Logo image of CBHD.DE

COLOPLAST-B (CBHD.DE) Stock Fundamental Analysis

FRA:CBHD - Deutsche Boerse Ag - DK0060448595 - Common Stock - Currency: EUR

85.94  -0.56 (-0.65%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to CBHD. CBHD was compared to 58 industry peers in the Health Care Equipment & Supplies industry. CBHD has an excellent profitability rating, but there are some minor concerns on its financial health. CBHD has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

CBHD had positive earnings in the past year.
In the past year CBHD had a positive cash flow from operations.
Each year in the past 5 years CBHD has been profitable.
Each year in the past 5 years CBHD had a positive operating cash flow.
CBHD.DE Yearly Net Income VS EBIT VS OCF VS FCFCBHD.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

1.2 Ratios

CBHD has a Return On Assets of 9.45%. This is amongst the best in the industry. CBHD outperforms 86.21% of its industry peers.
Looking at the Return On Equity, with a value of 25.33%, CBHD belongs to the top of the industry, outperforming 93.10% of the companies in the same industry.
CBHD's Return On Invested Capital of 15.63% is amongst the best of the industry. CBHD outperforms 96.55% of its industry peers.
The Average Return On Invested Capital over the past 3 years for CBHD is significantly above the industry average of 8.41%.
Industry RankSector Rank
ROA 9.45%
ROE 25.33%
ROIC 15.63%
ROA(3y)11%
ROA(5y)18.91%
ROE(3y)37.52%
ROE(5y)45.66%
ROIC(3y)16.81%
ROIC(5y)28.33%
CBHD.DE Yearly ROA, ROE, ROICCBHD.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

1.3 Margins

Looking at the Profit Margin, with a value of 16.35%, CBHD belongs to the top of the industry, outperforming 87.93% of the companies in the same industry.
CBHD's Profit Margin has declined in the last couple of years.
CBHD has a Operating Margin of 26.90%. This is amongst the best in the industry. CBHD outperforms 96.55% of its industry peers.
In the last couple of years the Operating Margin of CBHD has declined.
Looking at the Gross Margin, with a value of 67.52%, CBHD is in the better half of the industry, outperforming 72.41% of the companies in the same industry.
CBHD's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 26.9%
PM (TTM) 16.35%
GM 67.52%
OM growth 3Y-6.25%
OM growth 5Y-2.74%
PM growth 3Y-9.04%
PM growth 5Y-2.84%
GM growth 3Y-0.46%
GM growth 5Y-0.05%
CBHD.DE Yearly Profit, Operating, Gross MarginsCBHD.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so CBHD is creating value.
Compared to 1 year ago, CBHD has more shares outstanding
Compared to 5 years ago, CBHD has more shares outstanding
Compared to 1 year ago, CBHD has a worse debt to assets ratio.
CBHD.DE Yearly Shares OutstandingCBHD.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
CBHD.DE Yearly Total Debt VS Total AssetsCBHD.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.2 Solvency

An Altman-Z score of 4.36 indicates that CBHD is not in any danger for bankruptcy at the moment.
CBHD has a Altman-Z score of 4.36. This is amongst the best in the industry. CBHD outperforms 81.03% of its industry peers.
The Debt to FCF ratio of CBHD is 4.64, which is a neutral value as it means it would take CBHD, 4.64 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 4.64, CBHD is doing good in the industry, outperforming 65.52% of the companies in the same industry.
CBHD has a Debt/Equity ratio of 0.96. This is a neutral value indicating CBHD is somewhat dependend on debt financing.
CBHD's Debt to Equity ratio of 0.96 is on the low side compared to the rest of the industry. CBHD is outperformed by 77.59% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.96
Debt/FCF 4.64
Altman-Z 4.36
ROIC/WACC2.38
WACC6.56%
CBHD.DE Yearly LT Debt VS Equity VS FCFCBHD.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

CBHD has a Current Ratio of 1.02. This is a normal value and indicates that CBHD is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.02, CBHD is not doing good in the industry: 70.69% of the companies in the same industry are doing better.
A Quick Ratio of 0.66 indicates that CBHD may have some problems paying its short term obligations.
CBHD has a worse Quick ratio (0.66) than 68.97% of its industry peers.
Industry RankSector Rank
Current Ratio 1.02
Quick Ratio 0.66
CBHD.DE Yearly Current Assets VS Current LiabilitesCBHD.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

5

3. Growth

3.1 Past

The earnings per share for CBHD have decreased by -7.50% in the last year.
CBHD shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 2.72% yearly.
The Revenue has grown by 8.89% in the past year. This is quite good.
Measured over the past years, CBHD shows a quite strong growth in Revenue. The Revenue has been growing by 8.54% on average per year.
EPS 1Y (TTM)-7.5%
EPS 3Y-0.25%
EPS 5Y2.72%
EPS Q2Q%-22.08%
Revenue 1Y (TTM)8.89%
Revenue growth 3Y11.64%
Revenue growth 5Y8.54%
Sales Q2Q%5.22%

3.2 Future

CBHD is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 11.30% yearly.
CBHD is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.41% yearly.
EPS Next Y14.67%
EPS Next 2Y13.5%
EPS Next 3Y13.5%
EPS Next 5Y11.3%
Revenue Next Year5.69%
Revenue Next 2Y6.84%
Revenue Next 3Y7.29%
Revenue Next 5Y6.41%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
CBHD.DE Yearly Revenue VS EstimatesCBHD.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 10B 20B 30B 40B
CBHD.DE Yearly EPS VS EstimatesCBHD.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 10 20 30

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 30.91, the valuation of CBHD can be described as expensive.
CBHD's Price/Earnings ratio is a bit cheaper when compared to the industry. CBHD is cheaper than 63.79% of the companies in the same industry.
When comparing the Price/Earnings ratio of CBHD to the average of the S&P500 Index (26.25), we can say CBHD is valued inline with the index average.
CBHD is valuated rather expensively with a Price/Forward Earnings ratio of 22.16.
CBHD's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. CBHD is cheaper than 63.79% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.15, CBHD is valued at the same level.
Industry RankSector Rank
PE 30.91
Fwd PE 22.16
CBHD.DE Price Earnings VS Forward Price EarningsCBHD.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

60.34% of the companies in the same industry are more expensive than CBHD, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of CBHD indicates a somewhat cheap valuation: CBHD is cheaper than 75.86% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 27.65
EV/EBITDA 17.87
CBHD.DE Per share dataCBHD.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The excellent profitability rating of CBHD may justify a higher PE ratio.
CBHD's earnings are expected to grow with 13.50% in the coming years. This may justify a more expensive valuation.
PEG (NY)2.11
PEG (5Y)11.37
EPS Next 2Y13.5%
EPS Next 3Y13.5%

5

5. Dividend

5.1 Amount

CBHD has a Yearly Dividend Yield of 3.40%.
Compared to an average industry Dividend Yield of 2.19, CBHD pays a better dividend. On top of this CBHD pays more dividend than 94.83% of the companies listed in the same industry.
CBHD's Dividend Yield is a higher than the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 3.4%

5.2 History

The dividend of CBHD has a limited annual growth rate of 5.57%.
Dividend Growth(5Y)5.57%
Div Incr Years5
Div Non Decr Years5
CBHD.DE Yearly Dividends per shareCBHD.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

5.3 Sustainability

CBHD pays out 109.07% of its income as dividend. This is not a sustainable payout ratio.
The dividend of CBHD is growing, but earnings are growing more, so the dividend growth is sustainable.
DP109.07%
EPS Next 2Y13.5%
EPS Next 3Y13.5%
CBHD.DE Yearly Income VS Free CF VS DividendCBHD.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B
CBHD.DE Dividend Payout.CBHD.DE Dividend Payout, showing the Payout Ratio.CBHD.DE Dividend Payout.PayoutRetained Earnings

COLOPLAST-B

FRA:CBHD (5/29/2025, 7:00:00 PM)

85.94

-0.56 (-0.65%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)05-06 2025-05-06/bmo
Earnings (Next)08-19 2025-08-19
Inst Owners30.1%
Inst Owner ChangeN/A
Ins Owners35%
Ins Owner ChangeN/A
Market Cap18.06B
Analysts72.14
Price Target116.2 (35.21%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.4%
Yearly Dividend2.81
Dividend Growth(5Y)5.57%
DP109.07%
Div Incr Years5
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-15.35%
Min EPS beat(2)-15.38%
Max EPS beat(2)-15.32%
EPS beat(4)0
Avg EPS beat(4)-9.27%
Min EPS beat(4)-15.38%
Max EPS beat(4)-0.34%
EPS beat(8)0
Avg EPS beat(8)-7.43%
EPS beat(12)1
Avg EPS beat(12)-6.85%
EPS beat(16)2
Avg EPS beat(16)-6.39%
Revenue beat(2)0
Avg Revenue beat(2)-0.99%
Min Revenue beat(2)-1.56%
Max Revenue beat(2)-0.41%
Revenue beat(4)1
Avg Revenue beat(4)-0.5%
Min Revenue beat(4)-1.56%
Max Revenue beat(4)0.01%
Revenue beat(8)1
Avg Revenue beat(8)-1.53%
Revenue beat(12)2
Avg Revenue beat(12)-1.09%
Revenue beat(16)4
Avg Revenue beat(16)-0.74%
PT rev (1m)-7.82%
PT rev (3m)-8%
EPS NQ rev (1m)-7.36%
EPS NQ rev (3m)-16.03%
EPS NY rev (1m)0%
EPS NY rev (3m)0.46%
Revenue NQ rev (1m)-2.13%
Revenue NQ rev (3m)-2.5%
Revenue NY rev (1m)-1.44%
Revenue NY rev (3m)-1.66%
Valuation
Industry RankSector Rank
PE 30.91
Fwd PE 22.16
P/S 4.85
P/FCF 27.65
P/OCF 21.43
P/B 7.51
P/tB N/A
EV/EBITDA 17.87
EPS(TTM)2.78
EY3.23%
EPS(NY)3.88
Fwd EY4.51%
FCF(TTM)3.11
FCFY3.62%
OCF(TTM)4.01
OCFY4.67%
SpS17.73
BVpS11.44
TBVpS-7.9
PEG (NY)2.11
PEG (5Y)11.37
Profitability
Industry RankSector Rank
ROA 9.45%
ROE 25.33%
ROCE 19.74%
ROIC 15.63%
ROICexc 15.97%
ROICexgc 87.72%
OM 26.9%
PM (TTM) 16.35%
GM 67.52%
FCFM 17.53%
ROA(3y)11%
ROA(5y)18.91%
ROE(3y)37.52%
ROE(5y)45.66%
ROIC(3y)16.81%
ROIC(5y)28.33%
ROICexc(3y)17.22%
ROICexc(5y)29.72%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)21.23%
ROCE(5y)39.82%
ROICexcg growth 3Y7.74%
ROICexcg growth 5Y2.01%
ROICexc growth 3Y-30.17%
ROICexc growth 5Y-21.96%
OM growth 3Y-6.25%
OM growth 5Y-2.74%
PM growth 3Y-9.04%
PM growth 5Y-2.84%
GM growth 3Y-0.46%
GM growth 5Y-0.05%
F-Score6
Asset Turnover0.58
Health
Industry RankSector Rank
Debt/Equity 0.96
Debt/FCF 4.64
Debt/EBITDA 1.96
Cap/Depr 105.92%
Cap/Sales 5.09%
Interest Coverage 8.47
Cash Conversion 71.35%
Profit Quality 107.24%
Current Ratio 1.02
Quick Ratio 0.66
Altman-Z 4.36
F-Score6
WACC6.56%
ROIC/WACC2.38
Cap/Depr(3y)114.16%
Cap/Depr(5y)140.02%
Cap/Sales(3y)5.02%
Cap/Sales(5y)6.04%
Profit Quality(3y)58.21%
Profit Quality(5y)66.95%
High Growth Momentum
Growth
EPS 1Y (TTM)-7.5%
EPS 3Y-0.25%
EPS 5Y2.72%
EPS Q2Q%-22.08%
EPS Next Y14.67%
EPS Next 2Y13.5%
EPS Next 3Y13.5%
EPS Next 5Y11.3%
Revenue 1Y (TTM)8.89%
Revenue growth 3Y11.64%
Revenue growth 5Y8.54%
Sales Q2Q%5.22%
Revenue Next Year5.69%
Revenue Next 2Y6.84%
Revenue Next 3Y7.29%
Revenue Next 5Y6.41%
EBIT growth 1Y6.6%
EBIT growth 3Y4.66%
EBIT growth 5Y5.57%
EBIT Next Year23.01%
EBIT Next 3Y14.31%
EBIT Next 5Y13.29%
FCF growth 1Y33.03%
FCF growth 3Y-24.77%
FCF growth 5Y-17.33%
OCF growth 1Y28.46%
OCF growth 3Y-19.49%
OCF growth 5Y-8.71%