Logo image of BWLP

BW LPG LTD (BWLP) Stock Fundamental Analysis

NYSE:BWLP - New York Stock Exchange, Inc. - SGXZ69436764 - Common Stock - Currency: USD

12.01  +0.03 (+0.25%)

Fundamental Rating

4

Overall BWLP gets a fundamental rating of 4 out of 10. We evaluated BWLP against 213 industry peers in the Oil, Gas & Consumable Fuels industry. BWLP has a medium profitability rating, but doesn't score so well on its financial health evaluation. BWLP has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

BWLP had positive earnings in the past year.
In the past year BWLP had a positive cash flow from operations.
In the past 5 years BWLP has always been profitable.
In the past 5 years BWLP always reported a positive cash flow from operatings.
BWLP Yearly Net Income VS EBIT VS OCF VS FCFBWLP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

1.2 Ratios

BWLP has a better Return On Assets (7.71%) than 76.53% of its industry peers.
With a decent Return On Equity value of 14.54%, BWLP is doing good in the industry, outperforming 70.42% of the companies in the same industry.
With a decent Return On Invested Capital value of 9.21%, BWLP is doing good in the industry, outperforming 73.71% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for BWLP is significantly below the industry average of 23.54%.
The 3 year average ROIC (13.98%) for BWLP is well above the current ROIC(9.21%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 7.71%
ROE 14.54%
ROIC 9.21%
ROA(3y)12.73%
ROA(5y)11.22%
ROE(3y)22.33%
ROE(5y)19.99%
ROIC(3y)13.98%
ROIC(5y)11.44%
BWLP Yearly ROA, ROE, ROICBWLP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

1.3 Margins

The Profit Margin of BWLP (7.63%) is comparable to the rest of the industry.
In the last couple of years the Profit Margin of BWLP has declined.
BWLP has a worse Operating Margin (9.52%) than 62.44% of its industry peers.
In the last couple of years the Operating Margin of BWLP has declined.
Looking at the Gross Margin, with a value of 21.47%, BWLP is doing worse than 65.73% of the companies in the same industry.
In the last couple of years the Gross Margin of BWLP has declined.
Industry RankSector Rank
OM 9.52%
PM (TTM) 7.63%
GM 21.47%
OM growth 3Y-4.39%
OM growth 5Y-19.63%
PM growth 3Y-12.6%
PM growth 5Y-21.57%
GM growth 3Y-15.89%
GM growth 5Y-19.86%
BWLP Yearly Profit, Operating, Gross MarginsBWLP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so BWLP is creating value.
The number of shares outstanding for BWLP has been increased compared to 1 year ago.
Compared to 5 years ago, BWLP has more shares outstanding
BWLP has a worse debt/assets ratio than last year.
BWLP Yearly Shares OutstandingBWLP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
BWLP Yearly Total Debt VS Total AssetsBWLP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

An Altman-Z score of 2.60 indicates that BWLP is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.60, BWLP is in the better half of the industry, outperforming 76.53% of the companies in the same industry.
A Debt/Equity ratio of 0.48 indicates that BWLP is not too dependend on debt financing.
BWLP has a Debt to Equity ratio (0.48) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF N/A
Altman-Z 2.6
ROIC/WACC1.39
WACC6.62%
BWLP Yearly LT Debt VS Equity VS FCFBWLP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

BWLP has a Current Ratio of 1.22. This is a normal value and indicates that BWLP is financially healthy and should not expect problems in meeting its short term obligations.
BWLP's Current ratio of 1.22 is in line compared to the rest of the industry. BWLP outperforms 55.40% of its industry peers.
BWLP has a Quick Ratio of 1.06. This is a normal value and indicates that BWLP is financially healthy and should not expect problems in meeting its short term obligations.
BWLP has a Quick ratio (1.06) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.22
Quick Ratio 1.06
BWLP Yearly Current Assets VS Current LiabilitesBWLP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

4

3. Growth

3.1 Past

BWLP shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -52.14%.
BWLP shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 10.23% yearly.
Looking at the last year, BWLP shows a quite strong growth in Revenue. The Revenue has grown by 9.53% in the last year.
BWLP shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 34.25% yearly.
EPS 1Y (TTM)-52.14%
EPS 3Y33.17%
EPS 5Y10.23%
EPS Q2Q%-90.28%
Revenue 1Y (TTM)9.53%
Revenue growth 3Y42.12%
Revenue growth 5Y34.25%
Sales Q2Q%-46.41%

3.2 Future

Based on estimates for the next years, BWLP will show a very negative growth in Earnings Per Share. The EPS will decrease by -14.00% on average per year.
BWLP is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.78% yearly.
EPS Next Y-31.6%
EPS Next 2Y-10.17%
EPS Next 3Y-14%
EPS Next 5YN/A
Revenue Next Year-2.75%
Revenue Next 2Y-0.38%
Revenue Next 3Y0.78%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
BWLP Yearly Revenue VS EstimatesBWLP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B
BWLP Yearly EPS VS EstimatesBWLP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

BWLP is valuated cheaply with a Price/Earnings ratio of 7.15.
Compared to the rest of the industry, the Price/Earnings ratio of BWLP indicates a rather cheap valuation: BWLP is cheaper than 83.10% of the companies listed in the same industry.
BWLP's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 26.92.
With a Price/Forward Earnings ratio of 5.94, the valuation of BWLP can be described as very cheap.
Based on the Price/Forward Earnings ratio, BWLP is valued cheaper than 89.20% of the companies in the same industry.
BWLP is valuated cheaply when we compare the Price/Forward Earnings ratio to 21.49, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 7.15
Fwd PE 5.94
BWLP Price Earnings VS Forward Price EarningsBWLP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BWLP is valued a bit cheaper than 70.89% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 5.1
BWLP Per share dataBWLP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

BWLP's earnings are expected to decrease with -14.00% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.7
EPS Next 2Y-10.17%
EPS Next 3Y-14%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 20.88%, BWLP is a good candidate for dividend investing.
BWLP's Dividend Yield is rather good when compared to the industry average which is at 6.42. BWLP pays more dividend than 99.06% of the companies in the same industry.
BWLP's Dividend Yield is rather good when compared to the S&P500 average which is at 2.44.
Industry RankSector Rank
Dividend Yield 20.88%

5.2 History

On average, the dividend of BWLP grows each year by 44.99%, which is quite nice.
BWLP has been paying a dividend for over 5 years, so it has already some track record.
BWLP has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)44.99%
Div Incr Years3
Div Non Decr Years3
BWLP Yearly Dividends per shareBWLP Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

129.12% of the earnings are spent on dividend by BWLP. This is not a sustainable payout ratio.
The Dividend Rate of BWLP has been growing, while earnings will be declining. This means the dividend growth is most likely not sustainable.
DP129.12%
EPS Next 2Y-10.17%
EPS Next 3Y-14%
BWLP Yearly Income VS Free CF VS DividendBWLP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M
BWLP Dividend Payout.BWLP Dividend Payout, showing the Payout Ratio.BWLP Dividend Payout.PayoutRetained Earnings

BW LPG LTD

NYSE:BWLP (6/27/2025, 4:15:01 PM)

12.01

+0.03 (+0.25%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)05-20 2025-05-20/bmo
Earnings (Next)08-26 2025-08-26
Inst Owners33.22%
Inst Owner Change-12.15%
Ins Owners0.01%
Ins Owner ChangeN/A
Market Cap1.91B
Analysts82.67
Price Target14.67 (22.15%)
Short Float %1.95%
Short Ratio3.91
Dividend
Industry RankSector Rank
Dividend Yield 20.88%
Yearly Dividend2.75
Dividend Growth(5Y)44.99%
DP129.12%
Div Incr Years3
Div Non Decr Years3
Ex-Date05-28 2025-05-28 (0.28)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-45.23%
Min EPS beat(2)-69.61%
Max EPS beat(2)-20.84%
EPS beat(4)2
Avg EPS beat(4)14.74%
Min EPS beat(4)-69.61%
Max EPS beat(4)124.66%
EPS beat(8)3
Avg EPS beat(8)6.2%
EPS beat(12)5
Avg EPS beat(12)3.05%
EPS beat(16)7
Avg EPS beat(16)0.02%
Revenue beat(2)0
Avg Revenue beat(2)-1.26%
Min Revenue beat(2)-2.24%
Max Revenue beat(2)-0.28%
Revenue beat(4)0
Avg Revenue beat(4)-6.64%
Min Revenue beat(4)-13.15%
Max Revenue beat(4)-0.28%
Revenue beat(8)1
Avg Revenue beat(8)-0.02%
Revenue beat(12)4
Avg Revenue beat(12)58.3%
Revenue beat(16)8
Avg Revenue beat(16)85.69%
PT rev (1m)-0.9%
PT rev (3m)-4.47%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-39.8%
EPS NY rev (1m)0%
EPS NY rev (3m)-6.73%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-8.65%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-4.27%
Valuation
Industry RankSector Rank
PE 7.15
Fwd PE 5.94
P/S 0.56
P/FCF N/A
P/OCF 3.75
P/B 1.08
P/tB 1.08
EV/EBITDA 5.1
EPS(TTM)1.68
EY13.99%
EPS(NY)2.02
Fwd EY16.84%
FCF(TTM)-1.04
FCFYN/A
OCF(TTM)3.2
OCFY26.65%
SpS21.27
BVpS11.16
TBVpS11.16
PEG (NY)N/A
PEG (5Y)0.7
Profitability
Industry RankSector Rank
ROA 7.71%
ROE 14.54%
ROCE 11.66%
ROIC 9.21%
ROICexc 10.26%
ROICexgc 10.27%
OM 9.52%
PM (TTM) 7.63%
GM 21.47%
FCFM N/A
ROA(3y)12.73%
ROA(5y)11.22%
ROE(3y)22.33%
ROE(5y)19.99%
ROIC(3y)13.98%
ROIC(5y)11.44%
ROICexc(3y)16.11%
ROICexc(5y)12.91%
ROICexgc(3y)16.13%
ROICexgc(5y)12.92%
ROCE(3y)17.69%
ROCE(5y)14.48%
ROICexcg growth 3Y27.54%
ROICexcg growth 5Y5.47%
ROICexc growth 3Y27.57%
ROICexc growth 5Y5.47%
OM growth 3Y-4.39%
OM growth 5Y-19.63%
PM growth 3Y-12.6%
PM growth 5Y-21.57%
GM growth 3Y-15.89%
GM growth 5Y-19.86%
F-Score3
Asset Turnover1.01
Health
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF N/A
Debt/EBITDA 1.58
Cap/Depr 312.19%
Cap/Sales 19.96%
Interest Coverage 11.57
Cash Conversion 94.59%
Profit Quality N/A
Current Ratio 1.22
Quick Ratio 1.06
Altman-Z 2.6
F-Score3
WACC6.62%
ROIC/WACC1.39
Cap/Depr(3y)126.82%
Cap/Depr(5y)106.45%
Cap/Sales(3y)7.94%
Cap/Sales(5y)8.92%
Profit Quality(3y)109.24%
Profit Quality(5y)107.35%
High Growth Momentum
Growth
EPS 1Y (TTM)-52.14%
EPS 3Y33.17%
EPS 5Y10.23%
EPS Q2Q%-90.28%
EPS Next Y-31.6%
EPS Next 2Y-10.17%
EPS Next 3Y-14%
EPS Next 5YN/A
Revenue 1Y (TTM)9.53%
Revenue growth 3Y42.12%
Revenue growth 5Y34.25%
Sales Q2Q%-46.41%
Revenue Next Year-2.75%
Revenue Next 2Y-0.38%
Revenue Next 3Y0.78%
Revenue Next 5YN/A
EBIT growth 1Y-35.13%
EBIT growth 3Y35.88%
EBIT growth 5Y7.9%
EBIT Next Year34.61%
EBIT Next 3Y15.33%
EBIT Next 5YN/A
FCF growth 1Y-139.68%
FCF growth 3Y7.12%
FCF growth 5Y-13.99%
OCF growth 1Y10.31%
OCF growth 3Y34.59%
OCF growth 5Y18.38%