CELSIUS HOLDINGS INC (CELH) Fundamental Analysis & Valuation

NASDAQ:CELH • US15118V2079

44.57 USD
+0.89 (+2.04%)
At close: Mar 13, 2026
44.191 USD
-0.38 (-0.85%)
After Hours: 3/13/2026, 8:14:47 PM

This CELH fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

Fundamental Rating

5

CELH gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 33 industry peers in the Beverages industry. No worries on liquidiy or solvency for CELH as it has an excellent financial health rating, but there are worries on the profitability. CELH shows excellent growth, but is valued quite expensive already.


Dividend Valuation Growth Profitability Health

3

1. CELH Profitability Analysis

1.1 Basic Checks

  • CELH had positive earnings in the past year.
  • CELH had a positive operating cash flow in the past year.
  • Of the past 5 years CELH 4 years were profitable.
  • The reported operating cash flow has been mixed in the past 5 years: CELH reported negative operating cash flow in multiple years.
CELH Yearly Net Income VS EBIT VS OCF VS FCFCELH Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M

1.2 Ratios

  • CELH has a Return On Assets of 0.49%. This is in the lower half of the industry: CELH underperforms 63.64% of its industry peers.
  • CELH's Return On Equity of 0.87% is on the low side compared to the rest of the industry. CELH is outperformed by 60.61% of its industry peers.
  • CELH's Return On Invested Capital of 2.13% is on the low side compared to the rest of the industry. CELH is outperformed by 69.70% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for CELH is below the industry average of 11.84%.
  • The 3 year average ROIC (9.75%) for CELH is well above the current ROIC(2.13%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 0.49%
ROE 0.87%
ROIC 2.13%
ROA(3y)6.39%
ROA(5y)0.83%
ROE(3y)9.22%
ROE(5y)1.3%
ROIC(3y)9.75%
ROIC(5y)N/A
CELH Yearly ROA, ROE, ROICCELH Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40 -60 -80

1.3 Margins

  • Looking at the Profit Margin, with a value of 1.22%, CELH is doing worse than 63.64% of the companies in the same industry.
  • In the last couple of years the Profit Margin of CELH has declined.
  • CELH has a worse Operating Margin (5.28%) than 69.70% of its industry peers.
  • In the last couple of years the Operating Margin of CELH has declined.
  • With a Gross Margin value of 51.38%, CELH perfoms like the industry average, outperforming 57.58% of the companies in the same industry.
  • CELH's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 5.28%
PM (TTM) 1.22%
GM 51.38%
OM growth 3YN/A
OM growth 5Y-1.51%
PM growth 3YN/A
PM growth 5Y-17.2%
GM growth 3Y6.73%
GM growth 5Y1.56%
CELH Yearly Profit, Operating, Gross MarginsCELH Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40

7

2. CELH Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so CELH is still creating some value.
  • CELH has more shares outstanding than it did 1 year ago.
  • The number of shares outstanding for CELH has been increased compared to 5 years ago.
  • The debt/assets ratio for CELH is higher compared to a year ago.
CELH Yearly Shares OutstandingCELH Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
CELH Yearly Total Debt VS Total AssetsCELH Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2.2 Solvency

  • An Altman-Z score of 3.65 indicates that CELH is not in any danger for bankruptcy at the moment.
  • The Altman-Z score of CELH (3.65) is better than 66.67% of its industry peers.
  • CELH has a debt to FCF ratio of 1.66. This is a very positive value and a sign of high solvency as it would only need 1.66 years to pay back of all of its debts.
  • CELH has a better Debt to FCF ratio (1.66) than 84.85% of its industry peers.
  • A Debt/Equity ratio of 0.29 indicates that CELH is not too dependend on debt financing.
  • With a decent Debt to Equity ratio value of 0.29, CELH is doing good in the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 1.66
Altman-Z 3.65
ROIC/WACC0.24
WACC8.91%
CELH Yearly LT Debt VS Equity VS FCFCELH Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B

2.3 Liquidity

  • CELH has a Current Ratio of 1.89. This is a normal value and indicates that CELH is financially healthy and should not expect problems in meeting its short term obligations.
  • CELH has a Current ratio of 1.89. This is in the better half of the industry: CELH outperforms 69.70% of its industry peers.
  • CELH has a Quick Ratio of 1.61. This is a normal value and indicates that CELH is financially healthy and should not expect problems in meeting its short term obligations.
  • CELH's Quick ratio of 1.61 is amongst the best of the industry. CELH outperforms 90.91% of its industry peers.
Industry RankSector Rank
Current Ratio 1.89
Quick Ratio 1.61
CELH Yearly Current Assets VS Current LiabilitesCELH Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

8

3. CELH Growth Analysis

3.1 Past

  • CELH shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 202.27%, which is quite impressive.
  • The Earnings Per Share has been growing by 105.07% on average over the past years. This is a very strong growth
  • CELH shows a strong growth in Revenue. In the last year, the Revenue has grown by 85.54%.
  • The Revenue has been growing by 80.65% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)202.27%
EPS 3YN/A
EPS 5Y105.07%
EPS Q2Q%336.36%
Revenue 1Y (TTM)85.54%
Revenue growth 3Y56.71%
Revenue growth 5Y80.65%
Sales Q2Q%117.23%

3.2 Future

  • CELH is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.21% yearly.
  • The Revenue is expected to grow by 13.05% on average over the next years. This is quite good.
EPS Next Y24.62%
EPS Next 2Y23.63%
EPS Next 3Y19%
EPS Next 5Y16.21%
Revenue Next Year37.6%
Revenue Next 2Y23.62%
Revenue Next 3Y18.73%
Revenue Next 5Y13.05%

3.3 Evolution

  • Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
CELH Yearly Revenue VS EstimatesCELH Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 1B 2B 3B 4B 5B
CELH Yearly EPS VS EstimatesCELH Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033 0 10 20 30

3

4. CELH Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 33.51, the valuation of CELH can be described as expensive.
  • CELH's Price/Earnings ratio is in line with the industry average.
  • CELH's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 25.70.
  • CELH is valuated quite expensively with a Price/Forward Earnings ratio of 26.89.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of CELH is on the same level as its industry peers.
  • When comparing the Price/Forward Earnings ratio of CELH to the average of the S&P500 Index (23.84), we can say CELH is valued inline with the index average.
Industry RankSector Rank
PE 33.51
Fwd PE 26.89
CELH Price Earnings VS Forward Price EarningsCELH Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CELH indicates a slightly more expensive valuation: CELH is more expensive than 66.67% of the companies listed in the same industry.
  • CELH's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. CELH is cheaper than 63.64% of the companies in the same industry.
Industry RankSector Rank
P/FCF 21.87
EV/EBITDA 83.54
CELH Per share dataCELH EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • CELH's earnings are expected to grow with 19.00% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.36
PEG (5Y)0.32
EPS Next 2Y23.63%
EPS Next 3Y19%

0

5. CELH Dividend Analysis

5.1 Amount

  • No dividends for CELH!.
Industry RankSector Rank
Dividend Yield 0%

CELH Fundamentals: All Metrics, Ratios and Statistics

CELSIUS HOLDINGS INC

NASDAQ:CELH (3/13/2026, 8:14:47 PM)

After market: 44.191 -0.38 (-0.85%)

44.57

+0.89 (+2.04%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)02-26
Earnings (Next)05-04
Inst Owners64.24%
Inst Owner Change-2.23%
Ins Owners18.48%
Ins Owner Change0.81%
Market Cap11.45B
Revenue(TTM)2.52B
Net Income(TTM)25.89M
Analysts82.76
Price Target64.29 (44.25%)
Short Float %7.57%
Short Ratio2.88
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly Dividend0.12
Dividend Growth(5Y)N/A
DP116.7%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)71.25%
Min EPS beat(2)49.19%
Max EPS beat(2)93.31%
EPS beat(4)2
Avg EPS beat(4)-16.19%
Min EPS beat(4)-198.57%
Max EPS beat(4)93.31%
EPS beat(8)5
Avg EPS beat(8)-13.24%
EPS beat(12)8
Avg EPS beat(12)-8.6%
EPS beat(16)11
Avg EPS beat(16)10.59%
Revenue beat(2)1
Avg Revenue beat(2)5.53%
Min Revenue beat(2)-0.18%
Max Revenue beat(2)11.24%
Revenue beat(4)2
Avg Revenue beat(4)1.23%
Min Revenue beat(4)-6.17%
Max Revenue beat(4)11.24%
Revenue beat(8)4
Avg Revenue beat(8)-0.64%
Revenue beat(12)7
Avg Revenue beat(12)2.7%
Revenue beat(16)11
Avg Revenue beat(16)4.59%
PT rev (1m)0%
PT rev (3m)-1.92%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-7.18%
EPS NY rev (1m)4.17%
EPS NY rev (3m)1.84%
Revenue NQ rev (1m)0.01%
Revenue NQ rev (3m)-0.29%
Revenue NY rev (1m)3.86%
Revenue NY rev (3m)3.7%
Valuation
Industry RankSector Rank
PE 33.51
Fwd PE 26.89
P/S 5.39
P/FCF 21.87
P/OCF 20.65
P/B 3.86
P/tB 17.6
EV/EBITDA 83.54
EPS(TTM)1.33
EY2.98%
EPS(NY)1.66
Fwd EY3.72%
FCF(TTM)2.04
FCFY4.57%
OCF(TTM)2.16
OCFY4.84%
SpS8.27
BVpS11.53
TBVpS2.53
PEG (NY)1.36
PEG (5Y)0.32
Graham Number18.58
Profitability
Industry RankSector Rank
ROA 0.49%
ROE 0.87%
ROCE 2.65%
ROIC 2.13%
ROICexc 2.63%
ROICexgc 8.07%
OM 5.28%
PM (TTM) 1.22%
GM 51.38%
FCFM 24.63%
ROA(3y)6.39%
ROA(5y)0.83%
ROE(3y)9.22%
ROE(5y)1.3%
ROIC(3y)9.75%
ROIC(5y)N/A
ROICexc(3y)23.79%
ROICexc(5y)N/A
ROICexgc(3y)27.99%
ROICexgc(5y)N/A
ROCE(3y)12.12%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y-14.24%
ROICexc growth 3YN/A
ROICexc growth 5Y-21.3%
OM growth 3YN/A
OM growth 5Y-1.51%
PM growth 3YN/A
PM growth 5Y-17.2%
GM growth 3Y6.73%
GM growth 5Y1.56%
F-Score5
Asset Turnover0.4
Health
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 1.66
Debt/EBITDA 6.38
Cap/Depr 135.12%
Cap/Sales 1.46%
Interest Coverage 250
Cash Conversion 410.47%
Profit Quality 2022.43%
Current Ratio 1.89
Quick Ratio 1.61
Altman-Z 3.65
F-Score5
WACC8.91%
ROIC/WACC0.24
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)202.27%
EPS 3YN/A
EPS 5Y105.07%
EPS Q2Q%336.36%
EPS Next Y24.62%
EPS Next 2Y23.63%
EPS Next 3Y19%
EPS Next 5Y16.21%
Revenue 1Y (TTM)85.54%
Revenue growth 3Y56.71%
Revenue growth 5Y80.65%
Sales Q2Q%117.23%
Revenue Next Year37.6%
Revenue Next 2Y23.62%
Revenue Next 3Y18.73%
Revenue Next 5Y13.05%
EBIT growth 1Y-51.88%
EBIT growth 3YN/A
EBIT growth 5Y77.92%
EBIT Next Year66.01%
EBIT Next 3Y31.25%
EBIT Next 5Y19.82%
FCF growth 1Y208.6%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y188.23%
OCF growth 3YN/A
OCF growth 5YN/A

CELSIUS HOLDINGS INC / CELH FAQ

What is the ChartMill fundamental rating of CELSIUS HOLDINGS INC (CELH) stock?

ChartMill assigns a fundamental rating of 5 / 10 to CELH.


What is the valuation status for CELH stock?

ChartMill assigns a valuation rating of 3 / 10 to CELSIUS HOLDINGS INC (CELH). This can be considered as Overvalued.


How profitable is CELSIUS HOLDINGS INC (CELH) stock?

CELSIUS HOLDINGS INC (CELH) has a profitability rating of 3 / 10.


What is the expected EPS growth for CELSIUS HOLDINGS INC (CELH) stock?

The Earnings per Share (EPS) of CELSIUS HOLDINGS INC (CELH) is expected to grow by 24.62% in the next year.


Is the dividend of CELSIUS HOLDINGS INC sustainable?

The dividend rating of CELSIUS HOLDINGS INC (CELH) is 0 / 10 and the dividend payout ratio is 116.7%.