Logo image of CTP2.DE

COMCAST CORP-CLASS A (CTP2.DE) Stock Fundamental Analysis

FRA:CTP2 - Deutsche Boerse Ag - US20030N1019 - Common Stock - Currency: EUR

31.39  -0.36 (-1.12%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to CTP2. CTP2 was compared to 68 industry peers in the Media industry. While CTP2 has a great profitability rating, there are quite some concerns on its financial health. CTP2 has a bad growth rate and is valued cheaply.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year CTP2 was profitable.
CTP2 had a positive operating cash flow in the past year.
Each year in the past 5 years CTP2 has been profitable.
Each year in the past 5 years CTP2 had a positive operating cash flow.
CTP2.DE Yearly Net Income VS EBIT VS OCF VS FCFCTP2.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

1.2 Ratios

Looking at the Return On Assets, with a value of 5.87%, CTP2 is in the better half of the industry, outperforming 76.47% of the companies in the same industry.
CTP2 has a Return On Equity of 18.13%. This is amongst the best in the industry. CTP2 outperforms 80.88% of its industry peers.
The Return On Invested Capital of CTP2 (8.15%) is better than 67.65% of its industry peers.
The Average Return On Invested Capital over the past 3 years for CTP2 is in line with the industry average of 8.37%.
The last Return On Invested Capital (8.15%) for CTP2 is above the 3 year average (8.07%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 5.87%
ROE 18.13%
ROIC 8.15%
ROA(3y)4.66%
ROA(5y)4.59%
ROE(3y)14.72%
ROE(5y)14.11%
ROIC(3y)8.07%
ROIC(5y)7.33%
CTP2.DE Yearly ROA, ROE, ROICCTP2.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

CTP2's Profit Margin of 12.71% is amongst the best of the industry. CTP2 outperforms 83.82% of its industry peers.
CTP2's Profit Margin has improved in the last couple of years.
The Operating Margin of CTP2 (18.73%) is better than 95.59% of its industry peers.
CTP2's Operating Margin has been stable in the last couple of years.
With a decent Gross Margin value of 70.36%, CTP2 is doing good in the industry, outperforming 66.18% of the companies in the same industry.
CTP2's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 18.73%
PM (TTM) 12.71%
GM 70.36%
OM growth 3Y1.54%
OM growth 5Y-0.78%
PM growth 3Y2.46%
PM growth 5Y1.77%
GM growth 3Y1.53%
GM growth 5Y0.49%
CTP2.DE Yearly Profit, Operating, Gross MarginsCTP2.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so CTP2 is still creating some value.
Compared to 1 year ago, CTP2 has less shares outstanding
CTP2 has less shares outstanding than it did 5 years ago.
The debt/assets ratio for CTP2 is higher compared to a year ago.
CTP2.DE Yearly Shares OutstandingCTP2.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B
CTP2.DE Yearly Total Debt VS Total AssetsCTP2.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B 200B 250B

2.2 Solvency

Based on the Altman-Z score of 1.42, we must say that CTP2 is in the distress zone and has some risk of bankruptcy.
CTP2 has a Altman-Z score of 1.42. This is comparable to the rest of the industry: CTP2 outperforms 47.06% of its industry peers.
The Debt to FCF ratio of CTP2 is 7.38, which is on the high side as it means it would take CTP2, 7.38 years of fcf income to pay off all of its debts.
CTP2 has a Debt to FCF ratio of 7.38. This is comparable to the rest of the industry: CTP2 outperforms 41.18% of its industry peers.
A Debt/Equity ratio of 1.07 is on the high side and indicates that CTP2 has dependencies on debt financing.
CTP2 has a Debt to Equity ratio of 1.07. This is comparable to the rest of the industry: CTP2 outperforms 41.18% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 7.38
Altman-Z 1.42
ROIC/WACC1.16
WACC7.01%
CTP2.DE Yearly LT Debt VS Equity VS FCFCTP2.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

2.3 Liquidity

CTP2 has a Current Ratio of 0.65. This is a bad value and indicates that CTP2 is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.65, CTP2 is not doing good in the industry: 83.82% of the companies in the same industry are doing better.
CTP2 has a Quick Ratio of 0.65. This is a bad value and indicates that CTP2 is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.65, CTP2 is not doing good in the industry: 80.88% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.65
Quick Ratio 0.65
CTP2.DE Yearly Current Assets VS Current LiabilitesCTP2.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

3

3. Growth

3.1 Past

CTP2 shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 7.09%.
CTP2 shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.77% yearly.
CTP2 shows a small growth in Revenue. In the last year, the Revenue has grown by 1.33%.
The Revenue has been growing slightly by 2.58% on average over the past years.
EPS 1Y (TTM)7.09%
EPS 3Y10.15%
EPS 5Y6.77%
EPS Q2Q%4.81%
Revenue 1Y (TTM)1.33%
Revenue growth 3Y2.06%
Revenue growth 5Y2.58%
Sales Q2Q%-0.57%

3.2 Future

Based on estimates for the next years, CTP2 will show a small growth in Earnings Per Share. The EPS will grow by 6.96% on average per year.
The Revenue is expected to grow by 0.90% on average over the next years.
EPS Next Y3.22%
EPS Next 2Y5.14%
EPS Next 3Y5.94%
EPS Next 5Y6.96%
Revenue Next Year-0.85%
Revenue Next 2Y1.05%
Revenue Next 3Y0.52%
Revenue Next 5Y0.9%

3.3 Evolution

The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CTP2.DE Yearly Revenue VS EstimatesCTP2.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 50B 100B
CTP2.DE Yearly EPS VS EstimatesCTP2.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 8.11 indicates a reasonable valuation of CTP2.
CTP2's Price/Earnings ratio is rather cheap when compared to the industry. CTP2 is cheaper than 86.76% of the companies in the same industry.
When comparing the Price/Earnings ratio of CTP2 to the average of the S&P500 Index (26.03), we can say CTP2 is valued rather cheaply.
CTP2 is valuated cheaply with a Price/Forward Earnings ratio of 7.42.
85.29% of the companies in the same industry are more expensive than CTP2, based on the Price/Forward Earnings ratio.
CTP2 is valuated cheaply when we compare the Price/Forward Earnings ratio to 21.94, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 8.11
Fwd PE 7.42
CTP2.DE Price Earnings VS Forward Price EarningsCTP2.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

60.29% of the companies in the same industry are more expensive than CTP2, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, CTP2 is valued a bit cheaper than the industry average as 66.18% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 9.88
EV/EBITDA 5.84
CTP2.DE Per share dataCTP2.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates CTP2 does not grow enough to justify the current Price/Earnings ratio.
CTP2 has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.52
PEG (5Y)1.2
EPS Next 2Y5.14%
EPS Next 3Y5.94%

6

5. Dividend

5.1 Amount

CTP2 has a Yearly Dividend Yield of 3.74%.
Compared to an average industry Dividend Yield of 3.64, CTP2 pays a bit more dividend than its industry peers.
CTP2's Dividend Yield is rather good when compared to the S&P500 average which is at 2.36.
Industry RankSector Rank
Dividend Yield 3.74%

5.2 History

On average, the dividend of CTP2 grows each year by 8.54%, which is quite nice.
Dividend Growth(5Y)8.54%
Div Incr Years4
Div Non Decr Years4
CTP2.DE Yearly Dividends per shareCTP2.DE Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

30.84% of the earnings are spent on dividend by CTP2. This is a low number and sustainable payout ratio.
CTP2's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP30.84%
EPS Next 2Y5.14%
EPS Next 3Y5.94%
CTP2.DE Yearly Income VS Free CF VS DividendCTP2.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B
CTP2.DE Dividend Payout.CTP2.DE Dividend Payout, showing the Payout Ratio.CTP2.DE Dividend Payout.PayoutRetained Earnings

COMCAST CORP-CLASS A

FRA:CTP2 (5/21/2025, 7:00:00 PM)

31.39

-0.36 (-1.12%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)04-24 2025-04-24/bmo
Earnings (Next)07-21 2025-07-21/amc
Inst Owners88.78%
Inst Owner ChangeN/A
Ins Owners0.03%
Ins Owner ChangeN/A
Market Cap117.20B
Analysts73.85
Price Target36.81 (17.27%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.74%
Yearly Dividend1.11
Dividend Growth(5Y)8.54%
DP30.84%
Div Incr Years4
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.91%
Min EPS beat(2)7.62%
Max EPS beat(2)8.2%
EPS beat(4)4
Avg EPS beat(4)5.92%
Min EPS beat(4)2.59%
Max EPS beat(4)8.2%
EPS beat(8)8
Avg EPS beat(8)6.5%
EPS beat(12)12
Avg EPS beat(12)6.25%
EPS beat(16)16
Avg EPS beat(16)7.22%
Revenue beat(2)0
Avg Revenue beat(2)-2.29%
Min Revenue beat(2)-2.51%
Max Revenue beat(2)-2.06%
Revenue beat(4)0
Avg Revenue beat(4)-2.55%
Min Revenue beat(4)-3.99%
Max Revenue beat(4)-1.65%
Revenue beat(8)0
Avg Revenue beat(8)-2%
Revenue beat(12)0
Avg Revenue beat(12)-1.99%
Revenue beat(16)1
Avg Revenue beat(16)-1.58%
PT rev (1m)-8.75%
PT rev (3m)-20.29%
EPS NQ rev (1m)-1.28%
EPS NQ rev (3m)-1.06%
EPS NY rev (1m)2.21%
EPS NY rev (3m)2.03%
Revenue NQ rev (1m)-0.13%
Revenue NQ rev (3m)-0.18%
Revenue NY rev (1m)-0.11%
Revenue NY rev (3m)-0.2%
Valuation
Industry RankSector Rank
PE 8.11
Fwd PE 7.42
P/S 1.07
P/FCF 9.88
P/OCF 4.72
P/B 1.53
P/tB N/A
EV/EBITDA 5.84
EPS(TTM)3.87
EY12.33%
EPS(NY)4.23
Fwd EY13.47%
FCF(TTM)3.18
FCFY10.12%
OCF(TTM)6.65
OCFY21.19%
SpS29.23
BVpS20.5
TBVpS-16.45
PEG (NY)2.52
PEG (5Y)1.2
Profitability
Industry RankSector Rank
ROA 5.87%
ROE 18.13%
ROCE 10.27%
ROIC 8.15%
ROICexc 8.47%
ROICexgc 30.29%
OM 18.73%
PM (TTM) 12.71%
GM 70.36%
FCFM 10.87%
ROA(3y)4.66%
ROA(5y)4.59%
ROE(3y)14.72%
ROE(5y)14.11%
ROIC(3y)8.07%
ROIC(5y)7.33%
ROICexc(3y)8.3%
ROICexc(5y)7.57%
ROICexgc(3y)29.37%
ROICexgc(5y)28.09%
ROCE(3y)10.17%
ROCE(5y)9.23%
ROICexcg growth 3Y2.71%
ROICexcg growth 5Y-1.33%
ROICexc growth 3Y6.48%
ROICexc growth 5Y2.54%
OM growth 3Y1.54%
OM growth 5Y-0.78%
PM growth 3Y2.46%
PM growth 5Y1.77%
GM growth 3Y1.53%
GM growth 5Y0.49%
F-Score8
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 1.07
Debt/FCF 7.38
Debt/EBITDA 2.41
Cap/Depr 97.32%
Cap/Sales 11.89%
Interest Coverage 6.43
Cash Conversion 73.53%
Profit Quality 85.46%
Current Ratio 0.65
Quick Ratio 0.65
Altman-Z 1.42
F-Score8
WACC7.01%
ROIC/WACC1.16
Cap/Depr(3y)103.41%
Cap/Depr(5y)97.28%
Cap/Sales(3y)12.12%
Cap/Sales(5y)11.59%
Profit Quality(3y)132.4%
Profit Quality(5y)128.46%
High Growth Momentum
Growth
EPS 1Y (TTM)7.09%
EPS 3Y10.15%
EPS 5Y6.77%
EPS Q2Q%4.81%
EPS Next Y3.22%
EPS Next 2Y5.14%
EPS Next 3Y5.94%
EPS Next 5Y6.96%
Revenue 1Y (TTM)1.33%
Revenue growth 3Y2.06%
Revenue growth 5Y2.58%
Sales Q2Q%-0.57%
Revenue Next Year-0.85%
Revenue Next 2Y1.05%
Revenue Next 3Y0.52%
Revenue Next 5Y0.9%
EBIT growth 1Y-1.36%
EBIT growth 3Y3.63%
EBIT growth 5Y1.78%
EBIT Next Year64.29%
EBIT Next 3Y19.59%
EBIT Next 5Y11.76%
FCF growth 1Y14.89%
FCF growth 3Y-9.79%
FCF growth 5Y-1.12%
OCF growth 1Y6.58%
OCF growth 3Y-1.71%
OCF growth 5Y1.49%