BROOGE ENERGY LTD (BROG) Stock Fundamental Analysis

NASDAQ:BROG • KYG1611B1077

2.6 USD
+0.3 (+13.04%)
At close: Jun 18, 2025
2.47 USD
-0.13 (-5%)
After Hours: 6/18/2025, 8:00:01 PM
Fundamental Rating

3

Taking everything into account, BROG scores 3 out of 10 in our fundamental rating. BROG was compared to 206 industry peers in the Oil, Gas & Consumable Fuels industry. While BROG is still in line with the averages on profitability rating, there are concerns on its financial health. BROG has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

  • In the past year BROG was profitable.
  • BROG had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: BROG reported negative net income in multiple years.
  • BROG had a positive operating cash flow in each of the past 5 years.
BROG Yearly Net Income VS EBIT VS OCF VS FCFBROG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2022 2023 2024 0 20M -20M 40M -40M -60M

1.2 Ratios

  • BROG has a worse Return On Assets (0.91%) than 63.38% of its industry peers.
  • With a Return On Equity value of 7.25%, BROG perfoms like the industry average, outperforming 47.42% of the companies in the same industry.
  • BROG has a better Return On Invested Capital (17.35%) than 93.43% of its industry peers.
Industry RankSector Rank
ROA 0.91%
ROE 7.25%
ROIC 17.35%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
BROG Yearly ROA, ROE, ROICBROG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

  • BROG has a Profit Margin (5.80%) which is in line with its industry peers.
  • BROG has a better Operating Margin (42.81%) than 87.79% of its industry peers.
  • In the last couple of years the Operating Margin of BROG has declined.
  • The Gross Margin of BROG (60.82%) is better than 67.14% of its industry peers.
  • In the last couple of years the Gross Margin of BROG has declined.
Industry RankSector Rank
OM 42.81%
PM (TTM) 5.8%
GM 60.82%
OM growth 3YN/A
OM growth 5Y-8.3%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5Y-4.5%
BROG Yearly Profit, Operating, Gross MarginsBROG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2022 2023 2024 0 50 -50 -100 -150

2

2. Health

2.1 Basic Checks

  • BROG has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • BROG has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
BROG Yearly Shares OutstandingBROG Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2022 20M 40M 60M 80M 100M
BROG Yearly Total Debt VS Total AssetsBROG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2022 100M 200M 300M 400M

2.2 Solvency

  • Based on the Altman-Z score of -0.37, we must say that BROG is in the distress zone and has some risk of bankruptcy.
  • BROG's Altman-Z score of -0.37 is on the low side compared to the rest of the industry. BROG is outperformed by 72.30% of its industry peers.
  • BROG has a debt to FCF ratio of 6.09. This is a slightly negative value and a sign of low solvency as BROG would need 6.09 years to pay back of all of its debts.
  • With a decent Debt to FCF ratio value of 6.09, BROG is doing good in the industry, outperforming 60.09% of the companies in the same industry.
  • A Debt/Equity ratio of 1.40 is on the high side and indicates that BROG has dependencies on debt financing.
  • BROG's Debt to Equity ratio of 1.40 is on the low side compared to the rest of the industry. BROG is outperformed by 72.77% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.4
Debt/FCF 6.09
Altman-Z -0.37
ROIC/WACC1.94
WACC8.93%
BROG Yearly LT Debt VS Equity VS FCFBROG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2022 2023 2024 0 100M 200M

2.3 Liquidity

  • A Current Ratio of 0.08 indicates that BROG may have some problems paying its short term obligations.
  • With a Current ratio value of 0.08, BROG is not doing good in the industry: 96.71% of the companies in the same industry are doing better.
  • BROG has a Quick Ratio of 0.08. This is a bad value and indicates that BROG is not financially healthy enough and could expect problems in meeting its short term obligations.
  • BROG has a worse Quick ratio (0.08) than 96.24% of its industry peers.
Industry RankSector Rank
Current Ratio 0.08
Quick Ratio 0.08
BROG Yearly Current Assets VS Current LiabilitesBROG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2022 50M 100M 150M 200M 250M

3

3. Growth

3.1 Past

  • BROG shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 109.02%, which is quite impressive.
  • Looking at the last year, BROG shows a very negative growth in Revenue. The Revenue has decreased by -27.65% in the last year.
  • Measured over the past years, BROG shows a quite strong growth in Revenue. The Revenue has been growing by 11.64% on average per year.
EPS 1Y (TTM)109.02%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%N/A
Revenue 1Y (TTM)-27.65%
Revenue growth 3YN/A
Revenue growth 5Y11.64%
Sales Q2Q%N/A

3.2 Future

  • No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
  • No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
  • No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
BROG Yearly Revenue VS EstimatesBROG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
BROG Yearly EPS VS EstimatesBROG Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 0.1 0.2 0.3

2

4. Valuation

4.1 Price/Earnings Ratio

  • BROG is valuated quite expensively with a Price/Earnings ratio of 52.00.
  • Based on the Price/Earnings ratio, BROG is valued a bit more expensive than the industry average as 66.20% of the companies are valued more cheaply.
  • Compared to an average S&P500 Price/Earnings ratio of 27.16, BROG is valued quite expensively.
Industry RankSector Rank
PE 52
Fwd PE N/A
BROG Price Earnings VS Forward Price EarningsBROG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

  • BROG's Enterprise Value to EBITDA ratio is in line with the industry average.
  • Based on the Price/Free Cash Flow ratio, BROG is valued cheaply inside the industry as 87.32% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 5.81
EV/EBITDA 10.21
BROG Per share dataBROG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.2 0.4 0.6 0.8

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

  • No dividends for BROG!.
Industry RankSector Rank
Dividend Yield N/A

BROOGE ENERGY LTD

NASDAQ:BROG (6/18/2025, 8:00:01 PM)

After market: 2.47 -0.13 (-5%)

2.6

+0.3 (+13.04%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)05-23
Earnings (Next)N/A
Inst Owners7.42%
Inst Owner Change0%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap232.93M
Revenue(TTM)76.47M
Net Income(TTM)4.44M
Analysts82.86
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 52
Fwd PE N/A
P/S 3.05
P/FCF 5.81
P/OCF 5.11
P/B 3.81
P/tB 3.81
EV/EBITDA 10.21
EPS(TTM)0.05
EY1.92%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.45
FCFY17.21%
OCF(TTM)0.51
OCFY19.58%
SpS0.85
BVpS0.68
TBVpS0.68
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 0.91%
ROE 7.25%
ROCE 21.96%
ROIC 17.35%
ROICexc 19.06%
ROICexgc 19.06%
OM 42.81%
PM (TTM) 5.8%
GM 60.82%
FCFM 52.41%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5Y-8.3%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5Y-4.5%
F-ScoreN/A
Asset Turnover0.16
Health
Industry RankSector Rank
Debt/Equity 1.4
Debt/FCF 6.09
Debt/EBITDA 1.88
Cap/Depr 43.7%
Cap/Sales 7.24%
Interest Coverage 250
Cash Conversion 100.46%
Profit Quality 902.9%
Current Ratio 0.08
Quick Ratio 0.08
Altman-Z -0.37
F-ScoreN/A
WACC8.93%
ROIC/WACC1.94
Cap/Depr(3y)79.87%
Cap/Depr(5y)N/A
Cap/Sales(3y)11.64%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)109.02%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%N/A
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-27.65%
Revenue growth 3YN/A
Revenue growth 5Y11.64%
Sales Q2Q%N/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y5.42%
EBIT growth 3YN/A
EBIT growth 5Y2.37%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-11.51%
FCF growth 3YN/A
FCF growth 5Y22.18%
OCF growth 1Y-22.12%
OCF growth 3YN/A
OCF growth 5Y-3.11%

BROOGE ENERGY LTD / BROG FAQ

Can you provide the ChartMill fundamental rating for BROOGE ENERGY LTD?

ChartMill assigns a fundamental rating of 3 / 10 to BROG.


What is the valuation status of BROOGE ENERGY LTD (BROG) stock?

ChartMill assigns a valuation rating of 2 / 10 to BROOGE ENERGY LTD (BROG). This can be considered as Overvalued.


How profitable is BROOGE ENERGY LTD (BROG) stock?

BROOGE ENERGY LTD (BROG) has a profitability rating of 4 / 10.


Can you provide the PE and PB ratios for BROG stock?

The Price/Earnings (PE) ratio for BROOGE ENERGY LTD (BROG) is 52 and the Price/Book (PB) ratio is 3.81.


Can you provide the financial health for BROG stock?

The financial health rating of BROOGE ENERGY LTD (BROG) is 2 / 10.