Logo image of BSL.DE

BASLER AG (BSL.DE) Stock Fundamental Analysis

FRA:BSL - Deutsche Boerse Ag - DE0005102008 - Common Stock - Currency: EUR

8.7  +0.5 (+6.1%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to BSL. BSL was compared to 47 industry peers in the Electronic Equipment, Instruments & Components industry. BSL scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. BSL is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

BSL had negative earnings in the past year.
BSL had a positive operating cash flow in the past year.
BSL had positive earnings in 4 of the past 5 years.
BSL had a positive operating cash flow in each of the past 5 years.
BSL.DE Yearly Net Income VS EBIT VS OCF VS FCFBSL.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10M -10M 20M 30M

1.2 Ratios

BSL has a Return On Assets of -1.24%. This is comparable to the rest of the industry: BSL outperforms 46.81% of its industry peers.
Looking at the Return On Equity, with a value of -2.25%, BSL is in line with its industry, outperforming 46.81% of the companies in the same industry.
Industry RankSector Rank
ROA -1.24%
ROE -2.25%
ROIC N/A
ROA(3y)3.98%
ROA(5y)5.4%
ROE(3y)7.14%
ROE(5y)9.41%
ROIC(3y)N/A
ROIC(5y)N/A
BSL.DE Yearly ROA, ROE, ROICBSL.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 20 30

1.3 Margins

BSL has a better Gross Margin (44.48%) than 63.83% of its industry peers.
BSL's Gross Margin has declined in the last couple of years.
BSL does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 44.48%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-6.54%
GM growth 5Y-4.47%
BSL.DE Yearly Profit, Operating, Gross MarginsBSL.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 20 40

5

2. Health

2.1 Basic Checks

BSL does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for BSL has been increased compared to 1 year ago.
BSL has more shares outstanding than it did 5 years ago.
The debt/assets ratio for BSL is higher compared to a year ago.
BSL.DE Yearly Shares OutstandingBSL.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M
BSL.DE Yearly Total Debt VS Total AssetsBSL.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

2.2 Solvency

BSL has an Altman-Z score of 2.92. This is not the best score and indicates that BSL is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of BSL (2.92) is better than 63.83% of its industry peers.
BSL has a debt to FCF ratio of 10.38. This is a negative value and a sign of low solvency as BSL would need 10.38 years to pay back of all of its debts.
The Debt to FCF ratio of BSL (10.38) is comparable to the rest of the industry.
A Debt/Equity ratio of 0.49 indicates that BSL is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.49, BSL is in line with its industry, outperforming 44.68% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 10.38
Altman-Z 2.92
ROIC/WACCN/A
WACC5.88%
BSL.DE Yearly LT Debt VS Equity VS FCFBSL.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 50M 100M

2.3 Liquidity

A Current Ratio of 2.66 indicates that BSL has no problem at all paying its short term obligations.
BSL has a Current ratio of 2.66. This is amongst the best in the industry. BSL outperforms 80.85% of its industry peers.
A Quick Ratio of 1.52 indicates that BSL should not have too much problems paying its short term obligations.
The Quick ratio of BSL (1.52) is better than 70.21% of its industry peers.
Industry RankSector Rank
Current Ratio 2.66
Quick Ratio 1.52
BSL.DE Yearly Current Assets VS Current LiabilitesBSL.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M 100M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 80.59% over the past year.
Looking at the last year, BSL shows a very negative growth in Revenue. The Revenue has decreased by -18.39% in the last year.
Measured over the past years, BSL shows a small growth in Revenue. The Revenue has been growing by 6.07% on average per year.
EPS 1Y (TTM)80.59%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%79.15%
Revenue 1Y (TTM)-18.39%
Revenue growth 3Y5.8%
Revenue growth 5Y6.07%
Sales Q2Q%3.7%

3.2 Future

Based on estimates for the next years, BSL will show a very strong growth in Earnings Per Share. The EPS will grow by 39.29% on average per year.
Based on estimates for the next years, BSL will show a small growth in Revenue. The Revenue will grow by 7.46% on average per year.
EPS Next Y83.93%
EPS Next 2Y51.19%
EPS Next 3Y39.29%
EPS Next 5YN/A
Revenue Next Year-11.09%
Revenue Next 2Y-4.09%
Revenue Next 3Y0.95%
Revenue Next 5Y7.46%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BSL.DE Yearly Revenue VS EstimatesBSL.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 100M 200M 300M 400M 500M
BSL.DE Yearly EPS VS EstimatesBSL.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 0.5 -0.5 1

3

4. Valuation

4.1 Price/Earnings Ratio

BSL reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
The Price/Forward Earnings ratio is 53.84, which means the current valuation is very expensive for BSL.
The rest of the industry has a similar Price/Forward Earnings ratio as BSL.
BSL's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 21.91.
Industry RankSector Rank
PE N/A
Fwd PE 53.84
BSL.DE Price Earnings VS Forward Price EarningsBSL.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 -50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BSL is valued a bit more expensive than 65.96% of the companies in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as BSL.
Industry RankSector Rank
P/FCF 37.04
EV/EBITDA 40.92
BSL.DE Per share dataBSL.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3 4 5

4.3 Compensation for Growth

BSL's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
BSL's earnings are expected to grow with 39.29% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y51.19%
EPS Next 3Y39.29%

2

5. Dividend

5.1 Amount

BSL has a Yearly Dividend Yield of 1.52%.
Compared to an average industry Dividend Yield of 3.21, BSL has a dividend in line with its industry peers.
Compared to the average S&P500 Dividend Yield of 2.39, BSL is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.52%

5.2 History

The dividend of BSL decreases each year by -9.06%.
Dividend Growth(5Y)-9.06%
Div Incr Years0
Div Non Decr Years0
BSL.DE Yearly Dividends per shareBSL.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 0.5 1 1.5

5.3 Sustainability

DP0%
EPS Next 2Y51.19%
EPS Next 3Y39.29%
BSL.DE Yearly Income VS Free CF VS DividendBSL.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10M -10M 20M

BASLER AG

FRA:BSL (3/28/2025, 12:34:57 PM)

8.7

+0.5 (+6.1%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryElectronic Equipment, Instruments & Components
Earnings (Last)11-07 2024-11-07
Earnings (Next)03-28 2025-03-28/amc
Inst Owners25.53%
Inst Owner ChangeN/A
Ins Owners6.63%
Ins Owner ChangeN/A
Market Cap274.05M
Analysts74
Price Target14.28 (64.14%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.52%
Yearly Dividend0.14
Dividend Growth(5Y)-9.06%
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-208%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-4.29%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 53.84
P/S 1.51
P/FCF 37.04
P/OCF 16.02
P/B 2.08
P/tB 6.92
EV/EBITDA 40.92
EPS(TTM)-0.1
EYN/A
EPS(NY)0.16
Fwd EY1.86%
FCF(TTM)0.23
FCFY2.7%
OCF(TTM)0.54
OCFY6.24%
SpS5.77
BVpS4.19
TBVpS1.26
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.24%
ROE -2.25%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 44.48%
FCFM 4.07%
ROA(3y)3.98%
ROA(5y)5.4%
ROE(3y)7.14%
ROE(5y)9.41%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-6.54%
GM growth 5Y-4.47%
F-Score5
Asset Turnover0.76
Health
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 10.38
Debt/EBITDA 8.8
Cap/Depr 52.13%
Cap/Sales 5.34%
Interest Coverage N/A
Cash Conversion 233.01%
Profit Quality N/A
Current Ratio 2.66
Quick Ratio 1.52
Altman-Z 2.92
F-Score5
WACC5.88%
ROIC/WACCN/A
Cap/Depr(3y)110.84%
Cap/Depr(5y)140.45%
Cap/Sales(3y)8.36%
Cap/Sales(5y)11.04%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)80.59%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%79.15%
EPS Next Y83.93%
EPS Next 2Y51.19%
EPS Next 3Y39.29%
EPS Next 5YN/A
Revenue 1Y (TTM)-18.39%
Revenue growth 3Y5.8%
Revenue growth 5Y6.07%
Sales Q2Q%3.7%
Revenue Next Year-11.09%
Revenue Next 2Y-4.09%
Revenue Next 3Y0.95%
Revenue Next 5Y7.46%
EBIT growth 1Y-4.72%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year223.31%
EBIT Next 3Y73.64%
EBIT Next 5YN/A
FCF growth 1Y128.63%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y3143.24%
OCF growth 3Y-51.6%
OCF growth 5Y-30.98%