CALIAN GROUP LTD (CGY.CA) Fundamental Analysis & Valuation

TSX:CGY • CA12989J1084

Current stock price

73.74 CAD
+0.94 (+1.29%)
Last:

This CGY.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. CGY.CA Profitability Analysis

1.1 Basic Checks

  • In the past year CGY was profitable.
  • In the past year CGY had a positive cash flow from operations.
  • In the past 5 years CGY has always been profitable.
  • Each year in the past 5 years CGY had a positive operating cash flow.
CGY.CA Yearly Net Income VS EBIT VS OCF VS FCFCGY.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M 60M 80M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 3.55%, CGY is in the better half of the industry, outperforming 78.26% of the companies in the same industry.
  • With a decent Return On Equity value of 8.27%, CGY is doing good in the industry, outperforming 65.22% of the companies in the same industry.
  • CGY's Return On Invested Capital of 3.87% is fine compared to the rest of the industry. CGY outperforms 65.22% of its industry peers.
Industry RankSector Rank
ROA 3.55%
ROE 8.27%
ROIC 3.87%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
CGY.CA Yearly ROA, ROE, ROICCGY.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

1.3 Margins

  • CGY has a Profit Margin of 3.34%. This is comparable to the rest of the industry: CGY outperforms 56.52% of its industry peers.
  • CGY's Profit Margin has declined in the last couple of years.
  • CGY has a Operating Margin (4.12%) which is comparable to the rest of the industry.
  • CGY's Operating Margin has declined in the last couple of years.
  • CGY has a better Gross Margin (34.05%) than 60.87% of its industry peers.
  • In the last couple of years the Gross Margin of CGY has grown nicely.
Industry RankSector Rank
OM 4.12%
PM (TTM) 3.34%
GM 34.05%
OM growth 3Y-20.87%
OM growth 5Y-10.11%
PM growth 3Y4.37%
PM growth 5Y-10.86%
GM growth 3Y4.85%
GM growth 5Y10.17%
CGY.CA Yearly Profit, Operating, Gross MarginsCGY.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30

5

2. CGY.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), CGY is destroying value.
  • There is no outstanding debt for CGY. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
CGY.CA Yearly Shares OutstandingCGY.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
CGY.CA Yearly Total Debt VS Total AssetsCGY.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

  • An Altman-Z score of 2.76 indicates that CGY is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.76, CGY is in the better half of the industry, outperforming 78.26% of the companies in the same industry.
  • CGY has a debt to FCF ratio of 5.62. This is a neutral value as CGY would need 5.62 years to pay back of all of its debts.
  • CGY has a Debt to FCF ratio of 5.62. This is amongst the best in the industry. CGY outperforms 82.61% of its industry peers.
  • CGY has a Debt/Equity ratio of 0.62. This is a neutral value indicating CGY is somewhat dependend on debt financing.
  • CGY's Debt to Equity ratio of 0.62 is fine compared to the rest of the industry. CGY outperforms 73.91% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 5.62
Altman-Z 2.76
ROIC/WACC0.45
WACC8.59%
CGY.CA Yearly LT Debt VS Equity VS FCFCGY.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M 200M 300M

2.3 Liquidity

  • A Current Ratio of 1.65 indicates that CGY should not have too much problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 1.65, CGY is in the better half of the industry, outperforming 69.57% of the companies in the same industry.
  • CGY has a Quick Ratio of 1.38. This is a normal value and indicates that CGY is financially healthy and should not expect problems in meeting its short term obligations.
  • CGY has a better Quick ratio (1.38) than 65.22% of its industry peers.
Industry RankSector Rank
Current Ratio 1.65
Quick Ratio 1.38
CGY.CA Yearly Current Assets VS Current LiabilitesCGY.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

4

3. CGY.CA Growth Analysis

3.1 Past

  • The earnings per share for CGY have decreased by -4.80% in the last year.
  • The Earnings Per Share has been growing slightly by 8.00% on average over the past years.
  • The Revenue has been growing slightly by 5.93% in the past year.
  • CGY shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 12.36% yearly.
EPS 1Y (TTM)-4.8%
EPS 3Y-0.35%
EPS 5Y8%
EPS Q2Q%17.05%
Revenue 1Y (TTM)5.93%
Revenue growth 3Y9.96%
Revenue growth 5Y12.36%
Sales Q2Q%12.4%

3.2 Future

  • CGY is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 15.25% yearly.
  • Based on estimates for the next years, CGY will show a small growth in Revenue. The Revenue will grow by 8.00% on average per year.
EPS Next Y8.19%
EPS Next 2Y13.66%
EPS Next 3Y15.25%
EPS Next 5YN/A
Revenue Next Year10.55%
Revenue Next 2Y8.64%
Revenue Next 3Y8%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CGY.CA Yearly Revenue VS EstimatesCGY.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M 800M
CGY.CA Yearly EPS VS EstimatesCGY.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1 2 3 4 5

5

4. CGY.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 18.57, CGY is valued on the expensive side.
  • Compared to the rest of the industry, the Price/Earnings ratio of CGY indicates a rather cheap valuation: CGY is cheaper than 91.30% of the companies listed in the same industry.
  • CGY is valuated rather cheaply when we compare the Price/Earnings ratio to 27.33, which is the current average of the S&P500 Index.
  • With a Price/Forward Earnings ratio of 14.94, CGY is valued correctly.
  • Based on the Price/Forward Earnings ratio, CGY is valued cheaply inside the industry as 82.61% of the companies are valued more expensively.
  • CGY is valuated cheaply when we compare the Price/Forward Earnings ratio to 38.16, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 18.57
Fwd PE 14.94
CGY.CA Price Earnings VS Forward Price EarningsCGY.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 65.22% of the companies in the same industry are more expensive than CGY, based on the Enterprise Value to EBITDA ratio.
  • Based on the Price/Free Cash Flow ratio, CGY is valued a bit cheaper than the industry average as 73.91% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 23.05
EV/EBITDA 12.53
CGY.CA Per share dataCGY.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • A more expensive valuation may be justified as CGY's earnings are expected to grow with 15.25% in the coming years.
PEG (NY)2.27
PEG (5Y)2.32
EPS Next 2Y13.66%
EPS Next 3Y15.25%

5

5. CGY.CA Dividend Analysis

5.1 Amount

  • CGY has a Yearly Dividend Yield of 1.56%.
  • CGY's Dividend Yield is a higher than the industry average which is at 1.14.
  • CGY's Dividend Yield is comparable with the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 1.56%

5.2 History

  • The dividend of CGY has a limited annual growth rate of 0.02%.
  • CGY has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)0.02%
Div Incr Years0
Div Non Decr Years0
CGY.CA Yearly Dividends per shareCGY.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • CGY pays out 48.34% of its income as dividend. This is a bit on the high side, but may be sustainable.
  • The dividend of CGY is growing, but earnings are growing more, so the dividend growth is sustainable.
DP48.34%
EPS Next 2Y13.66%
EPS Next 3Y15.25%
CGY.CA Yearly Income VS Free CF VS DividendCGY.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M 60M
CGY.CA Dividend Payout.CGY.CA Dividend Payout, showing the Payout Ratio.CGY.CA Dividend Payout.PayoutRetained Earnings

CGY.CA Fundamentals: All Metrics, Ratios and Statistics

CALIAN GROUP LTD

TSX:CGY (4/14/2026, 7:00:00 PM)

73.74

+0.94 (+1.29%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)02-12
Earnings (Next)05-14
Inst Owners43.86%
Inst Owner ChangeN/A
Ins Owners1.87%
Ins Owner ChangeN/A
Market Cap846.54M
Revenue(TTM)797.06M
Net Income(TTM)26.63M
Analysts80
Price Target86.45 (17.24%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.56%
Yearly Dividend1.12
Dividend Growth(5Y)0.02%
DP48.34%
Div Incr Years0
Div Non Decr Years0
Ex-Date02-25
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)2.19%
Min EPS beat(2)-7.68%
Max EPS beat(2)12.07%
EPS beat(4)1
Avg EPS beat(4)-5.71%
Min EPS beat(4)-14.71%
Max EPS beat(4)12.07%
EPS beat(8)3
Avg EPS beat(8)-1.98%
EPS beat(12)5
Avg EPS beat(12)-3.76%
EPS beat(16)6
Avg EPS beat(16)-3.84%
Revenue beat(2)2
Avg Revenue beat(2)0.85%
Min Revenue beat(2)0.33%
Max Revenue beat(2)1.36%
Revenue beat(4)2
Avg Revenue beat(4)-2.62%
Min Revenue beat(4)-7.69%
Max Revenue beat(4)1.36%
Revenue beat(8)4
Avg Revenue beat(8)-2.42%
Revenue beat(12)7
Avg Revenue beat(12)-0.58%
Revenue beat(16)9
Avg Revenue beat(16)-0.74%
PT rev (1m)2.55%
PT rev (3m)34.88%
EPS NQ rev (1m)-1.45%
EPS NQ rev (3m)-10.38%
EPS NY rev (1m)-0.36%
EPS NY rev (3m)-5.17%
Revenue NQ rev (1m)-0.1%
Revenue NQ rev (3m)0.31%
Revenue NY rev (1m)-0.06%
Revenue NY rev (3m)0.39%
Valuation
Industry RankSector Rank
PE 18.57
Fwd PE 14.94
P/S 1.06
P/FCF 23.05
P/OCF 17.56
P/B 2.63
P/tB N/A
EV/EBITDA 12.53
EPS(TTM)3.97
EY5.38%
EPS(NY)4.93
Fwd EY6.69%
FCF(TTM)3.2
FCFY4.34%
OCF(TTM)4.2
OCFY5.7%
SpS69.43
BVpS28.05
TBVpS-1.06
PEG (NY)2.27
PEG (5Y)2.32
Graham Number50.054 (-32.12%)
Profitability
Industry RankSector Rank
ROA 3.55%
ROE 8.27%
ROCE 5.92%
ROIC 3.87%
ROICexc 4.36%
ROICexgc 13.55%
OM 4.12%
PM (TTM) 3.34%
GM 34.05%
FCFM 4.61%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-20.87%
OM growth 5Y-10.11%
PM growth 3Y4.37%
PM growth 5Y-10.86%
GM growth 3Y4.85%
GM growth 5Y10.17%
F-Score8
Asset Turnover1.06
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 5.62
Debt/EBITDA 2.54
Cap/Depr 24.9%
Cap/Sales 1.44%
Interest Coverage 3.64
Cash Conversion 61.03%
Profit Quality 137.92%
Current Ratio 1.65
Quick Ratio 1.38
Altman-Z 2.76
F-Score8
WACC8.59%
ROIC/WACC0.45
Cap/Depr(3y)26.87%
Cap/Depr(5y)29.06%
Cap/Sales(3y)1.41%
Cap/Sales(5y)1.4%
Profit Quality(3y)366.6%
Profit Quality(5y)341.71%
High Growth Momentum
Growth
EPS 1Y (TTM)-4.8%
EPS 3Y-0.35%
EPS 5Y8%
EPS Q2Q%17.05%
EPS Next Y8.19%
EPS Next 2Y13.66%
EPS Next 3Y15.25%
EPS Next 5YN/A
Revenue 1Y (TTM)5.93%
Revenue growth 3Y9.96%
Revenue growth 5Y12.36%
Sales Q2Q%12.4%
Revenue Next Year10.55%
Revenue Next 2Y8.64%
Revenue Next 3Y8%
Revenue Next 5YN/A
EBIT growth 1Y-14.42%
EBIT growth 3Y-12.98%
EBIT growth 5Y0.99%
EBIT Next Year502.74%
EBIT Next 3Y101.05%
EBIT Next 5YN/A
FCF growth 1Y-5.73%
FCF growth 3Y-0.91%
FCF growth 5YN/A
OCF growth 1Y-1.59%
OCF growth 3Y1.74%
OCF growth 5YN/A

CALIAN GROUP LTD / CGY.CA Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for CALIAN GROUP LTD?

ChartMill assigns a fundamental rating of 5 / 10 to CGY.CA.


Can you provide the valuation status for CALIAN GROUP LTD?

ChartMill assigns a valuation rating of 5 / 10 to CALIAN GROUP LTD (CGY.CA). This can be considered as Fairly Valued.


What is the profitability of CGY stock?

CALIAN GROUP LTD (CGY.CA) has a profitability rating of 5 / 10.


How financially healthy is CALIAN GROUP LTD?

The financial health rating of CALIAN GROUP LTD (CGY.CA) is 5 / 10.


What is the expected EPS growth for CALIAN GROUP LTD (CGY.CA) stock?

The Earnings per Share (EPS) of CALIAN GROUP LTD (CGY.CA) is expected to grow by 8.19% in the next year.