Logo image of CDP

COPT DEFENSE PROPERTIES (CDP) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:CDP - US22002T1088 - REIT

30.84 USD
+0.65 (+2.15%)
Last: 1/16/2026, 8:04:00 PM
30.84 USD
0 (0%)
After Hours: 1/16/2026, 8:04:00 PM
Fundamental Rating

4

Overall CDP gets a fundamental rating of 4 out of 10. We evaluated CDP against 125 industry peers in the Diversified REITs industry. While CDP has a great profitability rating, there are quite some concerns on its financial health. CDP is quite expensive at the moment. It does show a decent growth rate. CDP also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • CDP had positive earnings in the past year.
  • CDP had positive earnings in 4 of the past 5 years.
  • Each year in the past 5 years CDP had a positive operating cash flow.
CDP Yearly Net Income VS EBIT VS OCF VS FCFCDP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M 300M

1.2 Ratios

  • The Return On Assets of CDP (3.43%) is better than 76.19% of its industry peers.
  • Looking at the Return On Equity, with a value of 9.91%, CDP belongs to the top of the industry, outperforming 84.13% of the companies in the same industry.
  • CDP's Return On Invested Capital of 4.36% is amongst the best of the industry. CDP outperforms 80.95% of its industry peers.
  • CDP had an Average Return On Invested Capital over the past 3 years of 3.83%. This is in line with the industry average of 3.07%.
  • The last Return On Invested Capital (4.36%) for CDP is above the 3 year average (3.83%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.43%
ROE 9.91%
ROIC 4.36%
ROA(3y)1.85%
ROA(5y)1.94%
ROE(3y)4.83%
ROE(5y)5%
ROIC(3y)3.83%
ROIC(5y)3.63%
CDP Yearly ROA, ROE, ROICCDP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

1.3 Margins

  • The Profit Margin of CDP (19.91%) is better than 68.25% of its industry peers.
  • In the last couple of years the Profit Margin of CDP has declined.
  • The Operating Margin of CDP (30.18%) is better than 62.70% of its industry peers.
  • In the last couple of years the Operating Margin of CDP has grown nicely.
  • Looking at the Gross Margin, with a value of 58.91%, CDP is doing worse than 69.05% of the companies in the same industry.
  • CDP's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 30.18%
PM (TTM) 19.91%
GM 58.91%
OM growth 3Y3.71%
OM growth 5Y2.69%
PM growth 3Y17.12%
PM growth 5Y-10.08%
GM growth 3Y1.98%
GM growth 5Y1.51%
CDP Yearly Profit, Operating, Gross MarginsCDP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

1

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so CDP is destroying value.
  • The number of shares outstanding for CDP remains at a similar level compared to 1 year ago.
  • CDP has more shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, CDP has an improved debt to assets ratio.
CDP Yearly Shares OutstandingCDP Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
CDP Yearly Total Debt VS Total AssetsCDP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

  • Based on the Altman-Z score of 0.71, we must say that CDP is in the distress zone and has some risk of bankruptcy.
  • CDP has a Altman-Z score of 0.71. This is in the better half of the industry: CDP outperforms 61.11% of its industry peers.
  • CDP has a Debt/Equity ratio of 1.62. This is a high value indicating a heavy dependency on external financing.
  • CDP's Debt to Equity ratio of 1.62 is on the low side compared to the rest of the industry. CDP is outperformed by 61.90% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.62
Debt/FCF N/A
Altman-Z 0.71
ROIC/WACC0.7
WACC6.27%
CDP Yearly LT Debt VS Equity VS FCFCDP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

2.3 Liquidity

  • CDP has a Current Ratio of 0.25. This is a bad value and indicates that CDP is not financially healthy enough and could expect problems in meeting its short term obligations.
  • With a Current ratio value of 0.25, CDP is not doing good in the industry: 88.89% of the companies in the same industry are doing better.
  • CDP has a Quick Ratio of 0.25. This is a bad value and indicates that CDP is not financially healthy enough and could expect problems in meeting its short term obligations.
  • CDP has a Quick ratio of 0.25. This is amonst the worse of the industry: CDP underperforms 88.10% of its industry peers.
Industry RankSector Rank
Current Ratio 0.25
Quick Ratio 0.25
CDP Yearly Current Assets VS Current LiabilitesCDP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

4

3. Growth

3.1 Past

  • CDP shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 6.15%.
  • The Earnings Per Share has been decreasing by -6.38% on average over the past years.
  • The Revenue has been growing slightly by 0.06% in the past year.
  • CDP shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.25% yearly.
EPS 1Y (TTM)6.15%
EPS 3Y21.84%
EPS 5Y-6.38%
EPS Q2Q%6.25%
Revenue 1Y (TTM)0.06%
Revenue growth 3Y4.27%
Revenue growth 5Y4.25%
Sales Q2Q%9.41%

3.2 Future

  • CDP is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.25% yearly.
  • Based on estimates for the next years, CDP will show a small growth in Revenue. The Revenue will grow by 5.30% on average per year.
EPS Next Y9.76%
EPS Next 2Y4.11%
EPS Next 3Y5.25%
EPS Next 5YN/A
Revenue Next Year9.49%
Revenue Next 2Y6.91%
Revenue Next 3Y6.39%
Revenue Next 5Y5.3%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
CDP Yearly Revenue VS EstimatesCDP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M
CDP Yearly EPS VS EstimatesCDP Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5 1 1.5

2

4. Valuation

4.1 Price/Earnings Ratio

  • CDP is valuated rather expensively with a Price/Earnings ratio of 23.72.
  • Based on the Price/Earnings ratio, CDP is valued a bit cheaper than the industry average as 77.78% of the companies are valued more expensively.
  • The average S&P500 Price/Earnings ratio is at 27.38. CDP is around the same levels.
  • The Price/Forward Earnings ratio is 23.13, which indicates a rather expensive current valuation of CDP.
  • Based on the Price/Forward Earnings ratio, CDP is valued cheaper than 89.68% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 24.29. CDP is around the same levels.
Industry RankSector Rank
PE 23.72
Fwd PE 23.13
CDP Price Earnings VS Forward Price EarningsCDP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
CDP Per share dataCDP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates CDP does not grow enough to justify the current Price/Earnings ratio.
  • The decent profitability rating of CDP may justify a higher PE ratio.
PEG (NY)2.43
PEG (5Y)N/A
EPS Next 2Y4.11%
EPS Next 3Y5.25%

8

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 4.04%, CDP is a good candidate for dividend investing.
  • Compared to an average industry Dividend Yield of 6.59, CDP is paying slightly less dividend.
  • CDP's Dividend Yield is rather good when compared to the S&P500 average which is at 1.85.
Industry RankSector Rank
Dividend Yield 4.04%

5.2 History

  • The dividend of CDP has a limited annual growth rate of 1.18%.
  • CDP has paid a dividend for at least 10 years, which is a reliable track record.
  • CDP has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)1.18%
Div Incr Years2
Div Non Decr Years12
CDP Yearly Dividends per shareCDP Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • CDP pays out 22.27% of its income as dividend. This is a sustainable payout ratio.
  • CDP's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP22.27%
EPS Next 2Y4.11%
EPS Next 3Y5.25%
CDP Yearly Income VS Free CF VS DividendCDP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M -200M
CDP Dividend Payout.CDP Dividend Payout, showing the Payout Ratio.CDP Dividend Payout.PayoutRetained Earnings

COPT DEFENSE PROPERTIES

NYSE:CDP (1/16/2026, 8:04:00 PM)

After market: 30.84 0 (0%)

30.84

+0.65 (+2.15%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)10-30
Earnings (Next)02-05
Inst Owners111.86%
Inst Owner ChangeN/A
Ins Owners0.28%
Ins Owner Change-1.73%
Market Cap3.49B
Revenue(TTM)750.00M
Net Income(TTM)149.32M
Analysts78.33
Price Target32.81 (6.39%)
Short Float %4%
Short Ratio5.08
Dividend
Industry RankSector Rank
Dividend Yield 4.04%
Yearly Dividend1.17
Dividend Growth(5Y)1.18%
DP22.27%
Div Incr Years2
Div Non Decr Years12
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-0.98%
Min EPS beat(2)-1.95%
Max EPS beat(2)-0.01%
EPS beat(4)0
Avg EPS beat(4)-4.36%
Min EPS beat(4)-7.92%
Max EPS beat(4)-0.01%
EPS beat(8)1
Avg EPS beat(8)-3.08%
EPS beat(12)3
Avg EPS beat(12)-51.56%
EPS beat(16)4
Avg EPS beat(16)-37.46%
Revenue beat(2)0
Avg Revenue beat(2)-3.05%
Min Revenue beat(2)-5.81%
Max Revenue beat(2)-0.28%
Revenue beat(4)2
Avg Revenue beat(4)1.22%
Min Revenue beat(4)-5.81%
Max Revenue beat(4)5.5%
Revenue beat(8)3
Avg Revenue beat(8)1.25%
Revenue beat(12)7
Avg Revenue beat(12)3.66%
Revenue beat(16)11
Avg Revenue beat(16)9.47%
PT rev (1m)-1.03%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)1.02%
EPS NY rev (1m)0%
EPS NY rev (3m)2.3%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.16%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.12%
Valuation
Industry RankSector Rank
PE 23.72
Fwd PE 23.13
P/S 4.66
P/FCF N/A
P/OCF N/A
P/B 2.32
P/tB 2.32
EV/EBITDA N/A
EPS(TTM)1.3
EY4.22%
EPS(NY)1.33
Fwd EY4.32%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS6.62
BVpS13.31
TBVpS13.31
PEG (NY)2.43
PEG (5Y)N/A
Graham Number19.73
Profitability
Industry RankSector Rank
ROA 3.43%
ROE 9.91%
ROCE 5.52%
ROIC 4.36%
ROICexc 4.39%
ROICexgc 4.46%
OM 30.18%
PM (TTM) 19.91%
GM 58.91%
FCFM N/A
ROA(3y)1.85%
ROA(5y)1.94%
ROE(3y)4.83%
ROE(5y)5%
ROIC(3y)3.83%
ROIC(5y)3.63%
ROICexc(3y)3.9%
ROICexc(5y)3.67%
ROICexgc(3y)3.97%
ROICexgc(5y)3.75%
ROCE(3y)4.85%
ROCE(5y)4.59%
ROICexgc growth 3Y7.88%
ROICexgc growth 5Y4.93%
ROICexc growth 3Y8.15%
ROICexc growth 5Y5.04%
OM growth 3Y3.71%
OM growth 5Y2.69%
PM growth 3Y17.12%
PM growth 5Y-10.08%
GM growth 3Y1.98%
GM growth 5Y1.51%
F-ScoreN/A
Asset Turnover0.17
Health
Industry RankSector Rank
Debt/Equity 1.62
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.25
Quick Ratio 0.25
Altman-Z 0.71
F-ScoreN/A
WACC6.27%
ROIC/WACC0.7
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)44.53%
Cap/Sales(5y)50.27%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)6.15%
EPS 3Y21.84%
EPS 5Y-6.38%
EPS Q2Q%6.25%
EPS Next Y9.76%
EPS Next 2Y4.11%
EPS Next 3Y5.25%
EPS Next 5YN/A
Revenue 1Y (TTM)0.06%
Revenue growth 3Y4.27%
Revenue growth 5Y4.25%
Sales Q2Q%9.41%
Revenue Next Year9.49%
Revenue Next 2Y6.91%
Revenue Next 3Y6.39%
Revenue Next 5Y5.3%
EBIT growth 1Y8.33%
EBIT growth 3Y8.14%
EBIT growth 5Y7.06%
EBIT Next Year83.57%
EBIT Next 3Y26.4%
EBIT Next 5Y19.3%
FCF growth 1Y208.01%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y19.79%
OCF growth 3Y9.93%
OCF growth 5Y7.68%

COPT DEFENSE PROPERTIES / CDP FAQ

What is the fundamental rating for CDP stock?

ChartMill assigns a fundamental rating of 4 / 10 to CDP.


What is the valuation status for CDP stock?

ChartMill assigns a valuation rating of 2 / 10 to COPT DEFENSE PROPERTIES (CDP). This can be considered as Overvalued.


Can you provide the profitability details for COPT DEFENSE PROPERTIES?

COPT DEFENSE PROPERTIES (CDP) has a profitability rating of 7 / 10.


What are the PE and PB ratios of COPT DEFENSE PROPERTIES (CDP) stock?

The Price/Earnings (PE) ratio for COPT DEFENSE PROPERTIES (CDP) is 23.72 and the Price/Book (PB) ratio is 2.32.


Is the dividend of COPT DEFENSE PROPERTIES sustainable?

The dividend rating of COPT DEFENSE PROPERTIES (CDP) is 7 / 10 and the dividend payout ratio is 22.27%.