Logo image of CDE

COEUR MINING INC (CDE) Stock Fundamental Analysis

NYSE:CDE - New York Stock Exchange, Inc. - US1921085049 - Common Stock - Currency: USD

5.4  -0.15 (-2.7%)

After market: 5.48 +0.08 (+1.48%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to CDE. CDE was compared to 153 industry peers in the Metals & Mining industry. While CDE is still in line with the averages on profitability rating, there are concerns on its financial health. CDE is growing strongly while it is still valued neutral. This is a good combination!


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

CDE had positive earnings in the past year.
CDE had a positive operating cash flow in the past year.
In multiple years CDE reported negative net income over the last 5 years.
CDE had a positive operating cash flow in each of the past 5 years.
CDE Yearly Net Income VS EBIT VS OCF VS FCFCDE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M -300M

1.2 Ratios

The Return On Assets of CDE (2.56%) is better than 69.28% of its industry peers.
CDE has a better Return On Equity (5.24%) than 69.28% of its industry peers.
Looking at the Return On Invested Capital, with a value of 7.43%, CDE is in the better half of the industry, outperforming 72.55% of the companies in the same industry.
Industry RankSector Rank
ROA 2.56%
ROE 5.24%
ROIC 7.43%
ROA(3y)-2.22%
ROA(5y)-1.33%
ROE(3y)-4.55%
ROE(5y)-2.78%
ROIC(3y)N/A
ROIC(5y)N/A
CDE Yearly ROA, ROE, ROICCDE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80

1.3 Margins

Looking at the Profit Margin, with a value of 5.59%, CDE is in the better half of the industry, outperforming 73.20% of the companies in the same industry.
Looking at the Operating Margin, with a value of 17.60%, CDE is in the better half of the industry, outperforming 73.86% of the companies in the same industry.
CDE's Operating Margin has improved in the last couple of years.
CDE has a better Gross Margin (41.81%) than 83.66% of its industry peers.
CDE's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 17.6%
PM (TTM) 5.59%
GM 41.81%
OM growth 3Y30%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.95%
GM growth 5Y13.16%
CDE Yearly Profit, Operating, Gross MarginsCDE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), CDE is destroying value.
Compared to 1 year ago, CDE has more shares outstanding
CDE has more shares outstanding than it did 5 years ago.
The debt/assets ratio for CDE has been reduced compared to a year ago.
CDE Yearly Shares OutstandingCDE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
CDE Yearly Total Debt VS Total AssetsCDE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

CDE has an Altman-Z score of 0.64. This is a bad value and indicates that CDE is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of CDE (0.64) is worse than 79.74% of its industry peers.
A Debt/Equity ratio of 0.50 indicates that CDE is not too dependend on debt financing.
CDE has a Debt to Equity ratio of 0.50. This is in the lower half of the industry: CDE underperforms 77.12% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF N/A
Altman-Z 0.64
ROIC/WACC0.73
WACC10.24%
CDE Yearly LT Debt VS Equity VS FCFCDE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

2.3 Liquidity

CDE has a Current Ratio of 0.83. This is a bad value and indicates that CDE is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.83, CDE is not doing good in the industry: 86.27% of the companies in the same industry are doing better.
A Quick Ratio of 0.59 indicates that CDE may have some problems paying its short term obligations.
CDE's Quick ratio of 0.59 is on the low side compared to the rest of the industry. CDE is outperformed by 83.01% of its industry peers.
Industry RankSector Rank
Current Ratio 0.83
Quick Ratio 0.59
CDE Yearly Current Assets VS Current LiabilitesCDE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 170.83% over the past year.
The Revenue has grown by 28.35% in the past year. This is a very strong growth!
The Revenue has been growing by 8.18% on average over the past years. This is quite good.
EPS 1Y (TTM)170.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%650%
Revenue 1Y (TTM)28.35%
Revenue growth 3Y8.17%
Revenue growth 5Y8.18%
Sales Q2Q%16.52%

3.2 Future

The Earnings Per Share is expected to grow by 22.54% on average over the next years. This is a very strong growth
Based on estimates for the next years, CDE will show a quite strong growth in Revenue. The Revenue will grow by 14.90% on average per year.
EPS Next Y198.05%
EPS Next 2Y102.18%
EPS Next 3Y58.75%
EPS Next 5Y22.54%
Revenue Next Year48.17%
Revenue Next 2Y26.13%
Revenue Next 3Y17.41%
Revenue Next 5Y14.9%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
CDE Yearly Revenue VS EstimatesCDE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B
CDE Yearly EPS VS EstimatesCDE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 0.5 -0.5 -1

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 31.76, the valuation of CDE can be described as expensive.
CDE's Price/Earnings ratio is a bit cheaper when compared to the industry. CDE is cheaper than 64.05% of the companies in the same industry.
CDE is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 27.85, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 10.66, the valuation of CDE can be described as reasonable.
79.74% of the companies in the same industry are more expensive than CDE, based on the Price/Forward Earnings ratio.
CDE's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 20.77.
Industry RankSector Rank
PE 31.76
Fwd PE 10.66
CDE Price Earnings VS Forward Price EarningsCDE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as CDE.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 13.15
CDE Per share dataCDE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1 1.5

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of CDE may justify a higher PE ratio.
A more expensive valuation may be justified as CDE's earnings are expected to grow with 58.74% in the coming years.
PEG (NY)0.16
PEG (5Y)N/A
EPS Next 2Y102.18%
EPS Next 3Y58.75%

0

5. Dividend

5.1 Amount

CDE does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

COEUR MINING INC

NYSE:CDE (5/1/2025, 8:50:04 PM)

After market: 5.48 +0.08 (+1.48%)

5.4

-0.15 (-2.7%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)02-19 2025-02-19/amc
Earnings (Next)05-07 2025-05-07/amc
Inst Owners52.72%
Inst Owner Change0.88%
Ins Owners0.93%
Ins Owner Change1.06%
Market Cap3.45B
Analysts80
Price Target9.04 (67.41%)
Short Float %4.12%
Short Ratio1.26
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)26.91%
Min EPS beat(2)-22.21%
Max EPS beat(2)76.02%
EPS beat(4)3
Avg EPS beat(4)25.06%
Min EPS beat(4)-22.21%
Max EPS beat(4)76.02%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.44%
Min Revenue beat(2)-6.45%
Max Revenue beat(2)7.33%
Revenue beat(4)1
Avg Revenue beat(4)-3.53%
Min Revenue beat(4)-9.25%
Max Revenue beat(4)7.33%
Revenue beat(8)3
Avg Revenue beat(8)-6.35%
Revenue beat(12)4
Avg Revenue beat(12)-5.5%
Revenue beat(16)4
Avg Revenue beat(16)-4.9%
PT rev (1m)0.63%
PT rev (3m)-0.16%
EPS NQ rev (1m)-180%
EPS NQ rev (3m)-131.11%
EPS NY rev (1m)7.06%
EPS NY rev (3m)-26.22%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)1.96%
Revenue NY rev (3m)6.04%
Valuation
Industry RankSector Rank
PE 31.76
Fwd PE 10.66
P/S 3.27
P/FCF N/A
P/OCF 19.81
P/B 3.07
P/tB 3.07
EV/EBITDA 13.15
EPS(TTM)0.17
EY3.15%
EPS(NY)0.51
Fwd EY9.38%
FCF(TTM)-0.01
FCFYN/A
OCF(TTM)0.27
OCFY5.05%
SpS1.65
BVpS1.76
TBVpS1.76
PEG (NY)0.16
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.56%
ROE 5.24%
ROCE 9.41%
ROIC 7.43%
ROICexc 7.65%
ROICexgc 7.65%
OM 17.6%
PM (TTM) 5.59%
GM 41.81%
FCFM N/A
ROA(3y)-2.22%
ROA(5y)-1.33%
ROE(3y)-4.55%
ROE(5y)-2.78%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y27.91%
ROICexcg growth 5YN/A
ROICexc growth 3Y27.91%
ROICexc growth 5YN/A
OM growth 3Y30%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.95%
GM growth 5Y13.16%
F-Score7
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF N/A
Debt/EBITDA 1.8
Cap/Depr 146.58%
Cap/Sales 17.38%
Interest Coverage 3.72
Cash Conversion 56.13%
Profit Quality N/A
Current Ratio 0.83
Quick Ratio 0.59
Altman-Z 0.64
F-Score7
WACC10.24%
ROIC/WACC0.73
Cap/Depr(3y)275.87%
Cap/Depr(5y)228.93%
Cap/Sales(3y)35.55%
Cap/Sales(5y)31.3%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)170.83%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%650%
EPS Next Y198.05%
EPS Next 2Y102.18%
EPS Next 3Y58.75%
EPS Next 5Y22.54%
Revenue 1Y (TTM)28.35%
Revenue growth 3Y8.17%
Revenue growth 5Y8.18%
Sales Q2Q%16.52%
Revenue Next Year48.17%
Revenue Next 2Y26.13%
Revenue Next 3Y17.41%
Revenue Next 5Y14.9%
EBIT growth 1Y906.75%
EBIT growth 3Y40.62%
EBIT growth 5YN/A
EBIT Next Year348.94%
EBIT Next 3Y74.14%
EBIT Next 5Y39.4%
FCF growth 1Y96.99%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y158.94%
OCF growth 3Y16.39%
OCF growth 5Y13.65%