CHANGE HEALTHCARE INC (CHNG) Fundamental Analysis & Valuation

NASDAQ:CHNG • US15912K1007

Current stock price

27.49 USD
+0.07 (+0.26%)
At close:
27.45 USD
-0.04 (-0.15%)
After Hours:

This CHNG fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

0

1. CHNG Profitability Analysis

1.1 Basic Checks

  • In the past year CHNG was profitable.
CHNG Yearly Net Income VS EBIT VS OCF VS FCFCHNG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 0 200M 400M 600M

1.2 Ratios

Industry RankSector Rank
ROA -0.8%
ROE N/A
ROIC 1.09%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
CHNG Yearly ROA, ROE, ROICCHNG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 0 5 -5 -10 -15

1.3 Margins

Industry RankSector Rank
OM 3.43%
PM (TTM) -2.2%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
CHNG Yearly Profit, Operating, Gross MarginsCHNG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 0 20 -20 40

1

2. CHNG Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), CHNG is destroying value.
  • Compared to 1 year ago, CHNG has more shares outstanding
  • Compared to 1 year ago, CHNG has an improved debt to assets ratio.
CHNG Yearly Shares OutstandingCHNG Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 100M 200M 300M
CHNG Yearly Total Debt VS Total AssetsCHNG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2B 4B 6B 8B 10B

2.2 Solvency

  • Based on the Altman-Z score of 1.12, we must say that CHNG is in the distress zone and has some risk of bankruptcy.
  • A Debt/Equity ratio of 1.36 is on the high side and indicates that CHNG has dependencies on debt financing.
Industry RankSector Rank
Debt/Equity 1.36
Debt/FCF N/A
Altman-Z 1.12
ROIC/WACC0.12
WACC9.35%
CHNG Yearly LT Debt VS Equity VS FCFCHNG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 0 2B 4B

2.3 Liquidity

  • A Current Ratio of 1.23 indicates that CHNG should not have too much problems paying its short term obligations.
  • CHNG has a Quick Ratio of 1.23. This is a normal value and indicates that CHNG is financially healthy and should not expect problems in meeting its short term obligations.
Industry RankSector Rank
Current Ratio 1.23
Quick Ratio 1.23
CHNG Yearly Current Assets VS Current LiabilitesCHNG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 500M 1B

5

3. CHNG Growth Analysis

3.1 Past

  • CHNG shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -0.67%.
  • Measured over the past years, CHNG shows a decrease in Earnings Per Share. The EPS has been decreasing by -2.24% on average per year.
  • The Revenue has been growing slightly by 7.15% in the past year.
  • CHNG shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 62.25% yearly.
EPS 1Y (TTM)-0.67%
EPS 3Y-2.24%
EPS 5YN/A
EPS Q2Q%-7.32%
Revenue 1Y (TTM)7.15%
Revenue growth 3Y1.98%
Revenue growth 5Y62.25%
Sales Q2Q%1.91%

3.2 Future

  • CHNG is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 12.03% yearly.
  • CHNG is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.23% yearly.
EPS Next Y-1.57%
EPS Next 2Y7.05%
EPS Next 3Y10%
EPS Next 5Y12.03%
Revenue Next Year3.51%
Revenue Next 2Y3.6%
Revenue Next 3Y4.45%
Revenue Next 5Y4.23%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
CHNG Yearly Revenue VS EstimatesCHNG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B
CHNG Yearly EPS VS EstimatesCHNG Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2 2.5

1

4. CHNG Valuation Analysis

4.1 Price/Earnings Ratio

  • CHNG is valuated rather expensively with a Price/Earnings ratio of 18.57.
  • CHNG's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.42.
  • With a Price/Forward Earnings ratio of 15.89, CHNG is valued correctly.
  • The average S&P500 Price/Forward Earnings ratio is at 22.24. CHNG is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 18.57
Fwd PE 15.89
CHNG Price Earnings VS Forward Price EarningsCHNG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 16.58
CHNG Per share dataCHNG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y7.05%
EPS Next 3Y10%

0

5. CHNG Dividend Analysis

5.1 Amount

  • No dividends for CHNG!.
Industry RankSector Rank
Dividend Yield N/A

CHNG Fundamentals: All Metrics, Ratios and Statistics

CHANGE HEALTHCARE INC

NASDAQ:CHNG (9/30/2022, 8:12:24 PM)

After market: 27.45 -0.04 (-0.15%)

27.49

+0.07 (+0.26%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Technology
Earnings (Last)08-03
Earnings (Next)11-02
Inst Owners0.07%
Inst Owner Change0%
Ins Owners0.04%
Ins Owner Change0%
Market Cap9.03B
Revenue(TTM)3.50B
Net Income(TTM)-76.95M
Analysts71.76
Price Target27.85 (1.31%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 18.57
Fwd PE 15.89
P/S 2.58
P/FCF N/A
P/OCF N/A
P/B 2.74
P/tB N/A
EV/EBITDA 16.58
EPS(TTM)1.48
EY5.38%
EPS(NY)1.73
Fwd EY6.29%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS10.65
BVpS10.02
TBVpSN/A
PEG (NY)N/A
PEG (5Y)N/A
Graham Number0 (-100%)
Profitability
Industry RankSector Rank
ROA -0.8%
ROE N/A
ROCE N/A
ROIC 1.09%
ROICexc N/A
ROICexgc 9.33%
OM 3.43%
PM (TTM) -2.2%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y0%
ROICexgc growth 5Y0%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.36
Health
Industry RankSector Rank
Debt/Equity 1.36
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.23
Quick Ratio 1.23
Altman-Z 1.12
F-Score6
WACC9.35%
ROIC/WACC0.12
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-0.67%
EPS 3Y-2.24%
EPS 5YN/A
EPS Q2Q%-7.32%
EPS Next Y-1.57%
EPS Next 2Y7.05%
EPS Next 3Y10%
EPS Next 5Y12.03%
Revenue 1Y (TTM)7.15%
Revenue growth 3Y1.98%
Revenue growth 5Y62.25%
Sales Q2Q%1.91%
Revenue Next Year3.51%
Revenue Next 2Y3.6%
Revenue Next 3Y4.45%
Revenue Next 5Y4.23%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A

CHANGE HEALTHCARE INC / CHNG Fundamental Analysis FAQ

What is the ChartMill fundamental rating of CHANGE HEALTHCARE INC (CHNG) stock?

ChartMill assigns a fundamental rating of 4 / 10 to CHNG.


What is the valuation status of CHANGE HEALTHCARE INC (CHNG) stock?

ChartMill assigns a valuation rating of 3 / 10 to CHANGE HEALTHCARE INC (CHNG). This can be considered as Overvalued.


How profitable is CHANGE HEALTHCARE INC (CHNG) stock?

CHANGE HEALTHCARE INC (CHNG) has a profitability rating of 4 / 10.


Can you provide the PE and PB ratios for CHNG stock?

The Price/Earnings (PE) ratio for CHANGE HEALTHCARE INC (CHNG) is 18.57 and the Price/Book (PB) ratio is 2.74.


Can you provide the expected EPS growth for CHNG stock?

The Earnings per Share (EPS) of CHANGE HEALTHCARE INC (CHNG) is expected to decline by -1.57% in the next year.