CELSIUS HOLDINGS INC (CELH) Stock Fundamental Analysis

USA • Nasdaq • NASDAQ:CELH • US15118V2079

48.5105 USD
-2.06 (-4.07%)
Last: Feb 9, 2026, 11:40 AM
Fundamental Rating

5

Taking everything into account, CELH scores 5 out of 10 in our fundamental rating. CELH was compared to 33 industry peers in the Beverages industry. The financial health of CELH is average, but there are quite some concerns on its profitability. CELH is valued quite expensive, but it does show an excellent growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

  • CELH had positive earnings in the past year.
  • In the past year CELH had a positive cash flow from operations.
  • CELH had positive earnings in 4 of the past 5 years.
  • Of the past 5 years CELH 4 years had a positive operating cash flow.
CELH Yearly Net Income VS EBIT VS OCF VS FCFCELH Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

  • CELH has a Return On Assets of 0.49%. This is in the lower half of the industry: CELH underperforms 63.64% of its industry peers.
  • CELH's Return On Equity of 0.87% is on the low side compared to the rest of the industry. CELH is outperformed by 63.64% of its industry peers.
  • CELH has a worse Return On Invested Capital (2.01%) than 72.73% of its industry peers.
Industry RankSector Rank
ROA 0.49%
ROE 0.87%
ROIC 2.01%
ROA(3y)0.55%
ROA(5y)1.88%
ROE(3y)0.83%
ROE(5y)2.5%
ROIC(3y)N/A
ROIC(5y)N/A
CELH Yearly ROA, ROE, ROICCELH Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80

1.3 Margins

  • With a Profit Margin value of 1.22%, CELH is not doing good in the industry: 63.64% of the companies in the same industry are doing better.
  • In the last couple of years the Profit Margin of CELH has declined.
  • The Operating Margin of CELH (5.28%) is worse than 72.73% of its industry peers.
  • CELH's Gross Margin of 51.38% is in line compared to the rest of the industry. CELH outperforms 57.58% of its industry peers.
  • In the last couple of years the Gross Margin of CELH has grown nicely.
Industry RankSector Rank
OM 5.28%
PM (TTM) 1.22%
GM 51.38%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y84.96%
PM growth 5Y-9.79%
GM growth 3Y7.15%
GM growth 5Y3.79%
CELH Yearly Profit, Operating, Gross MarginsCELH Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

6

2. Health

2.1 Basic Checks

  • CELH has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • CELH has more shares outstanding than it did 1 year ago.
  • CELH has more shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, CELH has a worse debt to assets ratio.
CELH Yearly Shares OutstandingCELH Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
CELH Yearly Total Debt VS Total AssetsCELH Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

  • CELH has an Altman-Z score of 4.12. This indicates that CELH is financially healthy and has little risk of bankruptcy at the moment.
  • CELH has a better Altman-Z score (4.12) than 72.73% of its industry peers.
  • The Debt to FCF ratio of CELH is 1.66, which is an excellent value as it means it would take CELH, only 1.66 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of CELH (1.66) is better than 84.85% of its industry peers.
  • A Debt/Equity ratio of 0.29 indicates that CELH is not too dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.29, CELH is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 1.66
Altman-Z 4.12
ROIC/WACC0.23
WACC8.86%
CELH Yearly LT Debt VS Equity VS FCFCELH Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

  • A Current Ratio of 1.89 indicates that CELH should not have too much problems paying its short term obligations.
  • CELH has a better Current ratio (1.89) than 66.67% of its industry peers.
  • A Quick Ratio of 1.61 indicates that CELH should not have too much problems paying its short term obligations.
  • CELH has a better Quick ratio (1.61) than 84.85% of its industry peers.
Industry RankSector Rank
Current Ratio 1.89
Quick Ratio 1.61
CELH Yearly Current Assets VS Current LiabilitesCELH Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

9

3. Growth

3.1 Past

  • CELH shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 33.33%, which is quite impressive.
  • CELH shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 55.18% yearly.
  • Looking at the last year, CELH shows a very strong growth in Revenue. The Revenue has grown by 55.07%.
  • The Revenue has been growing by 78.34% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)33.33%
EPS 3Y76.52%
EPS 5Y55.18%
EPS Q2Q%N/A
Revenue 1Y (TTM)55.07%
Revenue growth 3Y62.78%
Revenue growth 5Y78.34%
Sales Q2Q%172.85%

3.2 Future

  • CELH is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 40.35% yearly.
  • The Revenue is expected to grow by 24.73% on average over the next years. This is a very strong growth
EPS Next Y193.3%
EPS Next 2Y90.17%
EPS Next 3Y64.11%
EPS Next 5Y40.35%
Revenue Next Year79.8%
Revenue Next 2Y54.37%
Revenue Next 3Y38.46%
Revenue Next 5Y24.73%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
CELH Yearly Revenue VS EstimatesCELH Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 1B 2B 3B 4B 5B
CELH Yearly EPS VS EstimatesCELH Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 0 10 20 30

3

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 50.53, which means the current valuation is very expensive for CELH.
  • Compared to the rest of the industry, the Price/Earnings ratio of CELH indicates a slightly more expensive valuation: CELH is more expensive than 66.67% of the companies listed in the same industry.
  • CELH is valuated expensively when we compare the Price/Earnings ratio to 27.93, which is the current average of the S&P500 Index.
  • With a Price/Forward Earnings ratio of 30.49, CELH can be considered very expensive at the moment.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of CELH is on the same level as its industry peers.
  • CELH's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.77.
Industry RankSector Rank
PE 50.53
Fwd PE 30.49
CELH Price Earnings VS Forward Price EarningsCELH Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

  • 69.70% of the companies in the same industry are cheaper than CELH, based on the Enterprise Value to EBITDA ratio.
  • CELH's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 23.88
EV/EBITDA 96.97
CELH Per share dataCELH EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

  • CELH's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • CELH's earnings are expected to grow with 64.11% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.26
PEG (5Y)0.92
EPS Next 2Y90.17%
EPS Next 3Y64.11%

0

5. Dividend

5.1 Amount

  • CELH does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

CELSIUS HOLDINGS INC

NASDAQ:CELH (2/9/2026, 11:40:08 AM)

48.5105

-2.06 (-4.07%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)11-06
Earnings (Next)03-04
Inst Owners64.24%
Inst Owner Change-1.23%
Ins Owners18.48%
Ins Owner Change-0.21%
Market Cap12.51B
Revenue(TTM)2.13B
Net Income(TTM)25.89M
Analysts80
Price Target64.29 (32.53%)
Short Float %11.15%
Short Ratio3.79
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly Dividend0.12
Dividend Growth(5Y)N/A
DP116.7%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)71.25%
Min EPS beat(2)49.19%
Max EPS beat(2)93.31%
EPS beat(4)2
Avg EPS beat(4)-16.19%
Min EPS beat(4)-198.57%
Max EPS beat(4)93.31%
EPS beat(8)5
Avg EPS beat(8)-13.24%
EPS beat(12)8
Avg EPS beat(12)-8.6%
EPS beat(16)11
Avg EPS beat(16)10.59%
Revenue beat(2)1
Avg Revenue beat(2)5.53%
Min Revenue beat(2)-0.18%
Max Revenue beat(2)11.24%
Revenue beat(4)2
Avg Revenue beat(4)1.23%
Min Revenue beat(4)-6.17%
Max Revenue beat(4)11.24%
Revenue beat(8)4
Avg Revenue beat(8)-0.64%
Revenue beat(12)7
Avg Revenue beat(12)2.7%
Revenue beat(16)11
Avg Revenue beat(16)4.59%
PT rev (1m)-0.22%
PT rev (3m)-7.61%
EPS NQ rev (1m)-3.35%
EPS NQ rev (3m)-8.69%
EPS NY rev (1m)-1.03%
EPS NY rev (3m)12.7%
Revenue NQ rev (1m)0.6%
Revenue NQ rev (3m)-5.27%
Revenue NY rev (1m)0.12%
Revenue NY rev (3m)-0.88%
Valuation
Industry RankSector Rank
PE 50.53
Fwd PE 30.49
P/S 5.88
P/FCF 23.88
P/OCF 22.55
P/B 4.22
P/tB 19.22
EV/EBITDA 96.97
EPS(TTM)0.96
EY1.98%
EPS(NY)1.59
Fwd EY3.28%
FCF(TTM)2.03
FCFY4.19%
OCF(TTM)2.15
OCFY4.43%
SpS8.25
BVpS11.5
TBVpS2.52
PEG (NY)0.26
PEG (5Y)0.92
Graham Number15.76
Profitability
Industry RankSector Rank
ROA 0.49%
ROE 0.87%
ROCE 2.65%
ROIC 2.01%
ROICexc 2.49%
ROICexgc 7.63%
OM 5.28%
PM (TTM) 1.22%
GM 51.38%
FCFM 24.63%
ROA(3y)0.55%
ROA(5y)1.88%
ROE(3y)0.83%
ROE(5y)2.5%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y84.96%
PM growth 5Y-9.79%
GM growth 3Y7.15%
GM growth 5Y3.79%
F-Score5
Asset Turnover0.4
Health
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 1.66
Debt/EBITDA 6.38
Cap/Depr 135.12%
Cap/Sales 1.46%
Interest Coverage 250
Cash Conversion 410.47%
Profit Quality 2022.43%
Current Ratio 1.89
Quick Ratio 1.61
Altman-Z 4.12
F-Score5
WACC8.86%
ROIC/WACC0.23
Cap/Depr(3y)431.01%
Cap/Depr(5y)315.05%
Cap/Sales(3y)1.44%
Cap/Sales(5y)1.15%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)33.33%
EPS 3Y76.52%
EPS 5Y55.18%
EPS Q2Q%N/A
EPS Next Y193.3%
EPS Next 2Y90.17%
EPS Next 3Y64.11%
EPS Next 5Y40.35%
Revenue 1Y (TTM)55.07%
Revenue growth 3Y62.78%
Revenue growth 5Y78.34%
Sales Q2Q%172.85%
Revenue Next Year79.8%
Revenue Next 2Y54.37%
Revenue Next 3Y38.46%
Revenue Next 5Y24.73%
EBIT growth 1Y-51.88%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year180.39%
EBIT Next 3Y59.88%
EBIT Next 5Y36.22%
FCF growth 1Y838.58%
FCF growth 3YN/A
FCF growth 5Y201.84%
OCF growth 1Y656.95%
OCF growth 3YN/A
OCF growth 5Y202.73%

CELSIUS HOLDINGS INC / CELH FAQ

What is the ChartMill fundamental rating of CELSIUS HOLDINGS INC (CELH) stock?

ChartMill assigns a fundamental rating of 5 / 10 to CELH.


What is the valuation status for CELH stock?

ChartMill assigns a valuation rating of 3 / 10 to CELSIUS HOLDINGS INC (CELH). This can be considered as Overvalued.


How profitable is CELSIUS HOLDINGS INC (CELH) stock?

CELSIUS HOLDINGS INC (CELH) has a profitability rating of 2 / 10.


What is the expected EPS growth for CELSIUS HOLDINGS INC (CELH) stock?

The Earnings per Share (EPS) of CELSIUS HOLDINGS INC (CELH) is expected to grow by 193.3% in the next year.


Is the dividend of CELSIUS HOLDINGS INC sustainable?

The dividend rating of CELSIUS HOLDINGS INC (CELH) is 0 / 10 and the dividend payout ratio is 116.7%.