good value as it means it would take DAC, 2.18 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 2.18, DAC belongs to the best of the industry, outperforming 88.57% of the companies in the same industry.
DAC has a Debt/Equity ratio of 0.18. This is a healthy value indicating a solid balance between debt and equity.
DAC has a better Debt to Equity ratio (0.18) than 65.71% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.18
Debt/FCF 2.18
Altman-Z 2.92
ROIC/WACC1.21
WACC7.4%
DAC Yearly LT Debt VS Equity VS FCFDAC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

DAC has a Current Ratio of 4.62. This indicates that DAC is financially healthy and has no problem in meeting its short term obligations.
DAC's Current ratio of 4.62 is amongst the best of the industry. DAC outperforms 85.71% of its industry peers.
A Quick Ratio of 4.51 indicates that DAC has no problem at all paying its short term obligations.
DAC has a better Quick ratio (4.51) than 82.86% of its industry peers.
Industry RankSector Rank
Current Ratio 4.62
Quick Ratio 4.51
DAC Yearly Current Assets VS Current LiabilitesDAC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

3

3. Growth

3.1 Past

The earnings per share for DAC have decreased by -4.89% in the last year.
DAC shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 24.25% yearly.
DAC shows a small growth in Revenue. In the last year, the Revenue has grown by 2.90%.
DAC shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 17.79% yearly.
EPS 1Y (TTM)-4.89%
EPS 3Y15.86%
EPS 5Y24.25%
EPS Q2Q%3.85%
Revenue 1Y (TTM)2.9%
Revenue growth 3Y13.72%
Revenue growth 5Y17.79%
Sales Q2Q%9.01%

3.2 Future

The Earnings Per Share is expected to decrease by -9.85% on average over the next years.
Based on estimates for the next years, DAC will show a decrease in Revenue. The Revenue will decrease by -2.34% on average per year.
EPS Next Y-3.46%
EPS Next 2Y-2.05%
EPS Next 3Y-9.85%
EPS Next 5YN/A
Revenue Next Year-1.96%
Revenue Next 2Y-0.34%
Revenue Next 3Y-2.34%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
DAC Yearly Revenue VS EstimatesDAC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
DAC Yearly EPS VS EstimatesDAC Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 10 20 30

8

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 3.79, which indicates a rather cheap valuation of DAC.
Based on the Price/Earnings ratio, DAC is valued a bit cheaper than 80.00% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.19, DAC is valued rather cheaply.
DAC is valuated cheaply with a Price/Forward Earnings ratio of 3.76.
Compared to the rest of the industry, the Price/Forward Earnings ratio of DAC indicates a rather cheap valuation: DAC is cheaper than 88.57% of the companies listed in the same industry.
DAC is valuated cheaply when we compare the Price/Forward Earnings ratio to 23.88, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 3.79
Fwd PE 3.76
DAC Price Earnings VS Forward Price EarningsDAC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

82.86% of the companies in the same industry are more expensive than DAC, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of DAC indicates a rather cheap valuation: DAC is cheaper than 82.86% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 5.25
EV/EBITDA 2.61
DAC Per share dataDAC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150 200

4.3 Compensation for Growth

The excellent profitability rating of DAC may justify a higher PE ratio.
A cheap valuation may be justified as DAC's earnings are expected to decrease with -9.85% in the coming years.
PEG (NY)N/A
PEG (5Y)0.16
EPS Next 2Y-2.05%
EPS Next 3Y-9.85%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.82%, DAC has a reasonable but not impressive dividend return.
DAC's Dividend Yield is a higher than the industry average which is at 4.83.
Compared to an average S&P500 Dividend Yield of 1.94, DAC pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.82%

5.2 History

The dividend of DAC decreases each year by -33.95%.
DAC has been paying a dividend for over 5 years, so it has already some track record.
DAC has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-33.95%
Div Incr Years3
Div Non Decr Years3
DAC Yearly Dividends per shareDAC Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

DAC pays out 13.56% of its income as dividend. This is a sustainable payout ratio.
The Dividend Rate of DAC has been decling, while earnings will also be declining. This means the current dividend is most likely not sustainable.
DP13.56%
EPS Next 2Y-2.05%
EPS Next 3Y-9.85%
DAC Yearly Income VS Free CF VS DividendDAC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B
DAC Dividend Payout.DAC Dividend Payout, showing the Payout Ratio.DAC Dividend Payout.PayoutRetained Earnings

DANAOS CORP

NYSE:DAC (1/9/2026, 8:04:00 PM)

98.73

-0.1 (-0.1%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryMarine Transportation
Earnings (Last)11-17 2025-11-17/amc
Earnings (Next)02-09 2026-02-09/amc
Inst Owners20.47%
Inst Owner Change0%
Ins Owners1.41%
Ins Owner ChangeN/A
Market Cap1.81B
Revenue(TTM)1.03B
Net Income(TTM)467.13M
Analysts80
Price Target106.08 (7.44%)
Short Float %5.52%
Short Ratio6.54
Dividend
Industry RankSector Rank
Dividend Yield 3.82%
Yearly Dividend3.27
Dividend Growth(5Y)-33.95%
DP13.56%
Div Incr Years3
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-5.67%
Min EPS beat(2)-5.88%
Max EPS beat(2)-5.47%
EPS beat(4)1
Avg EPS beat(4)-3.76%
Min EPS beat(4)-7.07%
Max EPS beat(4)3.36%
EPS beat(8)1
Avg EPS beat(8)-5.93%
EPS beat(12)3
Avg EPS beat(12)-2.68%
EPS beat(16)7
Avg EPS beat(16)8.63%
Revenue beat(2)2
Avg Revenue beat(2)2.59%
Min Revenue beat(2)0.17%
Max Revenue beat(2)5%
Revenue beat(4)2
Avg Revenue beat(4)0.03%
Min Revenue beat(4)-2.79%
Max Revenue beat(4)5%
Revenue beat(8)3
Avg Revenue beat(8)-0.69%
Revenue beat(12)7
Avg Revenue beat(12)1.56%
Revenue beat(16)11
Avg Revenue beat(16)3.86%
PT rev (1m)2.46%
PT rev (3m)2.46%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-2.05%
EPS NY rev (1m)0%
EPS NY rev (3m)-1.18%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.59%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.49%
Valuation
Industry RankSector Rank
PE 3.79
Fwd PE 3.76
P/S 1.75
P/FCF 5.25
P/OCF 2.91
P/B 0.49
P/tB 0.49
EV/EBITDA 2.61
EPS(TTM)26.08
EY26.42%
EPS(NY)26.25
Fwd EY26.59%
FCF(TTM)18.81
FCFY19.05%
OCF(TTM)33.97
OCFY34.4%
SpS56.49
BVpS202.65
TBVpS202.65
PEG (NY)N/A
PEG (5Y)0.16
Graham Number344.84
Profitability
Industry RankSector Rank
ROA 10.12%
ROE 12.59%
ROCE 11.36%
ROIC 8.98%
ROICexc 10.7%
ROICexgc 10.7%
OM 48.62%
PM (TTM) 45.16%
GM 74%
FCFM 33.3%
ROA(3y)14.61%
ROA(5y)15.7%
ROE(3y)18.56%
ROE(5y)24.19%
ROIC(3y)12.84%
ROIC(5y)10.69%
ROICexc(3y)14.28%
ROICexc(5y)11.66%
ROICexgc(3y)14.28%
ROICexgc(5y)11.66%
ROCE(3y)16.25%
ROCE(5y)13.53%
ROICexgc growth 3Y8.88%
ROICexgc growth 5Y10.92%
ROICexc growth 3Y8.88%
ROICexc growth 5Y10.92%
OM growth 3Y0.35%
OM growth 5Y3.15%
PM growth 3Y-31.16%
PM growth 5Y11.15%
GM growth 3Y-0.61%
GM growth 5Y0.24%
F-Score6
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 0.18
Debt/FCF 2.18
Debt/EBITDA 1.02
Cap/Depr 170.97%
Cap/Sales 26.82%
Interest Coverage 14.1
Cash Conversion 93.49%
Profit Quality 73.74%
Current Ratio 4.62
Quick Ratio 4.51
Altman-Z 2.92
F-Score6
WACC7.4%
ROIC/WACC1.21
Cap/Depr(3y)266.68%
Cap/Depr(5y)220.86%
Cap/Sales(3y)37.53%
Cap/Sales(5y)32.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-4.89%
EPS 3Y15.86%
EPS 5Y24.25%
EPS Q2Q%3.85%
EPS Next Y-3.46%
EPS Next 2Y-2.05%
EPS Next 3Y-9.85%
EPS Next 5YN/A
Revenue 1Y (TTM)2.9%
Revenue growth 3Y13.72%
Revenue growth 5Y17.79%
Sales Q2Q%9.01%
Revenue Next Year-1.96%
Revenue Next 2Y-0.34%
Revenue Next 3Y-2.34%
Revenue Next 5YN/A
EBIT growth 1Y-6.41%
EBIT growth 3Y14.12%
EBIT growth 5Y21.5%
EBIT Next Year30.29%
EBIT Next 3Y5.33%
EBIT Next 5YN/A
FCF growth 1Y0.26%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y8.04%
OCF growth 3Y13.25%
OCF growth 5Y23.11%

DANAOS CORP / DAC FAQ

What is the fundamental rating for DAC stock?

ChartMill assigns a fundamental rating of 7 / 10 to DAC.


What is the valuation status for DAC stock?

ChartMill assigns a valuation rating of 8 / 10 to DANAOS CORP (DAC). This can be considered as Undervalued.


Can you provide the profitability details for DANAOS CORP?

DANAOS CORP (DAC) has a profitability rating of 8 / 10.


Can you provide the financial health for DAC stock?

The financial health rating of DANAOS CORP (DAC) is 8 / 10.


How sustainable is the dividend of DANAOS CORP (DAC) stock?

The dividend rating of DANAOS CORP (DAC) is 5 / 10 and the dividend payout ratio is 13.56%.