Logo image of BYD

BOYD GAMING CORP (BYD) Stock Fundamental Analysis

NYSE:BYD - New York Stock Exchange, Inc. - US1033041013 - Common Stock - Currency: USD

82.67  -0.83 (-0.99%)

Fundamental Rating

5

Taking everything into account, BYD scores 5 out of 10 in our fundamental rating. BYD was compared to 131 industry peers in the Hotels, Restaurants & Leisure industry. While BYD belongs to the best of the industry regarding profitability, there are concerns on its financial health. BYD has a bad growth rate and is valued cheaply.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

BYD had positive earnings in the past year.
In the past year BYD had a positive cash flow from operations.
BYD had positive earnings in 4 of the past 5 years.
In the past 5 years BYD always reported a positive cash flow from operatings.
BYD Yearly Net Income VS EBIT VS OCF VS FCFBYD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

1.2 Ratios

With an excellent Return On Assets value of 8.55%, BYD belongs to the best of the industry, outperforming 80.92% of the companies in the same industry.
Looking at the Return On Equity, with a value of 40.99%, BYD belongs to the top of the industry, outperforming 90.08% of the companies in the same industry.
BYD's Return On Invested Capital of 12.82% is fine compared to the rest of the industry. BYD outperforms 78.63% of its industry peers.
The Average Return On Invested Capital over the past 3 years for BYD is below the industry average of 15.73%.
Industry RankSector Rank
ROA 8.55%
ROE 40.99%
ROIC 12.82%
ROA(3y)9.69%
ROA(5y)6.89%
ROE(3y)37.43%
ROE(5y)26.09%
ROIC(3y)13.71%
ROIC(5y)11.32%
BYD Yearly ROA, ROE, ROICBYD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 30 40

1.3 Margins

BYD has a Profit Margin of 13.96%. This is amongst the best in the industry. BYD outperforms 86.26% of its industry peers.
BYD's Profit Margin has improved in the last couple of years.
The Operating Margin of BYD (23.74%) is better than 87.02% of its industry peers.
BYD's Operating Margin has improved in the last couple of years.
BYD has a better Gross Margin (51.96%) than 60.31% of its industry peers.
BYD's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 23.74%
PM (TTM) 13.96%
GM 51.96%
OM growth 3Y-4.44%
OM growth 5Y10.94%
PM growth 3Y2.23%
PM growth 5Y25.42%
GM growth 3Y-3.19%
GM growth 5Y1.76%
BYD Yearly Profit, Operating, Gross MarginsBYD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), BYD is creating some value.
The number of shares outstanding for BYD has been reduced compared to 1 year ago.
BYD has less shares outstanding than it did 5 years ago.
BYD has a worse debt/assets ratio than last year.
BYD Yearly Shares OutstandingBYD Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
BYD Yearly Total Debt VS Total AssetsBYD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

BYD has an Altman-Z score of 2.16. This is not the best score and indicates that BYD is in the grey zone with still only limited risk for bankruptcy at the moment.
BYD's Altman-Z score of 2.16 is in line compared to the rest of the industry. BYD outperforms 56.49% of its industry peers.
BYD has a debt to FCF ratio of 7.98. This is a slightly negative value and a sign of low solvency as BYD would need 7.98 years to pay back of all of its debts.
With a decent Debt to FCF ratio value of 7.98, BYD is doing good in the industry, outperforming 68.70% of the companies in the same industry.
A Debt/Equity ratio of 2.57 is on the high side and indicates that BYD has dependencies on debt financing.
BYD has a Debt to Equity ratio (2.57) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 2.57
Debt/FCF 7.98
Altman-Z 2.16
ROIC/WACC1.47
WACC8.74%
BYD Yearly LT Debt VS Equity VS FCFBYD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.3 Liquidity

A Current Ratio of 0.80 indicates that BYD may have some problems paying its short term obligations.
BYD has a Current ratio of 0.80. This is comparable to the rest of the industry: BYD outperforms 41.98% of its industry peers.
A Quick Ratio of 0.76 indicates that BYD may have some problems paying its short term obligations.
BYD has a Quick ratio (0.76) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 0.8
Quick Ratio 0.76
BYD Yearly Current Assets VS Current LiabilitesBYD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

3

3. Growth

3.1 Past

BYD shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 14.08%, which is quite good.
BYD shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 29.85% yearly.
BYD shows a small growth in Revenue. In the last year, the Revenue has grown by 6.39%.
Measured over the past years, BYD shows a small growth in Revenue. The Revenue has been growing by 3.39% on average per year.
EPS 1Y (TTM)14.08%
EPS 3Y8.67%
EPS 5Y29.85%
EPS Q2Q%18.35%
Revenue 1Y (TTM)6.39%
Revenue growth 3Y5.26%
Revenue growth 5Y3.39%
Sales Q2Q%6.87%

3.2 Future

Based on estimates for the next years, BYD will show a small growth in Earnings Per Share. The EPS will grow by 4.16% on average per year.
Based on estimates for the next years, BYD will show a decrease in Revenue. The Revenue will decrease by -1.95% on average per year.
EPS Next Y0.45%
EPS Next 2Y3.47%
EPS Next 3Y4.16%
EPS Next 5YN/A
Revenue Next Year-2.16%
Revenue Next 2Y-2.78%
Revenue Next 3Y-1.95%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BYD Yearly Revenue VS EstimatesBYD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B
BYD Yearly EPS VS EstimatesBYD Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 4 6

8

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 11.86, which indicates a very decent valuation of BYD.
Compared to the rest of the industry, the Price/Earnings ratio of BYD indicates a rather cheap valuation: BYD is cheaper than 90.08% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 27.24. BYD is valued rather cheaply when compared to this.
Based on the Price/Forward Earnings ratio of 11.75, the valuation of BYD can be described as reasonable.
Based on the Price/Forward Earnings ratio, BYD is valued cheaper than 83.21% of the companies in the same industry.
BYD is valuated cheaply when we compare the Price/Forward Earnings ratio to 36.42, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 11.86
Fwd PE 11.75
BYD Price Earnings VS Forward Price EarningsBYD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

BYD's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. BYD is cheaper than 80.15% of the companies in the same industry.
82.44% of the companies in the same industry are more expensive than BYD, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 15.27
EV/EBITDA 8.18
BYD Per share dataBYD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The excellent profitability rating of BYD may justify a higher PE ratio.
PEG (NY)26.29
PEG (5Y)0.4
EPS Next 2Y3.47%
EPS Next 3Y4.16%

4

5. Dividend

5.1 Amount

BYD has a yearly dividend return of 0.85%, which is pretty low.
BYD's Dividend Yield is a higher than the industry average which is at 3.80.
With a Dividend Yield of 0.85, BYD pays less dividend than the S&P500 average, which is at 2.40.
Industry RankSector Rank
Dividend Yield 0.85%

5.2 History

The dividend of BYD is nicely growing with an annual growth rate of 21.48%!
BYD has paid a dividend for at least 10 years, which is a reliable track record.
The dividend of BYD decreased in the last 3 years.
Dividend Growth(5Y)21.48%
Div Incr Years2
Div Non Decr Years2
BYD Yearly Dividends per shareBYD Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

BYD pays out 11.09% of its income as dividend. This is a sustainable payout ratio.
BYD's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP11.09%
EPS Next 2Y3.47%
EPS Next 3Y4.16%
BYD Yearly Income VS Free CF VS DividendBYD Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M
BYD Dividend Payout.BYD Dividend Payout, showing the Payout Ratio.BYD Dividend Payout.PayoutRetained Earnings

BOYD GAMING CORP

NYSE:BYD (8/5/2025, 10:35:05 AM)

82.67

-0.83 (-0.99%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)07-24 2025-07-24/amc
Earnings (Next)10-22 2025-10-22/amc
Inst Owners75.26%
Inst Owner Change0.13%
Ins Owners21.76%
Ins Owner Change6.81%
Market Cap6.73B
Analysts76.67
Price Target88.06 (6.52%)
Short Float %4.48%
Short Ratio2.2
Dividend
Industry RankSector Rank
Dividend Yield 0.85%
Yearly Dividend0.68
Dividend Growth(5Y)21.48%
DP11.09%
Div Incr Years2
Div Non Decr Years2
Ex-Date06-16 2025-06-16 (0.18)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.41%
Min EPS beat(2)5.72%
Max EPS beat(2)9.1%
EPS beat(4)4
Avg EPS beat(4)7.29%
Min EPS beat(4)5.12%
Max EPS beat(4)9.24%
EPS beat(8)5
Avg EPS beat(8)2.8%
EPS beat(12)9
Avg EPS beat(12)5.86%
EPS beat(16)13
Avg EPS beat(16)10.18%
Revenue beat(2)2
Avg Revenue beat(2)1.27%
Min Revenue beat(2)0.68%
Max Revenue beat(2)1.85%
Revenue beat(4)4
Avg Revenue beat(4)3.04%
Min Revenue beat(4)0.68%
Max Revenue beat(4)5.38%
Revenue beat(8)6
Avg Revenue beat(8)1.73%
Revenue beat(12)10
Avg Revenue beat(12)2.36%
Revenue beat(16)13
Avg Revenue beat(16)2.65%
PT rev (1m)7.36%
PT rev (3m)6.58%
EPS NQ rev (1m)1.63%
EPS NQ rev (3m)0.92%
EPS NY rev (1m)0.15%
EPS NY rev (3m)0.49%
Revenue NQ rev (1m)0.32%
Revenue NQ rev (3m)0.06%
Revenue NY rev (1m)-3.68%
Revenue NY rev (3m)-3.66%
Valuation
Industry RankSector Rank
PE 11.86
Fwd PE 11.75
P/S 1.7
P/FCF 15.27
P/OCF 6.99
P/B 4.99
P/tB N/A
EV/EBITDA 8.18
EPS(TTM)6.97
EY8.43%
EPS(NY)7.03
Fwd EY8.51%
FCF(TTM)5.41
FCFY6.55%
OCF(TTM)11.82
OCFY14.3%
SpS48.66
BVpS16.57
TBVpS-12.24
PEG (NY)26.29
PEG (5Y)0.4
Profitability
Industry RankSector Rank
ROA 8.55%
ROE 40.99%
ROCE 16.11%
ROIC 12.82%
ROICexc 13.54%
ROICexgc 23.53%
OM 23.74%
PM (TTM) 13.96%
GM 51.96%
FCFM 11.13%
ROA(3y)9.69%
ROA(5y)6.89%
ROE(3y)37.43%
ROE(5y)26.09%
ROIC(3y)13.71%
ROIC(5y)11.32%
ROICexc(3y)14.47%
ROICexc(5y)11.99%
ROICexgc(3y)25.84%
ROICexgc(5y)21.38%
ROCE(3y)17.23%
ROCE(5y)14.22%
ROICexcg growth 3Y-0.73%
ROICexcg growth 5Y16.07%
ROICexc growth 3Y-0.21%
ROICexc growth 5Y16.3%
OM growth 3Y-4.44%
OM growth 5Y10.94%
PM growth 3Y2.23%
PM growth 5Y25.42%
GM growth 3Y-3.19%
GM growth 5Y1.76%
F-Score5
Asset Turnover0.61
Health
Industry RankSector Rank
Debt/Equity 2.57
Debt/FCF 7.98
Debt/EBITDA 2.84
Cap/Depr 185.11%
Cap/Sales 13.17%
Interest Coverage 5.29
Cash Conversion 78.74%
Profit Quality 79.69%
Current Ratio 0.8
Quick Ratio 0.76
Altman-Z 2.16
F-Score5
WACC8.74%
ROIC/WACC1.47
Cap/Depr(3y)131.54%
Cap/Depr(5y)106.28%
Cap/Sales(3y)9.25%
Cap/Sales(5y)8.34%
Profit Quality(3y)98.02%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)14.08%
EPS 3Y8.67%
EPS 5Y29.85%
EPS Q2Q%18.35%
EPS Next Y0.45%
EPS Next 2Y3.47%
EPS Next 3Y4.16%
EPS Next 5YN/A
Revenue 1Y (TTM)6.39%
Revenue growth 3Y5.26%
Revenue growth 5Y3.39%
Sales Q2Q%6.87%
Revenue Next Year-2.16%
Revenue Next 2Y-2.78%
Revenue Next 3Y-1.95%
Revenue Next 5YN/A
EBIT growth 1Y-1.03%
EBIT growth 3Y0.59%
EBIT growth 5Y14.71%
EBIT Next Year32.48%
EBIT Next 3Y10.61%
EBIT Next 5YN/A
FCF growth 1Y-37.57%
FCF growth 3Y-11.78%
FCF growth 5Y10.27%
OCF growth 1Y-6.06%
OCF growth 3Y-1.79%
OCF growth 5Y11.76%