Logo image of CVS.DE

CVS HEALTH CORP (CVS.DE) Stock Fundamental Analysis

FRA:CVS - Deutsche Boerse Ag - US1266501006 - Common Stock - Currency: EUR

58.52  -1.5 (-2.5%)

Fundamental Rating

4

Taking everything into account, CVS scores 4 out of 10 in our fundamental rating. CVS was compared to 24 industry peers in the Health Care Providers & Services industry. CVS has a medium profitability rating, but doesn't score so well on its financial health evaluation. CVS is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year CVS was profitable.
In the past year CVS had a positive cash flow from operations.
In the past 5 years CVS has always been profitable.
Each year in the past 5 years CVS had a positive operating cash flow.
CVS.DE Yearly Net Income VS EBIT VS OCF VS FCFCVS.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

1.2 Ratios

CVS has a Return On Assets (1.82%) which is comparable to the rest of the industry.
With a Return On Equity value of 6.11%, CVS perfoms like the industry average, outperforming 54.17% of the companies in the same industry.
With a decent Return On Invested Capital value of 4.29%, CVS is doing good in the industry, outperforming 62.50% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for CVS is in line with the industry average of 5.60%.
Industry RankSector Rank
ROA 1.82%
ROE 6.11%
ROIC 4.29%
ROA(3y)2.35%
ROA(5y)2.72%
ROE(3y)7.68%
ROE(5y)8.81%
ROIC(3y)6.22%
ROIC(5y)6.35%
CVS.DE Yearly ROA, ROE, ROICCVS.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15

1.3 Margins

The Profit Margin of CVS (1.24%) is comparable to the rest of the industry.
CVS's Profit Margin has declined in the last couple of years.
CVS's Operating Margin of 2.63% is in line compared to the rest of the industry. CVS outperforms 41.67% of its industry peers.
CVS's Operating Margin has declined in the last couple of years.
CVS's Gross Margin of 13.79% is on the low side compared to the rest of the industry. CVS is outperformed by 66.67% of its industry peers.
In the last couple of years the Gross Margin of CVS has declined.
Industry RankSector Rank
OM 2.63%
PM (TTM) 1.24%
GM 13.79%
OM growth 3Y-19.77%
OM growth 5Y-11.12%
PM growth 3Y-23.26%
PM growth 5Y-13.69%
GM growth 3Y-8.24%
GM growth 5Y-18.43%
CVS.DE Yearly Profit, Operating, Gross MarginsCVS.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so CVS is destroying value.
The number of shares outstanding for CVS has been reduced compared to 1 year ago.
The number of shares outstanding for CVS has been reduced compared to 5 years ago.
CVS has a worse debt/assets ratio than last year.
CVS.DE Yearly Shares OutstandingCVS.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
CVS.DE Yearly Total Debt VS Total AssetsCVS.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B 200B 250B

2.2 Solvency

CVS has an Altman-Z score of 2.15. This is not the best score and indicates that CVS is in the grey zone with still only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.15, CVS is doing good in the industry, outperforming 79.17% of the companies in the same industry.
The Debt to FCF ratio of CVS is 10.48, which is on the high side as it means it would take CVS, 10.48 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 10.48, CVS is in line with its industry, outperforming 45.83% of the companies in the same industry.
CVS has a Debt/Equity ratio of 0.83. This is a neutral value indicating CVS is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.83, CVS is in the better half of the industry, outperforming 62.50% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF 10.48
Altman-Z 2.15
ROIC/WACC0.59
WACC7.33%
CVS.DE Yearly LT Debt VS Equity VS FCFCVS.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.3 Liquidity

CVS has a Current Ratio of 0.81. This is a bad value and indicates that CVS is not financially healthy enough and could expect problems in meeting its short term obligations.
CVS has a Current ratio (0.81) which is comparable to the rest of the industry.
A Quick Ratio of 0.60 indicates that CVS may have some problems paying its short term obligations.
CVS has a Quick ratio (0.60) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.81
Quick Ratio 0.6
CVS.DE Yearly Current Assets VS Current LiabilitesCVS.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

3

3. Growth

3.1 Past

CVS shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -18.98%.
Measured over the past years, CVS shows a decrease in Earnings Per Share. The EPS has been decreasing by -5.20% on average per year.
Looking at the last year, CVS shows a small growth in Revenue. The Revenue has grown by 4.20% in the last year.
CVS shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.74% yearly.
EPS 1Y (TTM)-18.98%
EPS 3Y-13.62%
EPS 5Y-5.2%
EPS Q2Q%71.76%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y8.47%
Revenue growth 5Y7.74%
Sales Q2Q%6.96%

3.2 Future

CVS is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 12.74% yearly.
CVS is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.22% yearly.
EPS Next Y10.02%
EPS Next 2Y12.96%
EPS Next 3Y13.58%
EPS Next 5Y12.74%
Revenue Next Year4.74%
Revenue Next 2Y4.8%
Revenue Next 3Y5.02%
Revenue Next 5Y4.22%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CVS.DE Yearly Revenue VS EstimatesCVS.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 100B 200B 300B 400B 500B
CVS.DE Yearly EPS VS EstimatesCVS.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 10.41 indicates a reasonable valuation of CVS.
CVS's Price/Earnings ratio is rather cheap when compared to the industry. CVS is cheaper than 83.33% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 24.29. CVS is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 9.58, the valuation of CVS can be described as very reasonable.
CVS's Price/Forward Earnings ratio is rather cheap when compared to the industry. CVS is cheaper than 87.50% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 20.42. CVS is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 10.41
Fwd PE 9.58
CVS.DE Price Earnings VS Forward Price EarningsCVS.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20

4.2 Price Multiples

Compared to the rest of the industry, the Price/Free Cash Flow ratio of CVS is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 13.23
EV/EBITDA N/A
CVS.DE Per share dataCVS.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150 200 250

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
CVS's earnings are expected to grow with 13.58% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.04
PEG (5Y)N/A
EPS Next 2Y12.96%
EPS Next 3Y13.58%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.83%, CVS has a reasonable but not impressive dividend return.
CVS's Dividend Yield is rather good when compared to the industry average which is at 2.73. CVS pays more dividend than 95.83% of the companies in the same industry.
CVS's Dividend Yield is rather good when compared to the S&P500 average which is at 2.43.
Industry RankSector Rank
Dividend Yield 3.83%

5.2 History

The dividend of CVS has a limited annual growth rate of 5.72%.
Dividend Growth(5Y)5.72%
Div Incr Years3
Div Non Decr Years5
CVS.DE Yearly Dividends per shareCVS.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

CVS pays out 73.10% of its income as dividend. This is not a sustainable payout ratio.
The dividend of CVS is growing, but earnings are growing more, so the dividend growth is sustainable.
DP73.1%
EPS Next 2Y12.96%
EPS Next 3Y13.58%
CVS.DE Yearly Income VS Free CF VS DividendCVS.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B
CVS.DE Dividend Payout.CVS.DE Dividend Payout, showing the Payout Ratio.CVS.DE Dividend Payout.PayoutRetained Earnings

CVS HEALTH CORP

FRA:CVS (5/6/2025, 7:00:00 PM)

58.52

-1.5 (-2.5%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Providers & Services
Earnings (Last)05-01 2025-05-01/bmo
Earnings (Next)08-05 2025-08-05/bmo
Inst Owners85.02%
Inst Owner ChangeN/A
Ins Owners0.06%
Ins Owner ChangeN/A
Market Cap73.87B
Analysts76.36
Price Target66.55 (13.72%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.83%
Yearly Dividend2.33
Dividend Growth(5Y)5.72%
DP73.1%
Div Incr Years3
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.57%
Min EPS beat(2)-28.4%
Max EPS beat(2)27.26%
EPS beat(4)2
Avg EPS beat(4)-4.97%
Min EPS beat(4)-28.4%
Max EPS beat(4)27.26%
EPS beat(8)6
Avg EPS beat(8)-0.48%
EPS beat(12)10
Avg EPS beat(12)1.15%
EPS beat(16)14
Avg EPS beat(16)3.69%
Revenue beat(2)1
Avg Revenue beat(2)0.71%
Min Revenue beat(2)-0.46%
Max Revenue beat(2)1.87%
Revenue beat(4)1
Avg Revenue beat(4)-0.43%
Min Revenue beat(4)-1.85%
Max Revenue beat(4)1.87%
Revenue beat(8)5
Avg Revenue beat(8)1%
Revenue beat(12)9
Avg Revenue beat(12)2.25%
Revenue beat(16)13
Avg Revenue beat(16)2.08%
PT rev (1m)0.6%
PT rev (3m)7.8%
EPS NQ rev (1m)3.79%
EPS NQ rev (3m)28.63%
EPS NY rev (1m)0.01%
EPS NY rev (3m)-1.12%
Revenue NQ rev (1m)0.73%
Revenue NQ rev (3m)0.72%
Revenue NY rev (1m)0.04%
Revenue NY rev (3m)0.59%
Valuation
Industry RankSector Rank
PE 10.41
Fwd PE 9.58
P/S 0.22
P/FCF 13.23
P/OCF 9.19
P/B 1.11
P/tB N/A
EV/EBITDA N/A
EPS(TTM)5.62
EY9.6%
EPS(NY)6.11
Fwd EY10.43%
FCF(TTM)4.42
FCFY7.56%
OCF(TTM)6.37
OCFY10.89%
SpS260.77
BVpS52.85
TBVpS-30.1
PEG (NY)1.04
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.82%
ROE 6.11%
ROCE 5.81%
ROIC 4.29%
ROICexc 4.58%
ROICexgc 17.8%
OM 2.63%
PM (TTM) 1.24%
GM 13.79%
FCFM 1.7%
ROA(3y)2.35%
ROA(5y)2.72%
ROE(3y)7.68%
ROE(5y)8.81%
ROIC(3y)6.22%
ROIC(5y)6.35%
ROICexc(3y)6.76%
ROICexc(5y)6.87%
ROICexgc(3y)25.87%
ROICexgc(5y)25.07%
ROCE(3y)8.35%
ROCE(5y)8.51%
ROICexcg growth 3Y-10.65%
ROICexcg growth 5Y-1.15%
ROICexc growth 3Y-14.28%
ROICexc growth 5Y-4.08%
OM growth 3Y-19.77%
OM growth 5Y-11.12%
PM growth 3Y-23.26%
PM growth 5Y-13.69%
GM growth 3Y-8.24%
GM growth 5Y-18.43%
F-Score5
Asset Turnover1.47
Health
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF 10.48
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 0.75%
Interest Coverage -3.37
Cash Conversion N/A
Profit Quality 137.1%
Current Ratio 0.81
Quick Ratio 0.6
Altman-Z 2.15
F-Score5
WACC7.33%
ROIC/WACC0.59
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)0.81%
Cap/Sales(5y)0.84%
Profit Quality(3y)191.23%
Profit Quality(5y)191.5%
High Growth Momentum
Growth
EPS 1Y (TTM)-18.98%
EPS 3Y-13.62%
EPS 5Y-5.2%
EPS Q2Q%71.76%
EPS Next Y10.02%
EPS Next 2Y12.96%
EPS Next 3Y13.58%
EPS Next 5Y12.74%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y8.47%
Revenue growth 5Y7.74%
Sales Q2Q%6.96%
Revenue Next Year4.74%
Revenue Next 2Y4.8%
Revenue Next 3Y5.02%
Revenue Next 5Y4.22%
EBIT growth 1Y-35.07%
EBIT growth 3Y-12.98%
EBIT growth 5Y-4.24%
EBIT Next Year40.63%
EBIT Next 3Y19.8%
EBIT Next 5YN/A
FCF growth 1Y-39.14%
FCF growth 3Y-26.21%
FCF growth 5Y-9.45%
OCF growth 1Y-32.17%
OCF growth 3Y-20.7%
OCF growth 5Y-6.65%