Logo image of CSW-B.CA

CORBY SPIRIT AND WINE-CL B (CSW-B.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:CSW-B - CA2183492073 - Common Stock

13.7 CAD
+0.1 (+0.74%)
Last: 12/19/2025, 7:00:00 PM
Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to CSW-B. CSW-B was compared to 9 industry peers in the Beverages industry. CSW-B has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. CSW-B has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year CSW-B was profitable.
CSW-B had a positive operating cash flow in the past year.
In the past 5 years CSW-B has always been profitable.
CSW-B had a positive operating cash flow in each of the past 5 years.
CSW-B.CA Yearly Net Income VS EBIT VS OCF VS FCFCSW-B.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M

1.2 Ratios

Looking at the Return On Assets, with a value of 7.22%, CSW-B belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
CSW-B's Return On Equity of 15.14% is amongst the best of the industry. CSW-B outperforms 100.00% of its industry peers.
With an excellent Return On Invested Capital value of 10.32%, CSW-B belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for CSW-B is above the industry average of 6.91%.
The 3 year average ROIC (9.04%) for CSW-B is below the current ROIC(10.32%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 7.22%
ROE 15.14%
ROIC 10.32%
ROA(3y)6.18%
ROA(5y)7.96%
ROE(3y)13.44%
ROE(5y)13.88%
ROIC(3y)9.04%
ROIC(5y)10.87%
CSW-B.CA Yearly ROA, ROE, ROICCSW-B.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

With an excellent Profit Margin value of 11.01%, CSW-B belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
In the last couple of years the Profit Margin of CSW-B has declined.
With an excellent Operating Margin value of 18.51%, CSW-B belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
CSW-B's Operating Margin has declined in the last couple of years.
CSW-B has a Gross Margin of 49.26%. This is in the better half of the industry: CSW-B outperforms 77.78% of its industry peers.
CSW-B's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 18.51%
PM (TTM) 11.01%
GM 49.26%
OM growth 3Y-5.24%
OM growth 5Y-4.47%
PM growth 3Y-8.86%
PM growth 5Y-8.58%
GM growth 3Y-6.13%
GM growth 5Y-3.82%
CSW-B.CA Yearly Profit, Operating, Gross MarginsCSW-B.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

7

2. Health

2.1 Basic Checks

CSW-B has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for CSW-B remains at a similar level compared to 1 year ago.
Compared to 5 years ago, CSW-B has about the same amount of shares outstanding.
CSW-B has a better debt/assets ratio than last year.
CSW-B.CA Yearly Shares OutstandingCSW-B.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M 25M
CSW-B.CA Yearly Total Debt VS Total AssetsCSW-B.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M

2.2 Solvency

CSW-B has an Altman-Z score of 3.13. This indicates that CSW-B is financially healthy and has little risk of bankruptcy at the moment.
CSW-B's Altman-Z score of 3.13 is fine compared to the rest of the industry. CSW-B outperforms 77.78% of its industry peers.
CSW-B has a debt to FCF ratio of 2.39. This is a good value and a sign of high solvency as CSW-B would need 2.39 years to pay back of all of its debts.
The Debt to FCF ratio of CSW-B (2.39) is better than 100.00% of its industry peers.
A Debt/Equity ratio of 0.55 indicates that CSW-B is somewhat dependend on debt financing.
CSW-B has a Debt to Equity ratio of 0.55. This is in the better half of the industry: CSW-B outperforms 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 2.39
Altman-Z 3.13
ROIC/WACC1.5
WACC6.87%
CSW-B.CA Yearly LT Debt VS Equity VS FCFCSW-B.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M 100M 150M

2.3 Liquidity

CSW-B has a Current Ratio of 2.93. This indicates that CSW-B is financially healthy and has no problem in meeting its short term obligations.
With a decent Current ratio value of 2.93, CSW-B is doing good in the industry, outperforming 66.67% of the companies in the same industry.
CSW-B has a Quick Ratio of 1.19. This is a normal value and indicates that CSW-B is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.19, CSW-B belongs to the top of the industry, outperforming 88.89% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.93
Quick Ratio 1.19
CSW-B.CA Yearly Current Assets VS Current LiabilitesCSW-B.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 10.21% over the past year.
The Earnings Per Share has been growing slightly by 0.49% on average over the past years.
The Revenue has grown by 8.86% in the past year. This is quite good.
Measured over the past years, CSW-B shows a quite strong growth in Revenue. The Revenue has been growing by 9.98% on average per year.
EPS 1Y (TTM)10.21%
EPS 3Y5.43%
EPS 5Y0.49%
EPS Q2Q%9.46%
Revenue 1Y (TTM)8.86%
Revenue growth 3Y15.69%
Revenue growth 5Y9.98%
Sales Q2Q%15.79%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
CSW-B.CA Yearly Revenue VS EstimatesCSW-B.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
CSW-B.CA Yearly EPS VS EstimatesCSW-B.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 0.2 0.4 0.6 0.8 1

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 13.84, which indicates a correct valuation of CSW-B.
77.78% of the companies in the same industry are more expensive than CSW-B, based on the Price/Earnings ratio.
CSW-B is valuated rather cheaply when we compare the Price/Earnings ratio to 26.39, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 13.84
Fwd PE N/A
CSW-B.CA Price Earnings VS Forward Price EarningsCSW-B.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CSW-B indicates a somewhat cheap valuation: CSW-B is cheaper than 77.78% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of CSW-B indicates a somewhat cheap valuation: CSW-B is cheaper than 77.78% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 8.86
EV/EBITDA 7.63
CSW-B.CA Per share dataCSW-B.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8

4.3 Compensation for Growth

CSW-B has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)28.07
EPS Next 2YN/A
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

CSW-B has a Yearly Dividend Yield of 6.59%, which is a nice return.
Compared to an average industry Dividend Yield of 2.96, CSW-B pays a better dividend. On top of this CSW-B pays more dividend than 88.89% of the companies listed in the same industry.
CSW-B's Dividend Yield is rather good when compared to the S&P500 average which is at 1.87.
Industry RankSector Rank
Dividend Yield 6.59%

5.2 History

The dividend of CSW-B has a limited annual growth rate of 0.94%.
CSW-B has been paying a dividend for at least 10 years, so it has a reliable track record.
CSW-B has decreased its dividend recently.
Dividend Growth(5Y)0.94%
Div Incr Years1
Div Non Decr Years1
CSW-B.CA Yearly Dividends per shareCSW-B.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

91.53% of the earnings are spent on dividend by CSW-B. This is not a sustainable payout ratio.
The dividend of CSW-B is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP91.53%
EPS Next 2YN/A
EPS Next 3YN/A
CSW-B.CA Yearly Income VS Free CF VS DividendCSW-B.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M
CSW-B.CA Dividend Payout.CSW-B.CA Dividend Payout, showing the Payout Ratio.CSW-B.CA Dividend Payout.PayoutRetained Earnings

CORBY SPIRIT AND WINE-CL B

TSX:CSW-B (12/19/2025, 7:00:00 PM)

13.7

+0.1 (+0.74%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)11-12 2025-11-12
Earnings (Next)02-10 2026-02-10
Inst Owners7.73%
Inst Owner ChangeN/A
Ins Owners0.68%
Ins Owner ChangeN/A
Market Cap390.04M
Revenue(TTM)257.06M
Net Income(TTM)28.30M
Analysts40
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.59%
Yearly Dividend0.9
Dividend Growth(5Y)0.94%
DP91.53%
Div Incr Years1
Div Non Decr Years1
Ex-Date11-28 2025-11-28 (0.23)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 13.84
Fwd PE N/A
P/S 1.52
P/FCF 8.86
P/OCF 8.35
P/B 2.09
P/tB N/A
EV/EBITDA 7.63
EPS(TTM)0.99
EY7.23%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)1.55
FCFY11.29%
OCF(TTM)1.64
OCFY11.98%
SpS9.03
BVpS6.57
TBVpS-0.04
PEG (NY)N/A
PEG (5Y)28.07
Graham Number12.09
Profitability
Industry RankSector Rank
ROA 7.22%
ROE 15.14%
ROCE 14.28%
ROIC 10.32%
ROICexc 10.61%
ROICexgc 25.29%
OM 18.51%
PM (TTM) 11.01%
GM 49.26%
FCFM 17.12%
ROA(3y)6.18%
ROA(5y)7.96%
ROE(3y)13.44%
ROE(5y)13.88%
ROIC(3y)9.04%
ROIC(5y)10.87%
ROICexc(3y)12.42%
ROICexc(5y)16.27%
ROICexgc(3y)29.3%
ROICexgc(5y)31.32%
ROCE(3y)12.54%
ROCE(5y)15.07%
ROICexgc growth 3Y-5.73%
ROICexgc growth 5Y-4.12%
ROICexc growth 3Y-15.28%
ROICexc growth 5Y-14.65%
OM growth 3Y-5.24%
OM growth 5Y-4.47%
PM growth 3Y-8.86%
PM growth 5Y-8.58%
GM growth 3Y-6.13%
GM growth 5Y-3.82%
F-Score7
Asset Turnover0.66
Health
Industry RankSector Rank
Debt/Equity 0.55
Debt/FCF 2.39
Debt/EBITDA 1.63
Cap/Depr 16.68%
Cap/Sales 1.05%
Interest Coverage 7.35
Cash Conversion 73.29%
Profit Quality 155.51%
Current Ratio 2.93
Quick Ratio 1.19
Altman-Z 3.13
F-Score7
WACC6.87%
ROIC/WACC1.5
Cap/Depr(3y)22.68%
Cap/Depr(5y)102.84%
Cap/Sales(3y)1.77%
Cap/Sales(5y)8.95%
Profit Quality(3y)137.44%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)10.21%
EPS 3Y5.43%
EPS 5Y0.49%
EPS Q2Q%9.46%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)8.86%
Revenue growth 3Y15.69%
Revenue growth 5Y9.98%
Sales Q2Q%15.79%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y5.54%
EBIT growth 3Y9.62%
EBIT growth 5Y5.06%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y41.72%
FCF growth 3YN/A
FCF growth 5Y-1.76%
OCF growth 1Y31.86%
OCF growth 3Y-0.55%
OCF growth 5Y-2%

CORBY SPIRIT AND WINE-CL B / CSW-B.CA FAQ

What is the ChartMill fundamental rating of CORBY SPIRIT AND WINE-CL B (CSW-B.CA) stock?

ChartMill assigns a fundamental rating of 6 / 10 to CSW-B.CA.


What is the valuation status of CORBY SPIRIT AND WINE-CL B (CSW-B.CA) stock?

ChartMill assigns a valuation rating of 4 / 10 to CORBY SPIRIT AND WINE-CL B (CSW-B.CA). This can be considered as Fairly Valued.


Can you provide the profitability details for CORBY SPIRIT AND WINE-CL B?

CORBY SPIRIT AND WINE-CL B (CSW-B.CA) has a profitability rating of 8 / 10.


What is the valuation of CORBY SPIRIT AND WINE-CL B based on its PE and PB ratios?

The Price/Earnings (PE) ratio for CORBY SPIRIT AND WINE-CL B (CSW-B.CA) is 13.84 and the Price/Book (PB) ratio is 2.09.


What is the financial health of CORBY SPIRIT AND WINE-CL B (CSW-B.CA) stock?

The financial health rating of CORBY SPIRIT AND WINE-CL B (CSW-B.CA) is 7 / 10.