ORSTED A/S (D2G.DE) Stock Fundamental Analysis

Europe • Frankfurt Stock Exchange • FRA:D2G • DK0060094928

19.025 EUR
-0.01 (-0.05%)
Last: Jan 30, 2026, 07:00 PM
Fundamental Rating

3

D2G gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 22 industry peers in the Independent Power and Renewable Electricity Producers industry. D2G has a medium profitability rating, but doesn't score so well on its financial health evaluation. D2G has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • D2G had positive earnings in the past year.
  • D2G had a positive operating cash flow in the past year.
  • In multiple years D2G reported negative net income over the last 5 years.
  • D2G had a positive operating cash flow in each of the past 5 years.
D2G.DE Yearly Net Income VS EBIT VS OCF VS FCFD2G.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B -20B

1.2 Ratios

  • D2G has a Return On Assets (-0.30%) which is comparable to the rest of the industry.
  • The Return On Equity of D2G (-1.06%) is comparable to the rest of the industry.
  • With a decent Return On Invested Capital value of 3.64%, D2G is doing good in the industry, outperforming 72.73% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for D2G is in line with the industry average of 5.29%.
Industry RankSector Rank
ROA -0.3%
ROE -1.06%
ROIC 3.64%
ROA(3y)-1.06%
ROA(5y)1.66%
ROE(3y)-4.32%
ROE(5y)3.09%
ROIC(3y)4.31%
ROIC(5y)3.92%
D2G.DE Yearly ROA, ROE, ROICD2G.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20

1.3 Margins

  • D2G has a Operating Margin of 17.45%. This is in the better half of the industry: D2G outperforms 72.73% of its industry peers.
  • D2G's Operating Margin has improved in the last couple of years.
  • D2G has a Gross Margin (33.79%) which is comparable to the rest of the industry.
  • D2G's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 17.45%
PM (TTM) N/A
GM 33.79%
OM growth 3Y22.62%
OM growth 5Y3.42%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y15.32%
GM growth 5Y4.01%
D2G.DE Yearly Profit, Operating, Gross MarginsD2G.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20

1

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), D2G is destroying value.
  • The number of shares outstanding for D2G remains at a similar level compared to 1 year ago.
  • The number of shares outstanding for D2G has been increased compared to 5 years ago.
  • Compared to 1 year ago, D2G has a worse debt to assets ratio.
D2G.DE Yearly Shares OutstandingD2G.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
D2G.DE Yearly Total Debt VS Total AssetsD2G.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B

2.2 Solvency

  • D2G has an Altman-Z score of 1.26. This is a bad value and indicates that D2G is not financially healthy and even has some risk of bankruptcy.
  • D2G's Altman-Z score of 1.26 is in line compared to the rest of the industry. D2G outperforms 54.55% of its industry peers.
  • D2G has a Debt/Equity ratio of 1.13. This is a high value indicating a heavy dependency on external financing.
  • D2G's Debt to Equity ratio of 1.13 is in line compared to the rest of the industry. D2G outperforms 45.45% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.13
Debt/FCF N/A
Altman-Z 1.26
ROIC/WACC0.52
WACC6.98%
D2G.DE Yearly LT Debt VS Equity VS FCFD2G.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20B -20B 40B 60B 80B

2.3 Liquidity

  • D2G has a Current Ratio of 1.15. This is a normal value and indicates that D2G is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of D2G (1.15) is worse than 77.27% of its industry peers.
  • D2G has a Quick Ratio of 1.15. This is a bad value and indicates that D2G is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Quick ratio value of 0.86, D2G is not doing good in the industry: 81.82% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.15
Quick Ratio 0.86
D2G.DE Yearly Current Assets VS Current LiabilitesD2G.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

3

3. Growth

3.1 Past

  • D2G shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 31.93%, which is quite impressive.
  • D2G shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 19.95% yearly.
  • D2G shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 10.64%.
  • Measured over the past years, D2G shows a small growth in Revenue. The Revenue has been growing by 0.18% on average per year.
EPS 1Y (TTM)31.93%
EPS 3Y-4.16%
EPS 5Y19.95%
EPS Q2Q%-101.13%
Revenue 1Y (TTM)10.64%
Revenue growth 3Y-2.93%
Revenue growth 5Y0.18%
Sales Q2Q%-22.17%

3.2 Future

  • Based on estimates for the next years, D2G will show a very negative growth in Earnings Per Share. The EPS will decrease by -18.38% on average per year.
  • Based on estimates for the next years, D2G will show a decrease in Revenue. The Revenue will decrease by -0.76% on average per year.
EPS Next Y-60.27%
EPS Next 2Y-39.13%
EPS Next 3Y-27.02%
EPS Next 5Y-18.38%
Revenue Next Year-12.62%
Revenue Next 2Y-3.24%
Revenue Next 3Y0.34%
Revenue Next 5Y-0.76%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
D2G.DE Yearly Revenue VS EstimatesD2G.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 20B 40B 60B 80B 100B
D2G.DE Yearly EPS VS EstimatesD2G.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 0 10 -10 20 -20

3

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 8.13 indicates a reasonable valuation of D2G.
  • Based on the Price/Earnings ratio, D2G is valued cheaply inside the industry as 95.45% of the companies are valued more expensively.
  • The average S&P500 Price/Earnings ratio is at 28.32. D2G is valued rather cheaply when compared to this.
  • The Price/Forward Earnings ratio is 17.92, which indicates a rather expensive current valuation of D2G.
  • Based on the Price/Forward Earnings ratio, D2G is valued a bit cheaper than the industry average as 63.64% of the companies are valued more expensively.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 25.57, D2G is valued a bit cheaper.
Industry RankSector Rank
PE 8.13
Fwd PE 17.92
D2G.DE Price Earnings VS Forward Price EarningsD2G.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
D2G.DE Per share dataD2G.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 6 8

4.3 Compensation for Growth

  • A cheap valuation may be justified as D2G's earnings are expected to decrease with -27.02% in the coming years.
PEG (NY)N/A
PEG (5Y)0.41
EPS Next 2Y-39.13%
EPS Next 3Y-27.02%

6

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 4.34%, D2G is a good candidate for dividend investing.
  • D2G's Dividend Yield is rather good when compared to the industry average which is at 2.15. D2G pays more dividend than 86.36% of the companies in the same industry.
  • D2G's Dividend Yield is rather good when compared to the S&P500 average which is at 1.83.
Industry RankSector Rank
Dividend Yield 4.34%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
D2G.DE Yearly Dividends per shareD2G.DE Yearly Dividends per shareYearly Dividends per share 2022 2023 2 4 6 8 10

5.3 Sustainability

DP0%
EPS Next 2Y-39.13%
EPS Next 3Y-27.02%
D2G.DE Yearly Income VS Free CF VS DividendD2G.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B -20B

ORSTED A/S / D2G.DE FAQ

What is the fundamental rating for D2G stock?

ChartMill assigns a fundamental rating of 3 / 10 to D2G.DE.


What is the valuation status for D2G stock?

ChartMill assigns a valuation rating of 3 / 10 to ORSTED A/S (D2G.DE). This can be considered as Overvalued.


Can you provide the profitability details for ORSTED A/S?

ORSTED A/S (D2G.DE) has a profitability rating of 5 / 10.


Can you provide the expected EPS growth for D2G stock?

The Earnings per Share (EPS) of ORSTED A/S (D2G.DE) is expected to decline by -60.27% in the next year.


Is the dividend of ORSTED A/S sustainable?

The dividend rating of ORSTED A/S (D2G.DE) is 6 / 10 and the dividend payout ratio is 0%.