Logo image of CEA.DE

FRIWO AG (CEA.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:CEA - DE0006201106 - Common Stock

6.15 EUR
+0.55 (+9.82%)
Last: 1/2/2026, 7:00:00 PM
Fundamental Rating

1

Taking everything into account, CEA scores 1 out of 10 in our fundamental rating. CEA was compared to 70 industry peers in the Electrical Equipment industry. Both the profitability and financial health of CEA have multiple concerns. CEA has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year CEA has reported negative net income.
CEA had a positive operating cash flow in the past year.
In the past 5 years CEA reported 4 times negative net income.
The reported operating cash flow has been mixed in the past 5 years: CEA reported negative operating cash flow in multiple years.
CEA.DE Yearly Net Income VS EBIT VS OCF VS FCFCEA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M -20M

1.2 Ratios

CEA has a Return On Assets of -9.81%. This is in the lower half of the industry: CEA underperforms 77.14% of its industry peers.
CEA's Return On Equity of -186.76% is on the low side compared to the rest of the industry. CEA is outperformed by 94.29% of its industry peers.
Industry RankSector Rank
ROA -9.81%
ROE -186.76%
ROIC N/A
ROA(3y)-8.27%
ROA(5y)-9.55%
ROE(3y)-91.7%
ROE(5y)-101.73%
ROIC(3y)N/A
ROIC(5y)N/A
CEA.DE Yearly ROA, ROE, ROICCEA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150

1.3 Margins

The Gross Margin of CEA (12.87%) is worse than 91.43% of its industry peers.
CEA's Gross Margin has improved in the last couple of years.
The Profit Margin and Operating Margin are not available for CEA so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 12.87%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y41.5%
GM growth 5Y29.86%
CEA.DE Yearly Profit, Operating, Gross MarginsCEA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10 15

1

2. Health

2.1 Basic Checks

CEA does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for CEA remains at a similar level compared to 1 year ago.
CEA has more shares outstanding than it did 5 years ago.
CEA has a worse debt/assets ratio than last year.
CEA.DE Yearly Shares OutstandingCEA.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M
CEA.DE Yearly Total Debt VS Total AssetsCEA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

2.2 Solvency

Based on the Altman-Z score of 0.93, we must say that CEA is in the distress zone and has some risk of bankruptcy.
CEA has a worse Altman-Z score (0.93) than 70.00% of its industry peers.
CEA has a debt to FCF ratio of 19.60. This is a negative value and a sign of low solvency as CEA would need 19.60 years to pay back of all of its debts.
CEA has a Debt to FCF ratio of 19.60. This is comparable to the rest of the industry: CEA outperforms 44.29% of its industry peers.
A Debt/Equity ratio of 4.10 is on the high side and indicates that CEA has dependencies on debt financing.
With a Debt to Equity ratio value of 4.10, CEA is not doing good in the industry: 91.43% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 4.1
Debt/FCF 19.6
Altman-Z 0.93
ROIC/WACCN/A
WACC8.02%
CEA.DE Yearly LT Debt VS Equity VS FCFCEA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M 20M -20M

2.3 Liquidity

A Current Ratio of 1.20 indicates that CEA should not have too much problems paying its short term obligations.
CEA has a Current ratio of 1.20. This is in the lower half of the industry: CEA underperforms 64.29% of its industry peers.
CEA has a Quick Ratio of 1.20. This is a bad value and indicates that CEA is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.79, CEA perfoms like the industry average, outperforming 44.29% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.2
Quick Ratio 0.79
CEA.DE Yearly Current Assets VS Current LiabilitesCEA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

0

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 45.66% over the past year.
Looking at the last year, CEA shows a very negative growth in Revenue. The Revenue has decreased by -16.25% in the last year.
Measured over the past years, CEA shows a decrease in Revenue. The Revenue has been decreasing by -0.58% on average per year.
EPS 1Y (TTM)45.66%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%82.37%
Revenue 1Y (TTM)-16.25%
Revenue growth 3Y-2.56%
Revenue growth 5Y-0.58%
Sales Q2Q%1.59%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
CEA.DE Yearly Revenue VS EstimatesCEA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

1

4. Valuation

4.1 Price/Earnings Ratio

CEA reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
CEA.DE Price Earnings VS Forward Price EarningsCEA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

The rest of the industry has a similar Price/Free Cash Flow ratio as CEA.
Industry RankSector Rank
P/FCF 31.19
EV/EBITDA N/A
CEA.DE Per share dataCEA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for CEA!.
Industry RankSector Rank
Dividend Yield 0%

FRIWO AG

FRA:CEA (1/2/2026, 7:00:00 PM)

6.15

+0.55 (+9.82%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryElectrical Equipment
Earnings (Last)11-06 2025-11-06
Earnings (Next)04-22 2026-04-22
Inst Owners1.61%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap52.58M
Revenue(TTM)93.02M
Net Income(TTM)-6.25M
AnalystsN/A
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.57
P/FCF 31.19
P/OCF 16.9
P/B 15.72
P/tB 73.96
EV/EBITDA N/A
EPS(TTM)-0.73
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.2
FCFY3.21%
OCF(TTM)0.36
OCFY5.92%
SpS10.88
BVpS0.39
TBVpS0.08
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -9.81%
ROE -186.76%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 12.87%
FCFM 1.81%
ROA(3y)-8.27%
ROA(5y)-9.55%
ROE(3y)-91.7%
ROE(5y)-101.73%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y41.5%
GM growth 5Y29.86%
F-Score4
Asset Turnover1.46
Health
Industry RankSector Rank
Debt/Equity 4.1
Debt/FCF 19.6
Debt/EBITDA N/A
Cap/Depr 39.87%
Cap/Sales 1.53%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.2
Quick Ratio 0.79
Altman-Z 0.93
F-Score4
WACC8.02%
ROIC/WACCN/A
Cap/Depr(3y)70.34%
Cap/Depr(5y)70.12%
Cap/Sales(3y)2.27%
Cap/Sales(5y)2.5%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)45.66%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%82.37%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-16.25%
Revenue growth 3Y-2.56%
Revenue growth 5Y-0.58%
Sales Q2Q%1.59%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y51.07%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y39.57%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-25.14%
OCF growth 3YN/A
OCF growth 5Y16.12%

FRIWO AG / CEA.DE FAQ

Can you provide the ChartMill fundamental rating for FRIWO AG?

ChartMill assigns a fundamental rating of 1 / 10 to CEA.DE.


What is the valuation status of FRIWO AG (CEA.DE) stock?

ChartMill assigns a valuation rating of 1 / 10 to FRIWO AG (CEA.DE). This can be considered as Overvalued.


Can you provide the profitability details for FRIWO AG?

FRIWO AG (CEA.DE) has a profitability rating of 1 / 10.


Is the dividend of FRIWO AG sustainable?

The dividend rating of FRIWO AG (CEA.DE) is 0 / 10 and the dividend payout ratio is 0%.