Logo image of CVAC

CUREVAC NV (CVAC) Stock Fundamental Analysis

NASDAQ:CVAC - NL0015436031 - Common Stock

5.39 USD
+0.01 (+0.19%)
Last: 8/28/2025, 11:50:39 AM
Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to CVAC. CVAC was compared to 547 industry peers in the Biotechnology industry. CVAC has an excellent financial health rating, but there are some minor concerns on its profitability. CVAC has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year CVAC was profitable.
CVAC had a positive operating cash flow in the past year.
CVAC had negative earnings in 4 of the past 5 years.
In multiple years CVAC reported negative operating cash flow during the last 5 years.
CVAC Yearly Net Income VS EBIT VS OCF VS FCFCVAC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M -600M -800M

1.2 Ratios

The Return On Assets of CVAC (24.34%) is better than 97.62% of its industry peers.
CVAC has a better Return On Equity (27.94%) than 97.26% of its industry peers.
CVAC's Return On Invested Capital of 24.75% is amongst the best of the industry. CVAC outperforms 97.99% of its industry peers.
Industry RankSector Rank
ROA 24.34%
ROE 27.94%
ROIC 24.75%
ROA(3y)-13.91%
ROA(5y)-17.17%
ROE(3y)-24.58%
ROE(5y)-30.34%
ROIC(3y)N/A
ROIC(5y)N/A
CVAC Yearly ROA, ROE, ROICCVAC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 100 -100 200 -200

1.3 Margins

The Profit Margin of CVAC (34.50%) is better than 96.89% of its industry peers.
CVAC has a Operating Margin of 37.87%. This is amongst the best in the industry. CVAC outperforms 98.17% of its industry peers.
The Gross Margin of CVAC (87.59%) is better than 89.76% of its industry peers.
Industry RankSector Rank
OM 37.87%
PM (TTM) 34.5%
GM 87.59%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
CVAC Yearly Profit, Operating, Gross MarginsCVAC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 -200 -400

9

2. Health

2.1 Basic Checks

CVAC has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
Compared to 1 year ago, CVAC has about the same amount of shares outstanding.
The number of shares outstanding for CVAC has been increased compared to 5 years ago.
CVAC has a better debt/assets ratio than last year.
CVAC Yearly Shares OutstandingCVAC Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
CVAC Yearly Total Debt VS Total AssetsCVAC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

CVAC has an Altman-Z score of 9.98. This indicates that CVAC is financially healthy and has little risk of bankruptcy at the moment.
With an excellent Altman-Z score value of 9.98, CVAC belongs to the best of the industry, outperforming 85.92% of the companies in the same industry.
CVAC has a debt to FCF ratio of 0.26. This is a very positive value and a sign of high solvency as it would only need 0.26 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 0.26, CVAC belongs to the best of the industry, outperforming 96.16% of the companies in the same industry.
CVAC has a Debt/Equity ratio of 0.05. This is a healthy value indicating a solid balance between debt and equity.
CVAC's Debt to Equity ratio of 0.05 is on the low side compared to the rest of the industry. CVAC is outperformed by 60.51% of its industry peers.
Although CVAC does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 0.26
Altman-Z 9.98
ROIC/WACC3.44
WACC7.19%
CVAC Yearly LT Debt VS Equity VS FCFCVAC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 500M -500M

2.3 Liquidity

CVAC has a Current Ratio of 7.65. This indicates that CVAC is financially healthy and has no problem in meeting its short term obligations.
CVAC's Current ratio of 7.65 is fine compared to the rest of the industry. CVAC outperforms 71.85% of its industry peers.
A Quick Ratio of 7.64 indicates that CVAC has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 7.64, CVAC is in the better half of the industry, outperforming 71.85% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 7.65
Quick Ratio 7.64
CVAC Yearly Current Assets VS Current LiabilitesCVAC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 166.39% over the past year.
The Revenue has grown by 787.58% in the past year. This is a very strong growth!
CVAC shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 98.42% yearly.
EPS 1Y (TTM)166.39%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%25.81%
Revenue 1Y (TTM)787.58%
Revenue growth 3Y73.2%
Revenue growth 5Y98.42%
Sales Q2Q%-92.78%

3.2 Future

CVAC is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -22.50% yearly.
CVAC is expected to show a very negative growth in Revenue. In the coming years, the Revenue will decrease by -11.17% yearly.
EPS Next Y-165.87%
EPS Next 2Y-62.26%
EPS Next 3Y-31.61%
EPS Next 5Y-22.5%
Revenue Next Year-84.64%
Revenue Next 2Y-56.35%
Revenue Next 3Y-32.7%
Revenue Next 5Y-11.17%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CVAC Yearly Revenue VS EstimatesCVAC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 100M 200M 300M 400M 500M
CVAC Yearly EPS VS EstimatesCVAC Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 -1 -2 -3

5

4. Valuation

4.1 Price/Earnings Ratio

CVAC is valuated cheaply with a Price/Earnings ratio of 5.73.
Based on the Price/Earnings ratio, CVAC is valued cheaper than 97.99% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.14, CVAC is valued rather cheaply.
The Forward Price/Earnings Ratio is negative for CVAC. No positive earnings are expected for the next year.
Industry RankSector Rank
PE 5.73
Fwd PE N/A
CVAC Price Earnings VS Forward Price EarningsCVAC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60

4.2 Price Multiples

98.72% of the companies in the same industry are more expensive than CVAC, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, CVAC is valued cheaply inside the industry as 98.90% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 7.31
EV/EBITDA 2.94
CVAC Per share dataCVAC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3

4.3 Compensation for Growth

CVAC has a very decent profitability rating, which may justify a higher PE ratio.
CVAC's earnings are expected to decrease with -31.61% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-62.26%
EPS Next 3Y-31.61%

0

5. Dividend

5.1 Amount

CVAC does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

CUREVAC NV

NASDAQ:CVAC (8/28/2025, 11:50:39 AM)

5.39

+0.01 (+0.19%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryBiotechnology
Earnings (Last)08-14 2025-08-14
Earnings (Next)11-10 2025-11-10
Inst Owners4.6%
Inst Owner Change40.49%
Ins Owners0.12%
Ins Owner ChangeN/A
Market Cap1.21B
Analysts72.31
Price Target4.92 (-8.72%)
Short Float %0.77%
Short Ratio0.54
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)8.37%
Min EPS beat(2)-18.68%
Max EPS beat(2)35.41%
EPS beat(4)2
Avg EPS beat(4)39.95%
Min EPS beat(4)-18.68%
Max EPS beat(4)161.44%
EPS beat(8)3
Avg EPS beat(8)0.33%
EPS beat(12)5
Avg EPS beat(12)-6.4%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)15.68%
Min Revenue beat(2)-86.88%
Max Revenue beat(2)118.24%
Revenue beat(4)3
Avg Revenue beat(4)139.54%
Min Revenue beat(4)-86.88%
Max Revenue beat(4)366.65%
Revenue beat(8)4
Avg Revenue beat(8)58.85%
Revenue beat(12)5
Avg Revenue beat(12)30.03%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.9%
PT rev (3m)-22.26%
EPS NQ rev (1m)0%
EPS NQ rev (3m)23.96%
EPS NY rev (1m)0%
EPS NY rev (3m)8.76%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.53%
Valuation
Industry RankSector Rank
PE 5.73
Fwd PE N/A
P/S 2
P/FCF 7.31
P/OCF 6.67
P/B 1.62
P/tB 1.68
EV/EBITDA 2.94
EPS(TTM)0.94
EY17.44%
EPS(NY)-0.54
Fwd EYN/A
FCF(TTM)0.74
FCFY13.68%
OCF(TTM)0.81
OCFY15%
SpS2.7
BVpS3.33
TBVpS3.2
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 24.34%
ROE 27.94%
ROCE 29.12%
ROIC 24.75%
ROICexc 70.54%
ROICexgc 78.69%
OM 37.87%
PM (TTM) 34.5%
GM 87.59%
FCFM 27.34%
ROA(3y)-13.91%
ROA(5y)-17.17%
ROE(3y)-24.58%
ROE(5y)-30.34%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.71
Health
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 0.26
Debt/EBITDA 0.15
Cap/Depr 74.88%
Cap/Sales 2.65%
Interest Coverage 85.86
Cash Conversion 72.42%
Profit Quality 79.25%
Current Ratio 7.65
Quick Ratio 7.64
Altman-Z 9.98
F-Score8
WACC7.19%
ROIC/WACC3.44
Cap/Depr(3y)242.45%
Cap/Depr(5y)397%
Cap/Sales(3y)81.47%
Cap/Sales(5y)93.1%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)166.39%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%25.81%
EPS Next Y-165.87%
EPS Next 2Y-62.26%
EPS Next 3Y-31.61%
EPS Next 5Y-22.5%
Revenue 1Y (TTM)787.58%
Revenue growth 3Y73.2%
Revenue growth 5Y98.42%
Sales Q2Q%-92.78%
Revenue Next Year-84.64%
Revenue Next 2Y-56.35%
Revenue Next 3Y-32.7%
Revenue Next 5Y-11.17%
EBIT growth 1Y168.01%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year-152.22%
EBIT Next 3Y-32.99%
EBIT Next 5Y10.78%
FCF growth 1Y142.29%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y162.99%
OCF growth 3YN/A
OCF growth 5YN/A