Logo image of CWT

CALIFORNIA WATER SERVICE GRP (CWT) Stock Fundamental Analysis

NYSE:CWT - New York Stock Exchange, Inc. - US1307881029 - Common Stock - Currency: USD

48.77  -1.45 (-2.89%)

After market: 48.77 0 (0%)

Fundamental Rating

4

CWT gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 14 industry peers in the Water Utilities industry. While CWT belongs to the best of the industry regarding profitability, there are concerns on its financial health. CWT is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

CWT had positive earnings in the past year.
In the past year CWT had a positive cash flow from operations.
In the past 5 years CWT has always been profitable.
Each year in the past 5 years CWT had a positive operating cash flow.
CWT Yearly Net Income VS EBIT VS OCF VS FCFCWT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

CWT has a Return On Assets of 3.68%. This is in the better half of the industry: CWT outperforms 71.43% of its industry peers.
With a decent Return On Equity value of 11.67%, CWT is doing good in the industry, outperforming 71.43% of the companies in the same industry.
The Return On Invested Capital of CWT (4.25%) is better than 64.29% of its industry peers.
The Average Return On Invested Capital over the past 3 years for CWT is below the industry average of 5.21%.
The 3 year average ROIC (2.65%) for CWT is below the current ROIC(4.25%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.68%
ROE 11.67%
ROIC 4.25%
ROA(3y)2.35%
ROA(5y)2.54%
ROE(3y)7.53%
ROE(5y)8.34%
ROIC(3y)2.65%
ROIC(5y)2.93%
CWT Yearly ROA, ROE, ROICCWT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

CWT has a Profit Margin of 18.40%. This is in the lower half of the industry: CWT underperforms 64.29% of its industry peers.
CWT's Profit Margin has improved in the last couple of years.
The Operating Margin of CWT (25.17%) is comparable to the rest of the industry.
In the last couple of years the Operating Margin of CWT has grown nicely.
CWT's Gross Margin of 72.14% is fine compared to the rest of the industry. CWT outperforms 71.43% of its industry peers.
In the last couple of years the Gross Margin of CWT has grown nicely.
Industry RankSector Rank
OM 25.17%
PM (TTM) 18.4%
GM 72.14%
OM growth 3Y15.39%
OM growth 5Y9.23%
PM growth 3Y12.91%
PM growth 5Y15.82%
GM growth 3Y2.57%
GM growth 5Y1.83%
CWT Yearly Profit, Operating, Gross MarginsCWT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so CWT is destroying value.
Compared to 1 year ago, CWT has more shares outstanding
Compared to 5 years ago, CWT has more shares outstanding
Compared to 1 year ago, CWT has an improved debt to assets ratio.
CWT Yearly Shares OutstandingCWT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
CWT Yearly Total Debt VS Total AssetsCWT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

Based on the Altman-Z score of 1.01, we must say that CWT is in the distress zone and has some risk of bankruptcy.
CWT has a Altman-Z score (1.01) which is comparable to the rest of the industry.
A Debt/Equity ratio of 0.80 indicates that CWT is somewhat dependend on debt financing.
CWT has a better Debt to Equity ratio (0.80) than 71.43% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF N/A
Altman-Z 1.01
ROIC/WACC0.53
WACC8.02%
CWT Yearly LT Debt VS Equity VS FCFCWT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

CWT has a Current Ratio of 0.60. This is a bad value and indicates that CWT is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of CWT (0.60) is worse than 71.43% of its industry peers.
A Quick Ratio of 0.56 indicates that CWT may have some problems paying its short term obligations.
CWT has a Quick ratio of 0.56. This is in the lower half of the industry: CWT underperforms 71.43% of its industry peers.
Industry RankSector Rank
Current Ratio 0.6
Quick Ratio 0.56
CWT Yearly Current Assets VS Current LiabilitesCWT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

4

3. Growth

3.1 Past

CWT shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -8.80%.
CWT shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 20.08% yearly.
The Revenue has grown by 30.48% in the past year. This is a very strong growth!
CWT shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.73% yearly.
EPS 1Y (TTM)-8.8%
EPS 3Y18.6%
EPS 5Y20.08%
EPS Q2Q%-81.82%
Revenue 1Y (TTM)30.48%
Revenue growth 3Y9.44%
Revenue growth 5Y7.73%
Sales Q2Q%-24.66%

3.2 Future

The Earnings Per Share is expected to grow by 0.68% on average over the next years.
The Revenue is expected to grow by 3.56% on average over the next years.
EPS Next Y-28.22%
EPS Next 2Y-11.22%
EPS Next 3Y-4.27%
EPS Next 5Y0.68%
Revenue Next Year-2.52%
Revenue Next 2Y1.54%
Revenue Next 3Y2.15%
Revenue Next 5Y3.56%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CWT Yearly Revenue VS EstimatesCWT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 200M 400M 600M 800M 1B
CWT Yearly EPS VS EstimatesCWT Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 21.39, the valuation of CWT can be described as rather expensive.
CWT's Price/Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Earnings ratio of 28.22, CWT is valued a bit cheaper.
The Price/Forward Earnings ratio is 18.92, which indicates a rather expensive current valuation of CWT.
Based on the Price/Forward Earnings ratio, CWT is valued a bit cheaper than the industry average as 71.43% of the companies are valued more expensively.
The average S&P500 Price/Forward Earnings ratio is at 20.86. CWT is around the same levels.
Industry RankSector Rank
PE 21.39
Fwd PE 18.92
CWT Price Earnings VS Forward Price EarningsCWT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CWT is valued cheaply inside the industry as 92.86% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.42
CWT Per share dataCWT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20

4.3 Compensation for Growth

The decent profitability rating of CWT may justify a higher PE ratio.
CWT's earnings are expected to decrease with -4.27% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)1.07
EPS Next 2Y-11.22%
EPS Next 3Y-4.27%

6

5. Dividend

5.1 Amount

CWT has a Yearly Dividend Yield of 2.37%.
CWT's Dividend Yield is comparable with the industry average which is at 3.34.
Compared to an average S&P500 Dividend Yield of 2.44, CWT has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.37%

5.2 History

On average, the dividend of CWT grows each year by 7.26%, which is quite nice.
CWT has paid a dividend for at least 10 years, which is a reliable track record.
CWT has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)7.26%
Div Incr Years34
Div Non Decr Years34
CWT Yearly Dividends per shareCWT Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

34.31% of the earnings are spent on dividend by CWT. This is a low number and sustainable payout ratio.
CWT's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP34.31%
EPS Next 2Y-11.22%
EPS Next 3Y-4.27%
CWT Yearly Income VS Free CF VS DividendCWT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M
CWT Dividend Payout.CWT Dividend Payout, showing the Payout Ratio.CWT Dividend Payout.PayoutRetained Earnings

CALIFORNIA WATER SERVICE GRP

NYSE:CWT (5/2/2025, 8:04:00 PM)

After market: 48.77 0 (0%)

48.77

-1.45 (-2.89%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryWater Utilities
Earnings (Last)05-01 2025-05-01/bmo
Earnings (Next)07-30 2025-07-30/bmo
Inst Owners88.71%
Inst Owner Change0.09%
Ins Owners0.54%
Ins Owner Change18.8%
Market Cap2.91B
Analysts86.67
Price Target57.12 (17.12%)
Short Float %1.47%
Short Ratio2.16
Dividend
Industry RankSector Rank
Dividend Yield 2.37%
Yearly Dividend1.12
Dividend Growth(5Y)7.26%
DP34.31%
Div Incr Years34
Div Non Decr Years34
Ex-Date05-12 2025-05-12 (0.3)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)31.43%
Min EPS beat(2)-2.57%
Max EPS beat(2)65.43%
EPS beat(4)3
Avg EPS beat(4)67.11%
Min EPS beat(4)-2.57%
Max EPS beat(4)140.57%
EPS beat(8)3
Avg EPS beat(8)-1458.96%
EPS beat(12)4
Avg EPS beat(12)-978.65%
EPS beat(16)6
Avg EPS beat(16)-745.8%
Revenue beat(2)2
Avg Revenue beat(2)2.05%
Min Revenue beat(2)1.67%
Max Revenue beat(2)2.43%
Revenue beat(4)4
Avg Revenue beat(4)15.44%
Min Revenue beat(4)1.67%
Max Revenue beat(4)45.81%
Revenue beat(8)5
Avg Revenue beat(8)-0.62%
Revenue beat(12)7
Avg Revenue beat(12)-0.01%
Revenue beat(16)9
Avg Revenue beat(16)4.83%
PT rev (1m)-0.88%
PT rev (3m)-1.75%
EPS NQ rev (1m)1.67%
EPS NQ rev (3m)-4.69%
EPS NY rev (1m)-0.15%
EPS NY rev (3m)-1.11%
Revenue NQ rev (1m)10.59%
Revenue NQ rev (3m)18.37%
Revenue NY rev (1m)0.77%
Revenue NY rev (3m)0.6%
Valuation
Industry RankSector Rank
PE 21.39
Fwd PE 18.92
P/S 2.8
P/FCF N/A
P/OCF 9.99
P/B 1.78
P/tB 1.85
EV/EBITDA 10.42
EPS(TTM)2.28
EY4.68%
EPS(NY)2.58
Fwd EY5.29%
FCF(TTM)-3.02
FCFYN/A
OCF(TTM)4.88
OCFY10.01%
SpS17.4
BVpS27.45
TBVpS26.42
PEG (NY)N/A
PEG (5Y)1.07
Profitability
Industry RankSector Rank
ROA 3.68%
ROE 11.67%
ROCE 5.62%
ROIC 4.25%
ROICexc 4.3%
ROICexgc 4.35%
OM 25.17%
PM (TTM) 18.4%
GM 72.14%
FCFM N/A
ROA(3y)2.35%
ROA(5y)2.54%
ROE(3y)7.53%
ROE(5y)8.34%
ROIC(3y)2.65%
ROIC(5y)2.93%
ROICexc(3y)2.68%
ROICexc(5y)2.97%
ROICexgc(3y)2.71%
ROICexgc(5y)3.01%
ROCE(3y)3.47%
ROCE(5y)3.91%
ROICexcg growth 3Y11.66%
ROICexcg growth 5Y6.46%
ROICexc growth 3Y11.75%
ROICexc growth 5Y6.29%
OM growth 3Y15.39%
OM growth 5Y9.23%
PM growth 3Y12.91%
PM growth 5Y15.82%
GM growth 3Y2.57%
GM growth 5Y1.83%
F-Score7
Asset Turnover0.2
Health
Industry RankSector Rank
Debt/Equity 0.8
Debt/FCF N/A
Debt/EBITDA 3.31
Cap/Depr 350.98%
Cap/Sales 45.41%
Interest Coverage 4.69
Cash Conversion 73.61%
Profit Quality N/A
Current Ratio 0.6
Quick Ratio 0.56
Altman-Z 1.01
F-Score7
WACC8.02%
ROIC/WACC0.53
Cap/Depr(3y)313.97%
Cap/Depr(5y)300.14%
Cap/Sales(3y)44.14%
Cap/Sales(5y)41.42%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-8.8%
EPS 3Y18.6%
EPS 5Y20.08%
EPS Q2Q%-81.82%
EPS Next Y-28.22%
EPS Next 2Y-11.22%
EPS Next 3Y-4.27%
EPS Next 5Y0.68%
Revenue 1Y (TTM)30.48%
Revenue growth 3Y9.44%
Revenue growth 5Y7.73%
Sales Q2Q%-24.66%
Revenue Next Year-2.52%
Revenue Next 2Y1.54%
Revenue Next 3Y2.15%
Revenue Next 5Y3.56%
EBIT growth 1Y321.32%
EBIT growth 3Y26.29%
EBIT growth 5Y17.67%
EBIT Next Year45.29%
EBIT Next 3Y24.27%
EBIT Next 5Y18.48%
FCF growth 1Y-8.44%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y33.54%
OCF growth 3Y7.87%
OCF growth 5Y11.5%