Logo image of CVAC

CUREVAC NV (CVAC) Stock Fundamental Analysis

NASDAQ:CVAC - Nasdaq - NL0015436031 - Common Stock - Currency: USD

5.46  +0.01 (+0.18%)

After market: 5.46 0 (0%)

Fundamental Rating

6

Taking everything into account, CVAC scores 6 out of 10 in our fundamental rating. CVAC was compared to 551 industry peers in the Biotechnology industry. CVAC has an excellent financial health rating, but there are some minor concerns on its profitability. CVAC has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

CVAC had positive earnings in the past year.
CVAC had a positive operating cash flow in the past year.
CVAC had negative earnings in 4 of the past 5 years.
In multiple years CVAC reported negative operating cash flow during the last 5 years.
CVAC Yearly Net Income VS EBIT VS OCF VS FCFCVAC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M -600M -800M

1.2 Ratios

With an excellent Return On Assets value of 24.34%, CVAC belongs to the best of the industry, outperforming 98.55% of the companies in the same industry.
CVAC's Return On Equity of 27.94% is amongst the best of the industry. CVAC outperforms 97.46% of its industry peers.
With an excellent Return On Invested Capital value of 24.75%, CVAC belongs to the best of the industry, outperforming 98.37% of the companies in the same industry.
Industry RankSector Rank
ROA 24.34%
ROE 27.94%
ROIC 24.75%
ROA(3y)-13.91%
ROA(5y)-17.17%
ROE(3y)-24.58%
ROE(5y)-30.34%
ROIC(3y)N/A
ROIC(5y)N/A
CVAC Yearly ROA, ROE, ROICCVAC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 2024 0 100 -100 200 -200

1.3 Margins

CVAC has a better Profit Margin (34.50%) than 97.46% of its industry peers.
CVAC's Operating Margin of 37.87% is amongst the best of the industry. CVAC outperforms 98.73% of its industry peers.
With an excellent Gross Margin value of 87.59%, CVAC belongs to the best of the industry, outperforming 90.38% of the companies in the same industry.
Industry RankSector Rank
OM 37.87%
PM (TTM) 34.5%
GM 87.59%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
CVAC Yearly Profit, Operating, Gross MarginsCVAC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 2024 0 -200 -400

9

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so CVAC is creating value.
CVAC has about the same amout of shares outstanding than it did 1 year ago.
CVAC has more shares outstanding than it did 5 years ago.
The debt/assets ratio for CVAC has been reduced compared to a year ago.
CVAC Yearly Shares OutstandingCVAC Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
CVAC Yearly Total Debt VS Total AssetsCVAC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

An Altman-Z score of 10.05 indicates that CVAC is not in any danger for bankruptcy at the moment.
The Altman-Z score of CVAC (10.05) is better than 86.21% of its industry peers.
CVAC has a debt to FCF ratio of 0.26. This is a very positive value and a sign of high solvency as it would only need 0.26 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 0.26, CVAC belongs to the top of the industry, outperforming 96.01% of the companies in the same industry.
A Debt/Equity ratio of 0.05 indicates that CVAC is not too dependend on debt financing.
CVAC has a Debt to Equity ratio of 0.05. This is in the lower half of the industry: CVAC underperforms 62.61% of its industry peers.
Even though the debt/equity ratio score it not favorable for CVAC, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 0.26
Altman-Z 10.05
ROIC/WACC3.49
WACC7.09%
CVAC Yearly LT Debt VS Equity VS FCFCVAC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 2024 0 500M -500M

2.3 Liquidity

CVAC has a Current Ratio of 7.65. This indicates that CVAC is financially healthy and has no problem in meeting its short term obligations.
CVAC's Current ratio of 7.65 is fine compared to the rest of the industry. CVAC outperforms 69.51% of its industry peers.
CVAC has a Quick Ratio of 7.64. This indicates that CVAC is financially healthy and has no problem in meeting its short term obligations.
CVAC has a Quick ratio of 7.64. This is in the better half of the industry: CVAC outperforms 69.87% of its industry peers.
Industry RankSector Rank
Current Ratio 7.65
Quick Ratio 7.64
CVAC Yearly Current Assets VS Current LiabilitesCVAC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 166.39% over the past year.
CVAC shows a strong growth in Revenue. In the last year, the Revenue has grown by 787.58%.
Measured over the past years, CVAC shows a very strong growth in Revenue. The Revenue has been growing by 98.42% on average per year.
EPS 1Y (TTM)166.39%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%25.81%
Revenue 1Y (TTM)787.58%
Revenue growth 3Y73.2%
Revenue growth 5Y98.42%
Sales Q2Q%-92.78%

3.2 Future

Based on estimates for the next years, CVAC will show a very negative growth in Earnings Per Share. The EPS will decrease by -22.50% on average per year.
The Revenue is expected to decrease by -11.04% on average over the next years. This is quite bad
EPS Next Y-165.87%
EPS Next 2Y-62.26%
EPS Next 3Y-31.61%
EPS Next 5Y-22.5%
Revenue Next Year-84.64%
Revenue Next 2Y-56.35%
Revenue Next 3Y-32.7%
Revenue Next 5Y-11.04%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CVAC Yearly Revenue VS EstimatesCVAC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 100M 200M 300M 400M 500M
CVAC Yearly EPS VS EstimatesCVAC Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 -1 -2 -3

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 5.81 indicates a rather cheap valuation of CVAC.
Based on the Price/Earnings ratio, CVAC is valued cheaply inside the industry as 97.64% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 26.99. CVAC is valued rather cheaply when compared to this.
The Forward Price/Earnings Ratio is negative for CVAC. No positive earnings are expected for the next year.
Industry RankSector Rank
PE 5.81
Fwd PE N/A
CVAC Price Earnings VS Forward Price EarningsCVAC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CVAC is valued cheaply inside the industry as 99.27% of the companies are valued more expensively.
98.37% of the companies in the same industry are more expensive than CVAC, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 7.4
EV/EBITDA 2.99
CVAC Per share dataCVAC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3

4.3 Compensation for Growth

CVAC has a very decent profitability rating, which may justify a higher PE ratio.
CVAC's earnings are expected to decrease with -31.61% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-62.26%
EPS Next 3Y-31.61%

0

5. Dividend

5.1 Amount

No dividends for CVAC!.
Industry RankSector Rank
Dividend Yield N/A

CUREVAC NV

NASDAQ:CVAC (8/7/2025, 4:30:01 PM)

After market: 5.46 0 (0%)

5.46

+0.01 (+0.18%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryBiotechnology
Earnings (Last)05-20 2025-05-20/dmh
Earnings (Next)08-14 2025-08-14
Inst Owners4.7%
Inst Owner Change-3.1%
Ins Owners0.19%
Ins Owner ChangeN/A
Market Cap1.23B
Analysts72.31
Price Target4.78 (-12.45%)
Short Float %1.1%
Short Ratio0.76
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)8.37%
Min EPS beat(2)-18.68%
Max EPS beat(2)35.41%
EPS beat(4)2
Avg EPS beat(4)39.95%
Min EPS beat(4)-18.68%
Max EPS beat(4)161.44%
EPS beat(8)3
Avg EPS beat(8)0.33%
EPS beat(12)5
Avg EPS beat(12)-6.4%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)15.68%
Min Revenue beat(2)-86.88%
Max Revenue beat(2)118.24%
Revenue beat(4)3
Avg Revenue beat(4)139.54%
Min Revenue beat(4)-86.88%
Max Revenue beat(4)366.65%
Revenue beat(8)4
Avg Revenue beat(8)58.85%
Revenue beat(12)5
Avg Revenue beat(12)30.03%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-9.22%
PT rev (3m)-31.69%
EPS NQ rev (1m)0%
EPS NQ rev (3m)23.96%
EPS NY rev (1m)11.05%
EPS NY rev (3m)9.34%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)21.21%
Valuation
Industry RankSector Rank
PE 5.81
Fwd PE N/A
P/S 2.02
P/FCF 7.4
P/OCF 6.75
P/B 1.64
P/tB 1.7
EV/EBITDA 2.99
EPS(TTM)0.94
EY17.22%
EPS(NY)-0.54
Fwd EYN/A
FCF(TTM)0.74
FCFY13.51%
OCF(TTM)0.81
OCFY14.82%
SpS2.7
BVpS3.33
TBVpS3.21
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 24.34%
ROE 27.94%
ROCE 29.12%
ROIC 24.75%
ROICexc 70.54%
ROICexgc 78.69%
OM 37.87%
PM (TTM) 34.5%
GM 87.59%
FCFM 27.34%
ROA(3y)-13.91%
ROA(5y)-17.17%
ROE(3y)-24.58%
ROE(5y)-30.34%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.71
Health
Industry RankSector Rank
Debt/Equity 0.05
Debt/FCF 0.26
Debt/EBITDA 0.15
Cap/Depr 74.88%
Cap/Sales 2.65%
Interest Coverage 85.86
Cash Conversion 72.42%
Profit Quality 79.25%
Current Ratio 7.65
Quick Ratio 7.64
Altman-Z 10.05
F-Score8
WACC7.09%
ROIC/WACC3.49
Cap/Depr(3y)242.45%
Cap/Depr(5y)397%
Cap/Sales(3y)81.47%
Cap/Sales(5y)93.1%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)166.39%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%25.81%
EPS Next Y-165.87%
EPS Next 2Y-62.26%
EPS Next 3Y-31.61%
EPS Next 5Y-22.5%
Revenue 1Y (TTM)787.58%
Revenue growth 3Y73.2%
Revenue growth 5Y98.42%
Sales Q2Q%-92.78%
Revenue Next Year-84.64%
Revenue Next 2Y-56.35%
Revenue Next 3Y-32.7%
Revenue Next 5Y-11.04%
EBIT growth 1Y168.01%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year-145%
EBIT Next 3Y-28.88%
EBIT Next 5Y10.78%
FCF growth 1Y142.29%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y162.99%
OCF growth 3YN/A
OCF growth 5YN/A