Logo image of CCEC

CAPITAL CLEAN ENERGY CARRIER (CCEC) Stock Fundamental Analysis

NASDAQ:CCEC - Nasdaq - MHY004081078 - Common Stock - Currency: USD

23.48  +1.01 (+4.49%)

Fundamental Rating

5

Overall CCEC gets a fundamental rating of 5 out of 10. We evaluated CCEC against 32 industry peers in the Marine Transportation industry. While CCEC belongs to the best of the industry regarding profitability, there are concerns on its financial health. CCEC is not overvalued while it is showing excellent growth. This is an interesting combination.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

CCEC had positive earnings in the past year.
In the past 5 years CCEC has always been profitable.
Each year in the past 5 years CCEC had a positive operating cash flow.
CCEC Yearly Net Income VS EBIT VS OCF VS FCFCCEC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M -800M

1.2 Ratios

CCEC's Return On Assets of 5.43% is fine compared to the rest of the industry. CCEC outperforms 65.63% of its industry peers.
With an excellent Return On Equity value of 15.92%, CCEC belongs to the best of the industry, outperforming 84.38% of the companies in the same industry.
CCEC has a Return On Invested Capital of 5.10%. This is comparable to the rest of the industry: CCEC outperforms 50.00% of its industry peers.
CCEC had an Average Return On Invested Capital over the past 3 years of 4.20%. This is below the industry average of 7.64%.
The 3 year average ROIC (4.20%) for CCEC is below the current ROIC(5.10%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 5.43%
ROE 15.92%
ROIC 5.1%
ROA(3y)3.66%
ROA(5y)3.91%
ROE(3y)11.16%
ROE(5y)11.66%
ROIC(3y)4.2%
ROIC(5y)4.14%
CCEC Yearly ROA, ROE, ROICCCEC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

1.3 Margins

With an excellent Profit Margin value of 47.03%, CCEC belongs to the best of the industry, outperforming 84.38% of the companies in the same industry.
In the last couple of years the Profit Margin of CCEC has declined.
Looking at the Operating Margin, with a value of 52.85%, CCEC belongs to the top of the industry, outperforming 96.88% of the companies in the same industry.
CCEC's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 97.54%, CCEC belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
CCEC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 52.85%
PM (TTM) 47.03%
GM 97.54%
OM growth 3Y10.25%
OM growth 5Y6.94%
PM growth 3Y-8.2%
PM growth 5YN/A
GM growth 3Y1.03%
GM growth 5Y-0.02%
CCEC Yearly Profit, Operating, Gross MarginsCCEC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100

2

2. Health

2.1 Basic Checks

CCEC has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, CCEC has more shares outstanding
Compared to 5 years ago, CCEC has more shares outstanding
CCEC has a worse debt/assets ratio than last year.
CCEC Yearly Shares OutstandingCCEC Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
CCEC Yearly Total Debt VS Total AssetsCCEC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

CCEC has a Debt/Equity ratio of 1.72. This is a high value indicating a heavy dependency on external financing.
CCEC has a worse Debt to Equity ratio (1.72) than 90.63% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.72
Debt/FCF N/A
Altman-Z N/A
ROIC/WACC0.58
WACC8.78%
CCEC Yearly LT Debt VS Equity VS FCFCCEC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

A Current Ratio of 1.83 indicates that CCEC should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.83, CCEC is in the better half of the industry, outperforming 71.88% of the companies in the same industry.
A Quick Ratio of 1.81 indicates that CCEC should not have too much problems paying its short term obligations.
CCEC has a Quick ratio of 1.81. This is in the better half of the industry: CCEC outperforms 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.83
Quick Ratio 1.81
CCEC Yearly Current Assets VS Current LiabilitesCCEC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

7

3. Growth

3.1 Past

The earnings per share for CCEC have decreased strongly by -50.50% in the last year.
Measured over the past years, CCEC shows a decrease in Earnings Per Share. The EPS has been decreasing by -2.01% on average per year.
The Revenue has grown by 24.66% in the past year. This is a very strong growth!
Measured over the past years, CCEC shows a very strong growth in Revenue. The Revenue has been growing by 27.79% on average per year.
EPS 1Y (TTM)-50.5%
EPS 3Y-34.91%
EPS 5Y-2.01%
EPS Q2Q%75%
Revenue 1Y (TTM)24.66%
Revenue growth 3Y25.99%
Revenue growth 5Y27.79%
Sales Q2Q%7.05%

3.2 Future

Based on estimates for the next years, CCEC will show a very strong growth in Earnings Per Share. The EPS will grow by 64.39% on average per year.
CCEC is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 16.27% yearly.
EPS Next Y178.26%
EPS Next 2Y63.37%
EPS Next 3Y39.28%
EPS Next 5Y64.39%
Revenue Next Year3.78%
Revenue Next 2Y8.74%
Revenue Next 3Y17.49%
Revenue Next 5Y16.27%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
CCEC Yearly Revenue VS EstimatesCCEC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 200M 400M 600M
CCEC Yearly EPS VS EstimatesCCEC Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 2 4 6

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 23.72, which indicates a rather expensive current valuation of CCEC.
CCEC's Price/Earnings ratio is a bit more expensive when compared to the industry. CCEC is more expensive than 71.88% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 26.34, CCEC is valued at the same level.
A Price/Forward Earnings ratio of 11.73 indicates a reasonable valuation of CCEC.
The rest of the industry has a similar Price/Forward Earnings ratio as CCEC.
When comparing the Price/Forward Earnings ratio of CCEC to the average of the S&P500 Index (22.19), we can say CCEC is valued slightly cheaper.
Industry RankSector Rank
PE 23.72
Fwd PE 11.73
CCEC Price Earnings VS Forward Price EarningsCCEC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, CCEC is valued a bit more expensive than the industry average as 75.00% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.45
CCEC Per share dataCCEC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

CCEC's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of CCEC may justify a higher PE ratio.
A more expensive valuation may be justified as CCEC's earnings are expected to grow with 39.28% in the coming years.
PEG (NY)0.13
PEG (5Y)N/A
EPS Next 2Y63.37%
EPS Next 3Y39.28%

4

5. Dividend

5.1 Amount

CCEC has a Yearly Dividend Yield of 2.79%.
CCEC's Dividend Yield is comparable with the industry average which is at 8.11.
Compared to an average S&P500 Dividend Yield of 2.40, CCEC has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.79%

5.2 History

The dividend of CCEC decreases each year by -17.73%.
CCEC has been paying a dividend for over 5 years, so it has already some track record.
CCEC has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-17.73%
Div Incr Years0
Div Non Decr Years3
CCEC Yearly Dividends per shareCCEC Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

CCEC pays out 19.01% of its income as dividend. This is a sustainable payout ratio.
DP19.01%
EPS Next 2Y63.37%
EPS Next 3Y39.28%
CCEC Yearly Income VS Free CF VS DividendCCEC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200M -400M -600M -800M
CCEC Dividend Payout.CCEC Dividend Payout, showing the Payout Ratio.CCEC Dividend Payout.PayoutRetained Earnings

CAPITAL CLEAN ENERGY CARRIER

NASDAQ:CCEC (6/18/2025, 8:00:01 PM)

23.48

+1.01 (+4.49%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryMarine Transportation
Earnings (Last)05-08 2025-05-08/bmo
Earnings (Next)07-28 2025-07-28/bmo
Inst Owners0.5%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap1.39B
Analysts78.33
Price Target24.14 (2.81%)
Short Float %0.6%
Short Ratio2.25
Dividend
Industry RankSector Rank
Dividend Yield 2.79%
Yearly Dividend0.6
Dividend Growth(5Y)-17.73%
DP19.01%
Div Incr Years0
Div Non Decr Years3
Ex-Date05-12 2025-05-12 (0.15)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)40.51%
Min EPS beat(2)40%
Max EPS beat(2)41.02%
EPS beat(4)3
Avg EPS beat(4)-2.02%
Min EPS beat(4)-179.41%
Max EPS beat(4)90.31%
EPS beat(8)4
Avg EPS beat(8)-6.32%
EPS beat(12)6
Avg EPS beat(12)7.02%
EPS beat(16)9
Avg EPS beat(16)13.25%
Revenue beat(2)2
Avg Revenue beat(2)4.66%
Min Revenue beat(2)4.01%
Max Revenue beat(2)5.31%
Revenue beat(4)3
Avg Revenue beat(4)-0.08%
Min Revenue beat(4)-13.06%
Max Revenue beat(4)5.31%
Revenue beat(8)5
Avg Revenue beat(8)0.76%
Revenue beat(12)7
Avg Revenue beat(12)1.13%
Revenue beat(16)11
Avg Revenue beat(16)2.79%
PT rev (1m)2.9%
PT rev (3m)2.9%
EPS NQ rev (1m)2.38%
EPS NQ rev (3m)18.17%
EPS NY rev (1m)0%
EPS NY rev (3m)17.28%
Revenue NQ rev (1m)0.86%
Revenue NQ rev (3m)1.66%
Revenue NY rev (1m)-0.43%
Revenue NY rev (3m)-0.08%
Valuation
Industry RankSector Rank
PE 23.72
Fwd PE 11.73
P/S 2.9
P/FCF N/A
P/OCF N/A
P/B 0.98
P/tB 0.98
EV/EBITDA 10.45
EPS(TTM)0.99
EY4.22%
EPS(NY)2
Fwd EY8.52%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS8.11
BVpS23.95
TBVpS23.95
PEG (NY)0.13
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 5.43%
ROE 15.92%
ROCE 6.46%
ROIC 5.1%
ROICexc 5.68%
ROICexgc 5.68%
OM 52.85%
PM (TTM) 47.03%
GM 97.54%
FCFM N/A
ROA(3y)3.66%
ROA(5y)3.91%
ROE(3y)11.16%
ROE(5y)11.66%
ROIC(3y)4.2%
ROIC(5y)4.14%
ROICexc(3y)4.55%
ROICexc(5y)4.42%
ROICexgc(3y)4.55%
ROICexgc(5y)4.42%
ROCE(3y)5.32%
ROCE(5y)5.25%
ROICexcg growth 3Y9.34%
ROICexcg growth 5Y-4.88%
ROICexc growth 3Y9.34%
ROICexc growth 5Y-4.88%
OM growth 3Y10.25%
OM growth 5Y6.94%
PM growth 3Y-8.2%
PM growth 5YN/A
GM growth 3Y1.03%
GM growth 5Y-0.02%
F-ScoreN/A
Asset Turnover0.12
Health
Industry RankSector Rank
Debt/Equity 1.72
Debt/FCF N/A
Debt/EBITDA 7.16
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.83
Quick Ratio 1.81
Altman-Z N/A
F-ScoreN/A
WACC8.78%
ROIC/WACC0.58
Cap/Depr(3y)795.48%
Cap/Depr(5y)723.73%
Cap/Sales(3y)183.71%
Cap/Sales(5y)176.38%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-50.5%
EPS 3Y-34.91%
EPS 5Y-2.01%
EPS Q2Q%75%
EPS Next Y178.26%
EPS Next 2Y63.37%
EPS Next 3Y39.28%
EPS Next 5Y64.39%
Revenue 1Y (TTM)24.66%
Revenue growth 3Y25.99%
Revenue growth 5Y27.79%
Sales Q2Q%7.05%
Revenue Next Year3.78%
Revenue Next 2Y8.74%
Revenue Next 3Y17.49%
Revenue Next 5Y16.27%
EBIT growth 1Y43.73%
EBIT growth 3Y38.91%
EBIT growth 5Y36.66%
EBIT Next Year46.96%
EBIT Next 3Y30.17%
EBIT Next 5Y25.7%
FCF growth 1Y-266.36%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y27.01%
OCF growth 3Y29.32%
OCF growth 5Y34.72%