Logo image of CHR.CA

CHORUS AVIATION INC (CHR.CA) Stock Fundamental Analysis

TSX:CHR - Toronto Stock Exchange - CA17040T8885 - Common Stock - Currency: CAD

20.73  -0.25 (-1.19%)

Fundamental Rating

5

Overall CHR gets a fundamental rating of 5 out of 10. We evaluated CHR against 9 industry peers in the Passenger Airlines industry. Both the profitability and the financial health of CHR get a neutral evaluation. Nothing too spectacular is happening here. CHR has a bad growth rate and is valued cheaply. This makes CHR very considerable for value investing!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

CHR had positive earnings in the past year.
CHR had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: CHR reported negative net income in multiple years.
Each year in the past 5 years CHR had a positive operating cash flow.
CHR.CA Yearly Net Income VS EBIT VS OCF VS FCFCHR.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M

1.2 Ratios

CHR's Return On Assets of -17.42% is in line compared to the rest of the industry. CHR outperforms 44.44% of its industry peers.
CHR has a Return On Equity (-47.80%) which is comparable to the rest of the industry.
With an excellent Return On Invested Capital value of 6.29%, CHR belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for CHR is in line with the industry average of 5.51%.
The 3 year average ROIC (5.30%) for CHR is below the current ROIC(6.29%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -17.42%
ROE -47.8%
ROIC 6.29%
ROA(3y)-4.73%
ROA(5y)-2.72%
ROE(3y)-14.73%
ROE(5y)-8.13%
ROIC(3y)5.3%
ROIC(5y)4.78%
CHR.CA Yearly ROA, ROE, ROICCHR.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60 80

1.3 Margins

CHR's Operating Margin of 6.77% is fine compared to the rest of the industry. CHR outperforms 66.67% of its industry peers.
CHR's Operating Margin has declined in the last couple of years.
The Gross Margin of CHR (65.04%) is better than 100.00% of its industry peers.
In the last couple of years the Gross Margin of CHR has declined.
Industry RankSector Rank
OM 6.77%
PM (TTM) N/A
GM 65.04%
OM growth 3Y-18.7%
OM growth 5Y-14.78%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.38%
GM growth 5Y-2.24%
CHR.CA Yearly Profit, Operating, Gross MarginsCHR.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

5

2. Health

2.1 Basic Checks

CHR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
CHR has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, CHR has more shares outstanding
Compared to 1 year ago, CHR has an improved debt to assets ratio.
CHR.CA Yearly Shares OutstandingCHR.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
CHR.CA Yearly Total Debt VS Total AssetsCHR.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

Based on the Altman-Z score of 0.83, we must say that CHR is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of CHR (0.83) is worse than 66.67% of its industry peers.
CHR has a debt to FCF ratio of 3.86. This is a good value and a sign of high solvency as CHR would need 3.86 years to pay back of all of its debts.
The Debt to FCF ratio of CHR (3.86) is better than 100.00% of its industry peers.
A Debt/Equity ratio of 0.68 indicates that CHR is somewhat dependend on debt financing.
The Debt to Equity ratio of CHR (0.68) is better than 88.89% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.68
Debt/FCF 3.86
Altman-Z 0.83
ROIC/WACC0.76
WACC8.28%
CHR.CA Yearly LT Debt VS Equity VS FCFCHR.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.22 indicates that CHR should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.22, CHR is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
CHR has a Quick Ratio of 1.22. This is a bad value and indicates that CHR is not financially healthy enough and could expect problems in meeting its short term obligations.
CHR has a Quick ratio (0.71) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 1.22
Quick Ratio 0.71
CHR.CA Yearly Current Assets VS Current LiabilitesCHR.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2

3. Growth

3.1 Past

CHR shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -5.14%.
The earnings per share for CHR have been decreasing by -19.03% on average. This is quite bad
Looking at the last year, CHR shows a very negative growth in Revenue. The Revenue has decreased by -14.15% in the last year.
CHR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 0.56% yearly.
EPS 1Y (TTM)-5.14%
EPS 3Y-16.46%
EPS 5Y-19.03%
EPS Q2Q%35.71%
Revenue 1Y (TTM)-14.15%
Revenue growth 3Y11.15%
Revenue growth 5Y0.56%
Sales Q2Q%-18.31%

3.2 Future

CHR is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.82% yearly.
The Revenue is expected to decrease by -2.83% on average over the next years.
EPS Next Y62.27%
EPS Next 2Y16.29%
EPS Next 3Y8.82%
EPS Next 5YN/A
Revenue Next Year-2.5%
Revenue Next 2Y-2.46%
Revenue Next 3Y-2.83%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CHR.CA Yearly Revenue VS EstimatesCHR.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
CHR.CA Yearly EPS VS EstimatesCHR.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

8

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 12.49, CHR is valued correctly.
Based on the Price/Earnings ratio, CHR is valued cheaply inside the industry as 88.89% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 26.48, CHR is valued rather cheaply.
CHR is valuated reasonably with a Price/Forward Earnings ratio of 10.15.
Based on the Price/Forward Earnings ratio, CHR is valued cheaper than 88.89% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 34.04. CHR is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 12.49
Fwd PE 10.15
CHR.CA Price Earnings VS Forward Price EarningsCHR.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CHR indicates a rather cheap valuation: CHR is cheaper than 88.89% of the companies listed in the same industry.
CHR's Price/Free Cash Flow ratio is rather cheap when compared to the industry. CHR is cheaper than 88.89% of the companies in the same industry.
Industry RankSector Rank
P/FCF 4.94
EV/EBITDA 4.79
CHR.CA Per share dataCHR.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.2
PEG (5Y)N/A
EPS Next 2Y16.29%
EPS Next 3Y8.82%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1.53%, CHR has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 2.71, CHR has a dividend in line with its industry peers.
Compared to the average S&P500 Dividend Yield of 2.39, CHR is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.53%

5.2 History

On average, the dividend of CHR grows each year by 21.58%, which is quite nice.
CHR has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)21.58%
Div Incr Years0
Div Non Decr Years0
CHR.CA Yearly Dividends per shareCHR.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2025 1 2 3

5.3 Sustainability

CHR has negative earnings and hence a negative payout ratio. The dividend may be in danger.
The dividend of CHR is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP-7.29%
EPS Next 2Y16.29%
EPS Next 3Y8.82%
CHR.CA Yearly Income VS Free CF VS DividendCHR.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M

CHORUS AVIATION INC

TSX:CHR (8/8/2025, 7:00:00 PM)

20.73

-0.25 (-1.19%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)08-05 2025-08-05/amc
Earnings (Next)11-06 2025-11-06/amc
Inst Owners2.5%
Inst Owner ChangeN/A
Ins Owners1.32%
Ins Owner ChangeN/A
Market Cap535.87M
Analysts78.18
Price Target28.67 (38.3%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.53%
Yearly Dividend0.98
Dividend Growth(5Y)21.58%
DP-7.29%
Div Incr Years0
Div Non Decr Years0
Ex-Date07-31 2025-07-31 (0.08)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)14.69%
Min EPS beat(2)3.87%
Max EPS beat(2)25.51%
EPS beat(4)3
Avg EPS beat(4)39.29%
Min EPS beat(4)-80.2%
Max EPS beat(4)207.96%
EPS beat(8)4
Avg EPS beat(8)7.83%
EPS beat(12)5
Avg EPS beat(12)1.78%
EPS beat(16)7
Avg EPS beat(16)0.15%
Revenue beat(2)0
Avg Revenue beat(2)-3.86%
Min Revenue beat(2)-3.95%
Max Revenue beat(2)-3.78%
Revenue beat(4)0
Avg Revenue beat(4)-6.49%
Min Revenue beat(4)-10.27%
Max Revenue beat(4)-3.78%
Revenue beat(8)3
Avg Revenue beat(8)-1.85%
Revenue beat(12)5
Avg Revenue beat(12)-1.08%
Revenue beat(16)9
Avg Revenue beat(16)6.44%
PT rev (1m)1.55%
PT rev (3m)4.79%
EPS NQ rev (1m)0%
EPS NQ rev (3m)8.7%
EPS NY rev (1m)0%
EPS NY rev (3m)8.79%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.04%
Revenue NY rev (1m)-0.21%
Revenue NY rev (3m)-0.71%
Valuation
Industry RankSector Rank
PE 12.49
Fwd PE 10.15
P/S 0.38
P/FCF 4.94
P/OCF 3.59
P/B 1.04
P/tB 1.06
EV/EBITDA 4.79
EPS(TTM)1.66
EY8.01%
EPS(NY)2.04
Fwd EY9.85%
FCF(TTM)4.2
FCFY20.25%
OCF(TTM)5.78
OCFY27.89%
SpS53.95
BVpS19.97
TBVpS19.63
PEG (NY)0.2
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -17.42%
ROE -47.8%
ROCE 8.48%
ROIC 6.29%
ROICexc 6.74%
ROICexgc 6.8%
OM 6.77%
PM (TTM) N/A
GM 65.04%
FCFM 7.78%
ROA(3y)-4.73%
ROA(5y)-2.72%
ROE(3y)-14.73%
ROE(5y)-8.13%
ROIC(3y)5.3%
ROIC(5y)4.78%
ROICexc(3y)5.99%
ROICexc(5y)5.28%
ROICexgc(3y)6.05%
ROICexgc(5y)5.32%
ROCE(3y)7.14%
ROCE(5y)6.44%
ROICexcg growth 3Y33.52%
ROICexcg growth 5Y7.31%
ROICexc growth 3Y33.18%
ROICexc growth 5Y7.15%
OM growth 3Y-18.7%
OM growth 5Y-14.78%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.38%
GM growth 5Y-2.24%
F-Score6
Asset Turnover0.98
Health
Industry RankSector Rank
Debt/Equity 0.68
Debt/FCF 3.86
Debt/EBITDA 1.9
Cap/Depr 45.9%
Cap/Sales 2.93%
Interest Coverage 1.46
Cash Conversion 81.41%
Profit Quality N/A
Current Ratio 1.22
Quick Ratio 0.71
Altman-Z 0.83
F-Score6
WACC8.28%
ROIC/WACC0.76
Cap/Depr(3y)31.44%
Cap/Depr(5y)62.49%
Cap/Sales(3y)3.58%
Cap/Sales(5y)12.17%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-5.14%
EPS 3Y-16.46%
EPS 5Y-19.03%
EPS Q2Q%35.71%
EPS Next Y62.27%
EPS Next 2Y16.29%
EPS Next 3Y8.82%
EPS Next 5YN/A
Revenue 1Y (TTM)-14.15%
Revenue growth 3Y11.15%
Revenue growth 5Y0.56%
Sales Q2Q%-18.31%
Revenue Next Year-2.5%
Revenue Next 2Y-2.46%
Revenue Next 3Y-2.83%
Revenue Next 5YN/A
EBIT growth 1Y-59.15%
EBIT growth 3Y-9.64%
EBIT growth 5Y-14.31%
EBIT Next Year88.24%
EBIT Next 3Y15.21%
EBIT Next 5YN/A
FCF growth 1Y-55.84%
FCF growth 3Y24.37%
FCF growth 5YN/A
OCF growth 1Y-51.04%
OCF growth 3Y12.73%
OCF growth 5Y0.25%