Logo image of CDM1.DE

COEUR MINING INC (CDM1.DE) Stock Fundamental Analysis

FRA:CDM1 - Deutsche Boerse Ag - US1921085049 - Common Stock - Currency: EUR

7.302  +0.07 (+0.94%)

Fundamental Rating

5

Taking everything into account, CDM1 scores 5 out of 10 in our fundamental rating. CDM1 was compared to 37 industry peers in the Metals & Mining industry. Both the profitability and the financial health of CDM1 get a neutral evaluation. Nothing too spectacular is happening here. CDM1 is growing strongly while it is still valued neutral. This is a good combination!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year CDM1 was profitable.
CDM1 had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: CDM1 reported negative net income in multiple years.
In the past 5 years CDM1 always reported a positive cash flow from operatings.
CDM1.DE Yearly Net Income VS EBIT VS OCF VS FCFCDM1.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M -300M

1.2 Ratios

CDM1 has a Return On Assets of 2.98%. This is comparable to the rest of the industry: CDM1 outperforms 56.76% of its industry peers.
The Return On Equity of CDM1 (4.42%) is comparable to the rest of the industry.
Looking at the Return On Invested Capital, with a value of 3.15%, CDM1 is in line with its industry, outperforming 51.35% of the companies in the same industry.
Industry RankSector Rank
ROA 2.98%
ROE 4.42%
ROIC 3.15%
ROA(3y)-2.22%
ROA(5y)-1.33%
ROE(3y)-4.55%
ROE(5y)-2.78%
ROIC(3y)N/A
ROIC(5y)N/A
CDM1.DE Yearly ROA, ROE, ROICCDM1.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80

1.3 Margins

CDM1 has a Profit Margin of 10.11%. This is in the better half of the industry: CDM1 outperforms 78.38% of its industry peers.
With a decent Operating Margin value of 21.38%, CDM1 is doing good in the industry, outperforming 78.38% of the companies in the same industry.
In the last couple of years the Operating Margin of CDM1 has grown nicely.
The Gross Margin of CDM1 (44.65%) is better than 72.97% of its industry peers.
In the last couple of years the Gross Margin of CDM1 has grown nicely.
Industry RankSector Rank
OM 21.38%
PM (TTM) 10.11%
GM 44.65%
OM growth 3Y30%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.95%
GM growth 5Y13.16%
CDM1.DE Yearly Profit, Operating, Gross MarginsCDM1.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so CDM1 is destroying value.
Compared to 1 year ago, CDM1 has more shares outstanding
The number of shares outstanding for CDM1 has been increased compared to 5 years ago.
CDM1 has a better debt/assets ratio than last year.
CDM1.DE Yearly Shares OutstandingCDM1.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
CDM1.DE Yearly Total Debt VS Total AssetsCDM1.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

CDM1 has an Altman-Z score of 1.93. This is not the best score and indicates that CDM1 is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of CDM1 (1.93) is comparable to the rest of the industry.
CDM1 has a debt to FCF ratio of 7.48. This is a slightly negative value and a sign of low solvency as CDM1 would need 7.48 years to pay back of all of its debts.
CDM1 has a Debt to FCF ratio of 7.48. This is comparable to the rest of the industry: CDM1 outperforms 56.76% of its industry peers.
CDM1 has a Debt/Equity ratio of 0.17. This is a healthy value indicating a solid balance between debt and equity.
CDM1's Debt to Equity ratio of 0.17 is fine compared to the rest of the industry. CDM1 outperforms 70.27% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.17
Debt/FCF 7.48
Altman-Z 1.93
ROIC/WACC0.32
WACC9.71%
CDM1.DE Yearly LT Debt VS Equity VS FCFCDM1.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

A Current Ratio of 1.93 indicates that CDM1 should not have too much problems paying its short term obligations.
CDM1 has a better Current ratio (1.93) than 70.27% of its industry peers.
A Quick Ratio of 1.09 indicates that CDM1 should not have too much problems paying its short term obligations.
With a Quick ratio value of 1.09, CDM1 perfoms like the industry average, outperforming 59.46% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.93
Quick Ratio 1.09
CDM1.DE Yearly Current Assets VS Current LiabilitesCDM1.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 283.33% over the past year.
CDM1 shows a strong growth in Revenue. In the last year, the Revenue has grown by 41.80%.
Measured over the past years, CDM1 shows a quite strong growth in Revenue. The Revenue has been growing by 8.18% on average per year.
EPS 1Y (TTM)283.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%320%
Revenue 1Y (TTM)41.8%
Revenue growth 3Y8.17%
Revenue growth 5Y8.18%
Sales Q2Q%69%

3.2 Future

Based on estimates for the next years, CDM1 will show a very strong growth in Earnings Per Share. The EPS will grow by 22.54% on average per year.
Based on estimates for the next years, CDM1 will show a quite strong growth in Revenue. The Revenue will grow by 14.90% on average per year.
EPS Next Y281.23%
EPS Next 2Y104.22%
EPS Next 3Y79.29%
EPS Next 5Y22.54%
Revenue Next Year54.77%
Revenue Next 2Y25.25%
Revenue Next 3Y22.28%
Revenue Next 5Y14.9%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
CDM1.DE Yearly Revenue VS EstimatesCDM1.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
CDM1.DE Yearly EPS VS EstimatesCDM1.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 0.5 -0.5 -1

4

4. Valuation

4.1 Price/Earnings Ratio

CDM1 is valuated quite expensively with a Price/Earnings ratio of 25.18.
CDM1's Price/Earnings is on the same level as the industry average.
CDM1 is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 26.19, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 11.62, which indicates a very decent valuation of CDM1.
CDM1's Price/Forward Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.13, CDM1 is valued a bit cheaper.
Industry RankSector Rank
PE 25.18
Fwd PE 11.62
CDM1.DE Price Earnings VS Forward Price EarningsCDM1.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CDM1 is valued a bit more expensive than 75.68% of the companies in the same industry.
CDM1's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 79.08
EV/EBITDA 14.31
CDM1.DE Per share dataCDM1.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as CDM1's earnings are expected to grow with 79.29% in the coming years.
PEG (NY)0.09
PEG (5Y)N/A
EPS Next 2Y104.22%
EPS Next 3Y79.29%

0

5. Dividend

5.1 Amount

CDM1 does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

COEUR MINING INC

FRA:CDM1 (5/28/2025, 7:00:00 PM)

7.302

+0.07 (+0.94%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)08-05 2025-08-05/amc
Inst Owners52.72%
Inst Owner ChangeN/A
Ins Owners0.93%
Ins Owner ChangeN/A
Market Cap4.67B
Analysts80
Price Target8.33 (14.08%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1208.25%
Min EPS beat(2)-22.21%
Max EPS beat(2)2438.72%
EPS beat(4)3
Avg EPS beat(4)632.66%
Min EPS beat(4)-22.21%
Max EPS beat(4)2438.72%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)2.87%
Min Revenue beat(2)-6.45%
Max Revenue beat(2)12.19%
Revenue beat(4)2
Avg Revenue beat(4)0.95%
Min Revenue beat(4)-9.25%
Max Revenue beat(4)12.19%
Revenue beat(8)3
Avg Revenue beat(8)-5.57%
Revenue beat(12)5
Avg Revenue beat(12)-3.74%
Revenue beat(16)5
Avg Revenue beat(16)-3.92%
PT rev (1m)4.37%
PT rev (3m)-0.97%
EPS NQ rev (1m)74.74%
EPS NQ rev (3m)-7.78%
EPS NY rev (1m)27.91%
EPS NY rev (3m)4.17%
Revenue NQ rev (1m)9.51%
Revenue NQ rev (3m)5.47%
Revenue NY rev (1m)4.46%
Revenue NY rev (3m)7.25%
Valuation
Industry RankSector Rank
PE 25.18
Fwd PE 11.62
P/S 4.39
P/FCF 79.08
P/OCF 20.44
P/B 1.92
P/tB 2.42
EV/EBITDA 14.31
EPS(TTM)0.29
EY3.97%
EPS(NY)0.63
Fwd EY8.61%
FCF(TTM)0.09
FCFY1.26%
OCF(TTM)0.36
OCFY4.89%
SpS1.66
BVpS3.81
TBVpS3.02
PEG (NY)0.09
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.98%
ROE 4.42%
ROCE 6.75%
ROIC 3.15%
ROICexc 3.21%
ROICexgc 3.79%
OM 21.38%
PM (TTM) 10.11%
GM 44.65%
FCFM 5.55%
ROA(3y)-2.22%
ROA(5y)-1.33%
ROE(3y)-4.55%
ROE(5y)-2.78%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y27.91%
ROICexcg growth 5YN/A
ROICexc growth 3Y27.91%
ROICexc growth 5YN/A
OM growth 3Y30%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.95%
GM growth 5Y13.16%
F-Score7
Asset Turnover0.3
Health
Industry RankSector Rank
Debt/Equity 0.17
Debt/FCF 7.48
Debt/EBITDA 1.17
Cap/Depr 135.76%
Cap/Sales 15.91%
Interest Coverage 250
Cash Conversion 64.83%
Profit Quality 54.9%
Current Ratio 1.93
Quick Ratio 1.09
Altman-Z 1.93
F-Score7
WACC9.71%
ROIC/WACC0.32
Cap/Depr(3y)275.87%
Cap/Depr(5y)228.93%
Cap/Sales(3y)35.55%
Cap/Sales(5y)31.3%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)283.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%320%
EPS Next Y281.23%
EPS Next 2Y104.22%
EPS Next 3Y79.29%
EPS Next 5Y22.54%
Revenue 1Y (TTM)41.8%
Revenue growth 3Y8.17%
Revenue growth 5Y8.18%
Sales Q2Q%69%
Revenue Next Year54.77%
Revenue Next 2Y25.25%
Revenue Next 3Y22.28%
Revenue Next 5Y14.9%
EBIT growth 1Y2523.57%
EBIT growth 3Y40.62%
EBIT growth 5YN/A
EBIT Next Year380.87%
EBIT Next 3Y86.89%
EBIT Next 5Y39.4%
FCF growth 1Y118.52%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y8807.43%
OCF growth 3Y16.39%
OCF growth 5Y13.65%