Logo image of CAJ

CANON INC-SPONS ADR (CAJ) Stock Fundamental Analysis

NYSE:CAJ - New York Stock Exchange, Inc. - US1380063099 - ADR - Currency: USD

21.63  -0.03 (-0.14%)

After market: 21.55 -0.08 (-0.37%)

Fundamental Rating

6

Taking everything into account, CAJ scores 6 out of 10 in our fundamental rating. CAJ was compared to 32 industry peers in the Technology Hardware, Storage & Peripherals industry. CAJ has an excellent profitability rating, but there are some minor concerns on its financial health. CAJ has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year CAJ was profitable.
CAJ had a positive operating cash flow in the past year.
In the past 5 years CAJ has always been profitable.
Each year in the past 5 years CAJ had a positive operating cash flow.
CAJ Yearly Net Income VS EBIT VS OCF VS FCFCAJ Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 100B 200B 300B 400B 500B

1.2 Ratios

CAJ has a better Return On Assets (4.79%) than 69.44% of its industry peers.
With an excellent Return On Equity value of 7.84%, CAJ belongs to the best of the industry, outperforming 83.33% of the companies in the same industry.
With a decent Return On Invested Capital value of 7.03%, CAJ is doing good in the industry, outperforming 66.67% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for CAJ is significantly below the industry average of 16.14%.
Industry RankSector Rank
ROA 4.79%
ROE 7.84%
ROIC 7.03%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)9.14%
ROIC(5y)N/A
CAJ Yearly ROA, ROE, ROICCAJ Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2 4 6 8

1.3 Margins

CAJ has a Profit Margin of 6.05%. This is in the better half of the industry: CAJ outperforms 75.00% of its industry peers.
In the last couple of years the Profit Margin of CAJ has remained more or less at the same level.
The Operating Margin of CAJ (8.77%) is better than 72.22% of its industry peers.
In the last couple of years the Operating Margin of CAJ has remained more or less at the same level.
The Gross Margin of CAJ (45.34%) is better than 80.56% of its industry peers.
CAJ's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 8.77%
PM (TTM) 6.05%
GM 45.34%
OM growth 3Y21.78%
OM growth 5Y-0.43%
PM growth 3Y20.28%
PM growth 5Y0.41%
GM growth 3Y0.39%
GM growth 5Y-1.48%
CAJ Yearly Profit, Operating, Gross MarginsCAJ Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 10 20 30 40 50

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), CAJ is creating some value.
Compared to 1 year ago, CAJ has less shares outstanding
Compared to 1 year ago, CAJ has a worse debt to assets ratio.
CAJ Yearly Shares OutstandingCAJ Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M 1B
CAJ Yearly Total Debt VS Total AssetsCAJ Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 1T 2T 3T 4T 5T

2.2 Solvency

An Altman-Z score of 3.11 indicates that CAJ is not in any danger for bankruptcy at the moment.
CAJ has a Altman-Z score of 3.11. This is in the better half of the industry: CAJ outperforms 72.22% of its industry peers.
CAJ has a debt to FCF ratio of 4.03. This is a neutral value as CAJ would need 4.03 years to pay back of all of its debts.
CAJ has a better Debt to FCF ratio (4.03) than 83.33% of its industry peers.
A Debt/Equity ratio of 0.00 indicates that CAJ is not too dependend on debt financing.
CAJ has a Debt to Equity ratio of 0.00. This is in the better half of the industry: CAJ outperforms 72.22% of its industry peers.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 4.03
Altman-Z 3.11
ROIC/WACC0.98
WACC7.19%
CAJ Yearly LT Debt VS Equity VS FCFCAJ Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 1T 2T 3T

2.3 Liquidity

A Current Ratio of 1.58 indicates that CAJ should not have too much problems paying its short term obligations.
The Current ratio of CAJ (1.58) is comparable to the rest of the industry.
CAJ has a Quick Ratio of 1.58. This is a bad value and indicates that CAJ is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.99, CAJ is not doing good in the industry: 63.89% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.58
Quick Ratio 0.99
CAJ Yearly Current Assets VS Current LiabilitesCAJ Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 500B 1T 1.5T 2T

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 15.27% over the past year.
The Earnings Per Share has been growing slightly by 1.21% on average over the past years.
The Revenue has grown by 14.75% in the past year. This is quite good.
CAJ shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -0.24% yearly.
EPS 1Y (TTM)15.27%
EPS 3Y26.5%
EPS 5Y1.21%
EPS Q2Q%45.15%
Revenue 1Y (TTM)14.75%
Revenue growth 3Y3.91%
Revenue growth 5Y-0.24%
Sales Q2Q%21.11%

3.2 Future

CAJ is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 3.68% yearly.
CAJ is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 1.78% yearly.
EPS Next Y9.15%
EPS Next 2Y4.87%
EPS Next 3Y3.68%
EPS Next 5YN/A
Revenue Next Year3.16%
Revenue Next 2Y2.4%
Revenue Next 3Y1.78%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
CAJ Yearly Revenue VS EstimatesCAJ Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1T 2T 3T 4T
CAJ Yearly EPS VS EstimatesCAJ Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50 100 150 200 250

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 12.43, CAJ is valued correctly.
75.00% of the companies in the same industry are more expensive than CAJ, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 26.32, CAJ is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 11.40, the valuation of CAJ can be described as reasonable.
Based on the Price/Forward Earnings ratio, CAJ is valued a bit cheaper than 72.22% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of CAJ to the average of the S&P500 Index (22.13), we can say CAJ is valued slightly cheaper.
Industry RankSector Rank
PE 12.43
Fwd PE 11.4
CAJ Price Earnings VS Forward Price EarningsCAJ Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of CAJ indicates a rather cheap valuation: CAJ is cheaper than 94.44% of the companies listed in the same industry.
61.11% of the companies in the same industry are more expensive than CAJ, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 39.24
EV/EBITDA 4.79
CAJ Per share dataCAJ EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of CAJ may justify a higher PE ratio.
PEG (NY)1.36
PEG (5Y)10.25
EPS Next 2Y4.87%
EPS Next 3Y3.68%

5

5. Dividend

5.1 Amount

CAJ has a Yearly Dividend Yield of 4.10%, which is a nice return.
Compared to an average industry Dividend Yield of 2.03, CAJ pays a better dividend. On top of this CAJ pays more dividend than 94.44% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.40, CAJ pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.1%

5.2 History

The dividend of CAJ decreases each year by -9.14%.
CAJ has been paying a dividend for over 5 years, so it has already some track record.
CAJ has decreased its dividend in the last 3 years.
Dividend Growth(5Y)-9.14%
Div Incr Years2
Div Non Decr Years2
CAJ Yearly Dividends per shareCAJ Yearly Dividends per shareYearly Dividends per share 2015 2020 2021 2022 20 40 60

5.3 Sustainability

48.91% of the earnings are spent on dividend by CAJ. This is a bit on the high side, but may be sustainable.
DP48.91%
EPS Next 2Y4.87%
EPS Next 3Y3.68%
CAJ Yearly Income VS Free CF VS DividendCAJ Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 100B 200B 300B 400B
CAJ Dividend Payout.CAJ Dividend Payout, showing the Payout Ratio.CAJ Dividend Payout.PayoutRetained Earnings

CANON INC-SPONS ADR

NYSE:CAJ (3/6/2023, 8:04:00 PM)

After market: 21.55 -0.08 (-0.37%)

21.63

-0.03 (-0.14%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryTechnology Hardware, Storage & Peripherals
Earnings (Last)01-30 2023-01-30/dmh
Earnings (Next)04-24 2023-04-24/bmo
Inst Owners0.04%
Inst Owner Change-0.51%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap21.97B
Analysts66.36
Price Target24.23 (12.02%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.1%
Yearly Dividend120
Dividend Growth(5Y)-9.14%
DP48.91%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-7.19%
Min EPS beat(2)-26.83%
Max EPS beat(2)12.46%
EPS beat(4)1
Avg EPS beat(4)-8.79%
Min EPS beat(4)-26.83%
Max EPS beat(4)12.46%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.38%
Min Revenue beat(2)-5.04%
Max Revenue beat(2)-1.72%
Revenue beat(4)1
Avg Revenue beat(4)-1.62%
Min Revenue beat(4)-5.04%
Max Revenue beat(4)2.45%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.33%
PT rev (3m)-9.4%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-7.41%
EPS NY rev (1m)-6.46%
EPS NY rev (3m)-9.78%
Revenue NQ rev (1m)-0.23%
Revenue NQ rev (3m)-1.15%
Revenue NY rev (1m)0.32%
Revenue NY rev (3m)0.32%
Valuation
Industry RankSector Rank
PE 12.43
Fwd PE 11.4
P/S 0.72
P/FCF 39.24
P/OCF 11.07
P/B 0.93
P/tB 1.56
EV/EBITDA 4.79
EPS(TTM)1.74
EY8.04%
EPS(NY)1.9
Fwd EY8.77%
FCF(TTM)0.55
FCFY2.55%
OCF(TTM)1.95
OCFY9.03%
SpS30
BVpS23.17
TBVpS13.84
PEG (NY)1.36
PEG (5Y)10.25
Profitability
Industry RankSector Rank
ROA 4.79%
ROE 7.84%
ROCE N/A
ROIC 7.03%
ROICexc 7.8%
ROICexgc 12.36%
OM 8.77%
PM (TTM) 6.05%
GM 45.34%
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)9.14%
ROIC(5y)N/A
ROICexc(3y)5.66%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y27.22%
ROICexcg growth 5Y-1.65%
ROICexc growth 3Y26.88%
ROICexc growth 5Y-0.66%
OM growth 3Y21.78%
OM growth 5Y-0.43%
PM growth 3Y20.28%
PM growth 5Y0.41%
GM growth 3Y0.39%
GM growth 5Y-1.48%
F-Score7
Asset Turnover0.79
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 4.03
Debt/EBITDA 0.52
Cap/Depr 83.24%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 30.36%
Current Ratio 1.58
Quick Ratio 0.99
Altman-Z 3.11
F-Score7
WACC7.19%
ROIC/WACC0.98
Cap/Depr(3y)78.57%
Cap/Depr(5y)80.53%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)120.26%
Profit Quality(5y)108.77%
High Growth Momentum
Growth
EPS 1Y (TTM)15.27%
EPS 3Y26.5%
EPS 5Y1.21%
EPS Q2Q%45.15%
EPS Next Y9.15%
EPS Next 2Y4.87%
EPS Next 3Y3.68%
EPS Next 5YN/A
Revenue 1Y (TTM)14.75%
Revenue growth 3Y3.91%
Revenue growth 5Y-0.24%
Sales Q2Q%21.11%
Revenue Next Year3.16%
Revenue Next 2Y2.4%
Revenue Next 3Y1.78%
Revenue Next 5YN/A
EBIT growth 1Y25.36%
EBIT growth 3Y26.54%
EBIT growth 5Y-0.67%
EBIT Next Year22170%
EBIT Next 3Y517.9%
EBIT Next 5YN/A
FCF growth 1Y-72.93%
FCF growth 3Y-19.65%
FCF growth 5Y-28.67%
OCF growth 1Y-41.78%
OCF growth 3Y-9.85%
OCF growth 5Y-14.96%