DUKE ENERGY CORP (D2MN.DE) Fundamental Analysis & Valuation

FRA:D2MN • US26441C2044

Current stock price

107.7 EUR
-1.7 (-1.55%)
Last:

This D2MN.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. D2MN.DE Profitability Analysis

1.1 Basic Checks

  • In the past year D2MN was profitable.
  • D2MN had a positive operating cash flow in the past year.
  • Each year in the past 5 years D2MN has been profitable.
  • Each year in the past 5 years D2MN had a positive operating cash flow.
D2MN.DE Yearly Net Income VS EBIT VS OCF VS FCFD2MN.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B -5B 10B

1.2 Ratios

  • D2MN has a Return On Assets of 2.51%. This is in the lower half of the industry: D2MN underperforms 71.43% of its industry peers.
  • The Return On Equity of D2MN (9.47%) is comparable to the rest of the industry.
  • D2MN has a Return On Invested Capital of 3.41%. This is in the lower half of the industry: D2MN underperforms 67.86% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for D2MN is below the industry average of 6.09%.
  • The last Return On Invested Capital (3.41%) for D2MN is above the 3 year average (3.25%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.51%
ROE 9.47%
ROIC 3.41%
ROA(3y)2.14%
ROA(5y)2.01%
ROE(3y)7.94%
ROE(5y)7.3%
ROIC(3y)3.25%
ROIC(5y)3.03%
D2MN.DE Yearly ROA, ROE, ROICD2MN.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8

1.3 Margins

  • D2MN's Profit Margin of 15.24% is amongst the best of the industry. D2MN outperforms 82.14% of its industry peers.
  • D2MN's Profit Margin has improved in the last couple of years.
  • D2MN has a Operating Margin of 26.61%. This is amongst the best in the industry. D2MN outperforms 85.71% of its industry peers.
  • In the last couple of years the Operating Margin of D2MN has grown nicely.
  • D2MN's Gross Margin of 71.95% is fine compared to the rest of the industry. D2MN outperforms 71.43% of its industry peers.
  • In the last couple of years the Gross Margin of D2MN has remained more or less at the same level.
Industry RankSector Rank
OM 26.61%
PM (TTM) 15.24%
GM 71.95%
OM growth 3Y6.01%
OM growth 5Y2.17%
PM growth 3Y21.5%
PM growth 5Y23.42%
GM growth 3Y3.43%
GM growth 5Y-0.21%
D2MN.DE Yearly Profit, Operating, Gross MarginsD2MN.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

0

2. D2MN.DE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), D2MN is destroying value.
  • The number of shares outstanding for D2MN has been increased compared to 1 year ago.
  • Compared to 5 years ago, D2MN has more shares outstanding
  • The debt/assets ratio for D2MN is higher compared to a year ago.
D2MN.DE Yearly Shares OutstandingD2MN.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
D2MN.DE Yearly Total Debt VS Total AssetsD2MN.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50B 100B 150B

2.2 Solvency

  • D2MN has an Altman-Z score of 0.70. This is a bad value and indicates that D2MN is not financially healthy and even has some risk of bankruptcy.
  • Looking at the Altman-Z score, with a value of 0.70, D2MN is doing worse than 89.29% of the companies in the same industry.
  • A Debt/Equity ratio of 1.60 is on the high side and indicates that D2MN has dependencies on debt financing.
  • D2MN has a Debt to Equity ratio (1.60) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 1.6
Debt/FCF N/A
Altman-Z 0.7
ROIC/WACC0.58
WACC5.86%
D2MN.DE Yearly LT Debt VS Equity VS FCFD2MN.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20B 40B 60B 80B

2.3 Liquidity

  • D2MN has a Current Ratio of 0.55. This is a bad value and indicates that D2MN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • D2MN's Current ratio of 0.55 is on the low side compared to the rest of the industry. D2MN is outperformed by 89.29% of its industry peers.
  • D2MN has a Quick Ratio of 0.55. This is a bad value and indicates that D2MN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • D2MN has a Quick ratio of 0.33. This is amonst the worse of the industry: D2MN underperforms 92.86% of its industry peers.
Industry RankSector Rank
Current Ratio 0.55
Quick Ratio 0.33
D2MN.DE Yearly Current Assets VS Current LiabilitesD2MN.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B

4

3. D2MN.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has been growing slightly by 7.12% over the past year.
  • Measured over the past 5 years, D2MN shows a small growth in Earnings Per Share. The EPS has been growing by 4.30% on average per year.
  • Looking at the last year, D2MN shows a small growth in Revenue. The Revenue has grown by 6.19% in the last year.
  • The Revenue has been growing slightly by 6.20% on average over the past years.
EPS 1Y (TTM)7.12%
EPS 3Y5.84%
EPS 5Y4.3%
EPS Q2Q%-9.64%
Revenue 1Y (TTM)6.19%
Revenue growth 3Y3.87%
Revenue growth 5Y6.2%
Sales Q2Q%7.85%

3.2 Future

  • Based on estimates for the next years, D2MN will show a small growth in Earnings Per Share. The EPS will grow by 6.72% on average per year.
  • D2MN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.86% yearly.
EPS Next Y7.23%
EPS Next 2Y6.92%
EPS Next 3Y6.96%
EPS Next 5Y6.72%
Revenue Next Year4.39%
Revenue Next 2Y4.28%
Revenue Next 3Y4.45%
Revenue Next 5Y4.86%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
D2MN.DE Yearly Revenue VS EstimatesD2MN.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B
D2MN.DE Yearly EPS VS EstimatesD2MN.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8

3

4. D2MN.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 20.06, the valuation of D2MN can be described as rather expensive.
  • The rest of the industry has a similar Price/Earnings ratio as D2MN.
  • Compared to an average S&P500 Price/Earnings ratio of 27.79, D2MN is valued a bit cheaper.
  • Based on the Price/Forward Earnings ratio of 18.70, the valuation of D2MN can be described as rather expensive.
  • The rest of the industry has a similar Price/Forward Earnings ratio as D2MN.
  • D2MN's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 38.88.
Industry RankSector Rank
PE 20.06
Fwd PE 18.7
D2MN.DE Price Earnings VS Forward Price EarningsD2MN.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of D2MN is on the same level as its industry peers.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 11.4
D2MN.DE Per share dataD2MN.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • The decent profitability rating of D2MN may justify a higher PE ratio.
PEG (NY)2.78
PEG (5Y)4.66
EPS Next 2Y6.92%
EPS Next 3Y6.96%

6

5. D2MN.DE Dividend Analysis

5.1 Amount

  • D2MN has a Yearly Dividend Yield of 3.31%.
  • Compared to an average industry Dividend Yield of 2.95, D2MN pays a bit more dividend than its industry peers.
  • D2MN's Dividend Yield is rather good when compared to the S&P500 average which is at 1.81.
Industry RankSector Rank
Dividend Yield 3.31%

5.2 History

  • The dividend of D2MN has a limited annual growth rate of 2.55%.
Dividend Growth(5Y)2.55%
Div Incr Years0
Div Non Decr Years1
D2MN.DE Yearly Dividends per shareD2MN.DE Yearly Dividends per shareYearly Dividends per share 2021 2022 2025 2026 0.5 1 1.5 2 2.5

5.3 Sustainability

  • D2MN pays out 67.18% of its income as dividend. This is not a sustainable payout ratio.
  • D2MN's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP67.18%
EPS Next 2Y6.92%
EPS Next 3Y6.96%
D2MN.DE Yearly Income VS Free CF VS DividendD2MN.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B -4B
D2MN.DE Dividend Payout.D2MN.DE Dividend Payout, showing the Payout Ratio.D2MN.DE Dividend Payout.PayoutRetained Earnings

D2MN.DE Fundamentals: All Metrics, Ratios and Statistics

DUKE ENERGY CORP

FRA:D2MN (4/21/2026, 7:00:00 PM)

107.7

-1.7 (-1.55%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)02-10
Earnings (Next)05-05
Inst Owners69.98%
Inst Owner ChangeN/A
Ins Owners0.05%
Ins Owner ChangeN/A
Market Cap83.80B
Revenue(TTM)32.24B
Net Income(TTM)4.91B
Analysts71.43
Price Target120.27 (11.67%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.31%
Yearly Dividend3.6
Dividend Growth(5Y)2.55%
DP67.18%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.21%
Min EPS beat(2)-0.07%
Max EPS beat(2)2.5%
EPS beat(4)3
Avg EPS beat(4)4.1%
Min EPS beat(4)-0.07%
Max EPS beat(4)8.68%
EPS beat(8)5
Avg EPS beat(8)3.45%
EPS beat(12)6
Avg EPS beat(12)0.9%
EPS beat(16)8
Avg EPS beat(16)0.76%
Revenue beat(2)1
Avg Revenue beat(2)2.46%
Min Revenue beat(2)-0.49%
Max Revenue beat(2)5.42%
Revenue beat(4)3
Avg Revenue beat(4)2.34%
Min Revenue beat(4)-0.49%
Max Revenue beat(4)5.42%
Revenue beat(8)6
Avg Revenue beat(8)2.68%
Revenue beat(12)8
Avg Revenue beat(12)2.48%
Revenue beat(16)12
Avg Revenue beat(16)5.7%
PT rev (1m)3.31%
PT rev (3m)2.36%
EPS NQ rev (1m)1.57%
EPS NQ rev (3m)3.42%
EPS NY rev (1m)-0.1%
EPS NY rev (3m)-0.17%
Revenue NQ rev (1m)0.2%
Revenue NQ rev (3m)0.5%
Revenue NY rev (1m)0.14%
Revenue NY rev (3m)0.65%
Valuation
Industry RankSector Rank
PE 20.06
Fwd PE 18.7
P/S 3.06
P/FCF N/A
P/OCF 8
P/B 1.9
P/tB 3
EV/EBITDA 11.4
EPS(TTM)5.37
EY4.99%
EPS(NY)5.76
Fwd EY5.35%
FCF(TTM)-1.85
FCFYN/A
OCF(TTM)13.47
OCFY12.5%
SpS35.21
BVpS56.62
TBVpS35.86
PEG (NY)2.78
PEG (5Y)4.66
Graham Number82.711 (-23.2%)
Profitability
Industry RankSector Rank
ROA 2.51%
ROE 9.47%
ROCE 4.91%
ROIC 3.41%
ROICexc 3.41%
ROICexgc 3.82%
OM 26.61%
PM (TTM) 15.24%
GM 71.95%
FCFM N/A
ROA(3y)2.14%
ROA(5y)2.01%
ROE(3y)7.94%
ROE(5y)7.3%
ROIC(3y)3.25%
ROIC(5y)3.03%
ROICexc(3y)3.25%
ROICexc(5y)3.03%
ROICexgc(3y)3.67%
ROICexgc(5y)3.43%
ROCE(3y)4.71%
ROCE(5y)4.39%
ROICexgc growth 3Y6.61%
ROICexgc growth 5Y4.25%
ROICexc growth 3Y7.06%
ROICexc growth 5Y4.78%
OM growth 3Y6.01%
OM growth 5Y2.17%
PM growth 3Y21.5%
PM growth 5Y23.42%
GM growth 3Y3.43%
GM growth 5Y-0.21%
F-Score7
Asset Turnover0.16
Health
Industry RankSector Rank
Debt/Equity 1.6
Debt/FCF N/A
Debt/EBITDA 5.08
Cap/Depr 182.04%
Cap/Sales 43.5%
Interest Coverage 2.39
Cash Conversion 75.73%
Profit Quality N/A
Current Ratio 0.55
Quick Ratio 0.33
Altman-Z 0.7
F-Score7
WACC5.86%
ROIC/WACC0.58
Cap/Depr(3y)193.5%
Cap/Depr(5y)189.32%
Cap/Sales(3y)42.44%
Cap/Sales(5y)41.26%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)7.12%
EPS 3Y5.84%
EPS 5Y4.3%
EPS Q2Q%-9.64%
EPS Next Y7.23%
EPS Next 2Y6.92%
EPS Next 3Y6.96%
EPS Next 5Y6.72%
Revenue 1Y (TTM)6.19%
Revenue growth 3Y3.87%
Revenue growth 5Y6.2%
Sales Q2Q%7.85%
Revenue Next Year4.39%
Revenue Next 2Y4.28%
Revenue Next 3Y4.45%
Revenue Next 5Y4.86%
EBIT growth 1Y8.02%
EBIT growth 3Y10.11%
EBIT growth 5Y8.5%
EBIT Next Year83.48%
EBIT Next 3Y28.88%
EBIT Next 5Y18.78%
FCF growth 1Y-3629.17%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y0.02%
OCF growth 3Y27.66%
OCF growth 5Y6.84%

DUKE ENERGY CORP / D2MN.DE Fundamental Analysis FAQ

What is the fundamental rating for D2MN stock?

ChartMill assigns a fundamental rating of 3 / 10 to D2MN.DE.


What is the valuation status of DUKE ENERGY CORP (D2MN.DE) stock?

ChartMill assigns a valuation rating of 3 / 10 to DUKE ENERGY CORP (D2MN.DE). This can be considered as Overvalued.


Can you provide the profitability details for DUKE ENERGY CORP?

DUKE ENERGY CORP (D2MN.DE) has a profitability rating of 6 / 10.


What is the valuation of DUKE ENERGY CORP based on its PE and PB ratios?

The Price/Earnings (PE) ratio for DUKE ENERGY CORP (D2MN.DE) is 20.06 and the Price/Book (PB) ratio is 1.9.


Can you provide the dividend sustainability for D2MN stock?

The dividend rating of DUKE ENERGY CORP (D2MN.DE) is 6 / 10 and the dividend payout ratio is 67.18%.