Logo image of CWT

CALIFORNIA WATER SERVICE GRP (CWT) Stock Fundamental Analysis

NYSE:CWT - New York Stock Exchange, Inc. - US1307881029 - Common Stock - Currency: USD

47.02  +0.13 (+0.28%)

After market: 47.02 0 (0%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to CWT. CWT was compared to 14 industry peers in the Water Utilities industry. CWT has a medium profitability rating, but doesn't score so well on its financial health evaluation. CWT is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year CWT was profitable.
CWT had a positive operating cash flow in the past year.
CWT had positive earnings in each of the past 5 years.
Each year in the past 5 years CWT had a positive operating cash flow.
CWT Yearly Net Income VS EBIT VS OCF VS FCFCWT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

CWT has a Return On Assets of 2.55%. This is in the lower half of the industry: CWT underperforms 64.29% of its industry peers.
With a Return On Equity value of 8.24%, CWT is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
Looking at the Return On Invested Capital, with a value of 3.29%, CWT is in line with its industry, outperforming 42.86% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for CWT is below the industry average of 5.09%.
The last Return On Invested Capital (3.29%) for CWT is above the 3 year average (2.65%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.55%
ROE 8.24%
ROIC 3.29%
ROA(3y)2.35%
ROA(5y)2.54%
ROE(3y)7.53%
ROE(5y)8.34%
ROIC(3y)2.65%
ROIC(5y)2.93%
CWT Yearly ROA, ROE, ROICCWT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

The Profit Margin of CWT (13.84%) is worse than 64.29% of its industry peers.
In the last couple of years the Profit Margin of CWT has grown nicely.
CWT's Operating Margin of 21.18% is on the low side compared to the rest of the industry. CWT is outperformed by 64.29% of its industry peers.
In the last couple of years the Operating Margin of CWT has grown nicely.
The Gross Margin of CWT (70.34%) is better than 71.43% of its industry peers.
In the last couple of years the Gross Margin of CWT has grown nicely.
Industry RankSector Rank
OM 21.18%
PM (TTM) 13.84%
GM 70.34%
OM growth 3Y15.39%
OM growth 5Y9.23%
PM growth 3Y12.91%
PM growth 5Y15.82%
GM growth 3Y2.57%
GM growth 5Y1.83%
CWT Yearly Profit, Operating, Gross MarginsCWT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so CWT is destroying value.
Compared to 1 year ago, CWT has more shares outstanding
Compared to 5 years ago, CWT has more shares outstanding
CWT has a better debt/assets ratio than last year.
CWT Yearly Shares OutstandingCWT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
CWT Yearly Total Debt VS Total AssetsCWT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

Based on the Altman-Z score of 0.89, we must say that CWT is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of CWT (0.89) is worse than 64.29% of its industry peers.
CWT has a Debt/Equity ratio of 0.85. This is a neutral value indicating CWT is somewhat dependend on debt financing.
CWT's Debt to Equity ratio of 0.85 is fine compared to the rest of the industry. CWT outperforms 71.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.85
Debt/FCF N/A
Altman-Z 0.89
ROIC/WACC0.4
WACC8.16%
CWT Yearly LT Debt VS Equity VS FCFCWT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

CWT has a Current Ratio of 0.53. This is a bad value and indicates that CWT is not financially healthy enough and could expect problems in meeting its short term obligations.
CWT has a Current ratio of 0.53. This is in the lower half of the industry: CWT underperforms 78.57% of its industry peers.
CWT has a Quick Ratio of 0.53. This is a bad value and indicates that CWT is not financially healthy enough and could expect problems in meeting its short term obligations.
CWT has a worse Quick ratio (0.49) than 78.57% of its industry peers.
Industry RankSector Rank
Current Ratio 0.53
Quick Ratio 0.49
CWT Yearly Current Assets VS Current LiabilitesCWT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

3

3. Growth

3.1 Past

The earnings per share for CWT have decreased by -4.00% in the last year.
Measured over the past years, CWT shows a very strong growth in Earnings Per Share. The EPS has been growing by 20.08% on average per year.
The Revenue has been growing slightly by 3.83% in the past year.
The Revenue has been growing slightly by 7.73% on average over the past years.
EPS 1Y (TTM)-4%
EPS 3Y18.6%
EPS 5Y20.08%
EPS Q2Q%-71.9%
Revenue 1Y (TTM)3.83%
Revenue growth 3Y9.44%
Revenue growth 5Y7.73%
Sales Q2Q%-24.66%

3.2 Future

The Earnings Per Share is expected to grow by 0.68% on average over the next years.
The Revenue is expected to grow by 3.56% on average over the next years.
EPS Next Y-27.72%
EPS Next 2Y-11.3%
EPS Next 3Y-3.6%
EPS Next 5Y0.68%
Revenue Next Year-2.62%
Revenue Next 2Y2.3%
Revenue Next 3Y3.13%
Revenue Next 5Y3.56%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CWT Yearly Revenue VS EstimatesCWT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 200M 400M 600M 800M 1B
CWT Yearly EPS VS EstimatesCWT Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 19.59 indicates a rather expensive valuation of CWT.
Compared to the rest of the industry, the Price/Earnings ratio of CWT indicates a somewhat cheap valuation: CWT is cheaper than 64.29% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of CWT to the average of the S&P500 Index (25.82), we can say CWT is valued slightly cheaper.
A Price/Forward Earnings ratio of 18.27 indicates a rather expensive valuation of CWT.
Based on the Price/Forward Earnings ratio, CWT is valued a bit cheaper than 64.29% of the companies in the same industry.
CWT is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 21.76, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 19.59
Fwd PE 18.27
CWT Price Earnings VS Forward Price EarningsCWT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

CWT's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. CWT is cheaper than 85.71% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 11.46
CWT Per share dataCWT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20

4.3 Compensation for Growth

CWT's earnings are expected to decrease with -3.60% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.98
EPS Next 2Y-11.3%
EPS Next 3Y-3.6%

5

5. Dividend

5.1 Amount

CWT has a Yearly Dividend Yield of 2.60%.
Compared to an average industry Dividend Yield of 3.40, CWT has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.36, CWT has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.6%

5.2 History

The dividend of CWT is nicely growing with an annual growth rate of 7.26%!
CWT has paid a dividend for at least 10 years, which is a reliable track record.
CWT has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)7.26%
Div Incr Years34
Div Non Decr Years34
CWT Yearly Dividends per shareCWT Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

51.80% of the earnings are spent on dividend by CWT. This is a bit on the high side, but may be sustainable.
The dividend of CWT is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP51.8%
EPS Next 2Y-11.3%
EPS Next 3Y-3.6%
CWT Yearly Income VS Free CF VS DividendCWT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M
CWT Dividend Payout.CWT Dividend Payout, showing the Payout Ratio.CWT Dividend Payout.PayoutRetained Earnings

CALIFORNIA WATER SERVICE GRP

NYSE:CWT (5/23/2025, 9:25:11 PM)

After market: 47.02 0 (0%)

47.02

+0.13 (+0.28%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryWater Utilities
Earnings (Last)05-01 2025-05-01/bmo
Earnings (Next)07-30 2025-07-30/bmo
Inst Owners88.71%
Inst Owner Change3.05%
Ins Owners0.54%
Ins Owner Change18.8%
Market Cap2.80B
Analysts86.67
Price Target58.14 (23.65%)
Short Float %1.35%
Short Ratio2.02
Dividend
Industry RankSector Rank
Dividend Yield 2.6%
Yearly Dividend1.12
Dividend Growth(5Y)7.26%
DP51.8%
Div Incr Years34
Div Non Decr Years34
Ex-Date05-12 2025-05-12 (0.3)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)93.09%
Min EPS beat(2)65.43%
Max EPS beat(2)120.74%
EPS beat(4)3
Avg EPS beat(4)62.16%
Min EPS beat(4)-2.57%
Max EPS beat(4)120.74%
EPS beat(8)4
Avg EPS beat(8)30.27%
EPS beat(12)5
Avg EPS beat(12)-965.21%
EPS beat(16)7
Avg EPS beat(16)-723.29%
Revenue beat(2)1
Avg Revenue beat(2)-2.29%
Min Revenue beat(2)-6.26%
Max Revenue beat(2)1.67%
Revenue beat(4)3
Avg Revenue beat(4)2.42%
Min Revenue beat(4)-6.26%
Max Revenue beat(4)11.85%
Revenue beat(8)5
Avg Revenue beat(8)2.28%
Revenue beat(12)6
Avg Revenue beat(12)-1.21%
Revenue beat(16)8
Avg Revenue beat(16)-2.43%
PT rev (1m)0.44%
PT rev (3m)1.79%
EPS NQ rev (1m)3.13%
EPS NQ rev (3m)-1.28%
EPS NY rev (1m)0.69%
EPS NY rev (3m)-0.09%
Revenue NQ rev (1m)3.33%
Revenue NQ rev (3m)7.25%
Revenue NY rev (1m)0.58%
Revenue NY rev (3m)0.5%
Valuation
Industry RankSector Rank
PE 19.59
Fwd PE 18.27
P/S 2.89
P/FCF N/A
P/OCF 9.25
P/B 1.72
P/tB 1.76
EV/EBITDA 11.46
EPS(TTM)2.4
EY5.1%
EPS(NY)2.57
Fwd EY5.47%
FCF(TTM)-2.83
FCFYN/A
OCF(TTM)5.08
OCFY10.81%
SpS16.28
BVpS27.35
TBVpS26.73
PEG (NY)N/A
PEG (5Y)0.98
Profitability
Industry RankSector Rank
ROA 2.55%
ROE 8.24%
ROCE 4.41%
ROIC 3.29%
ROICexc 3.32%
ROICexgc 3.34%
OM 21.18%
PM (TTM) 13.84%
GM 70.34%
FCFM N/A
ROA(3y)2.35%
ROA(5y)2.54%
ROE(3y)7.53%
ROE(5y)8.34%
ROIC(3y)2.65%
ROIC(5y)2.93%
ROICexc(3y)2.68%
ROICexc(5y)2.97%
ROICexgc(3y)2.71%
ROICexgc(5y)3.01%
ROCE(3y)3.47%
ROCE(5y)3.91%
ROICexcg growth 3Y11.66%
ROICexcg growth 5Y6.46%
ROICexc growth 3Y11.75%
ROICexc growth 5Y6.29%
OM growth 3Y15.39%
OM growth 5Y9.23%
PM growth 3Y12.91%
PM growth 5Y15.82%
GM growth 3Y2.57%
GM growth 5Y1.83%
F-Score5
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 0.85
Debt/FCF N/A
Debt/EBITDA 4.05
Cap/Depr 343.29%
Cap/Sales 48.57%
Interest Coverage 3.64
Cash Conversion 88.36%
Profit Quality N/A
Current Ratio 0.53
Quick Ratio 0.49
Altman-Z 0.89
F-Score5
WACC8.16%
ROIC/WACC0.4
Cap/Depr(3y)313.97%
Cap/Depr(5y)300.14%
Cap/Sales(3y)44.14%
Cap/Sales(5y)41.42%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-4%
EPS 3Y18.6%
EPS 5Y20.08%
EPS Q2Q%-71.9%
EPS Next Y-27.72%
EPS Next 2Y-11.3%
EPS Next 3Y-3.6%
EPS Next 5Y0.68%
Revenue 1Y (TTM)3.83%
Revenue growth 3Y9.44%
Revenue growth 5Y7.73%
Sales Q2Q%-24.66%
Revenue Next Year-2.62%
Revenue Next 2Y2.3%
Revenue Next 3Y3.13%
Revenue Next 5Y3.56%
EBIT growth 1Y30.55%
EBIT growth 3Y26.29%
EBIT growth 5Y17.67%
EBIT Next Year45.29%
EBIT Next 3Y24.27%
EBIT Next 5Y18.48%
FCF growth 1Y-28.79%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y43.8%
OCF growth 3Y7.87%
OCF growth 5Y11.5%