Logo image of BRNK.DE

BRANICKS GROUP AG (BRNK.DE) Stock Fundamental Analysis

FRA:BRNK - Deutsche Boerse Ag - DE000A1X3XX4 - Common Stock - Currency: EUR

1.92  +0.06 (+3.23%)

Fundamental Rating

2

Overall BRNK gets a fundamental rating of 2 out of 10. We evaluated BRNK against 504 industry peers in the Real Estate Management & Development industry. Both the profitability and financial health of BRNK have multiple concerns. BRNK has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year BRNK has reported negative net income.
In the past year BRNK had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: BRNK reported negative net income in multiple years.
Each year in the past 5 years BRNK had a positive operating cash flow.
BRNK.DE Yearly Net Income VS EBIT VS OCF VS FCFBRNK.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M

1.2 Ratios

BRNK has a worse Return On Assets (-8.00%) than 72.60% of its industry peers.
The Return On Equity of BRNK (-39.06%) is worse than 75.34% of its industry peers.
Industry RankSector Rank
ROA -8%
ROE -39.06%
ROIC N/A
ROA(3y)-2.76%
ROA(5y)-0.81%
ROE(3y)-13.62%
ROE(5y)-5.88%
ROIC(3y)N/A
ROIC(5y)N/A
BRNK.DE Yearly ROA, ROE, ROICBRNK.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30

1.3 Margins

BRNK's Gross Margin of 78.99% is fine compared to the rest of the industry. BRNK outperforms 73.97% of its industry peers.
In the last couple of years the Gross Margin of BRNK has remained more or less at the same level.
The Profit Margin and Operating Margin are not available for BRNK so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 78.99%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.56%
GM growth 5Y-0.59%
BRNK.DE Yearly Profit, Operating, Gross MarginsBRNK.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100

1

2. Health

2.1 Basic Checks

BRNK does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, BRNK has about the same amount of shares outstanding.
BRNK has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, BRNK has a worse debt to assets ratio.
BRNK.DE Yearly Shares OutstandingBRNK.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
BRNK.DE Yearly Total Debt VS Total AssetsBRNK.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

BRNK has an Altman-Z score of -0.29. This is a bad value and indicates that BRNK is not financially healthy and even has some risk of bankruptcy.
BRNK has a worse Altman-Z score (-0.29) than 76.71% of its industry peers.
The Debt to FCF ratio of BRNK is 56.60, which is on the high side as it means it would take BRNK, 56.60 years of fcf income to pay off all of its debts.
BRNK has a Debt to FCF ratio (56.60) which is comparable to the rest of the industry.
A Debt/Equity ratio of 2.45 is on the high side and indicates that BRNK has dependencies on debt financing.
BRNK has a worse Debt to Equity ratio (2.45) than 80.82% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.45
Debt/FCF 56.6
Altman-Z -0.29
ROIC/WACCN/A
WACC3.1%
BRNK.DE Yearly LT Debt VS Equity VS FCFBRNK.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

A Current Ratio of 0.74 indicates that BRNK may have some problems paying its short term obligations.
BRNK has a Current ratio of 0.74. This is in the lower half of the industry: BRNK underperforms 68.49% of its industry peers.
A Quick Ratio of 0.74 indicates that BRNK may have some problems paying its short term obligations.
With a Quick ratio value of 0.74, BRNK perfoms like the industry average, outperforming 50.68% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.74
Quick Ratio 0.74
BRNK.DE Yearly Current Assets VS Current LiabilitesBRNK.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2

3. Growth

3.1 Past

The earnings per share for BRNK have decreased strongly by -278.82% in the last year.
The Revenue has decreased by -7.25% in the past year.
Measured over the past years, BRNK shows a small growth in Revenue. The Revenue has been growing by 6.27% on average per year.
EPS 1Y (TTM)-278.82%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-61.16%
Revenue 1Y (TTM)-7.25%
Revenue growth 3Y2.62%
Revenue growth 5Y6.27%
Sales Q2Q%-11.88%

3.2 Future

Based on estimates for the next years, BRNK will show a very strong growth in Earnings Per Share. The EPS will grow by 27.38% on average per year.
The Revenue is expected to decrease by -0.57% on average over the next years.
EPS Next Y88.1%
EPS Next 2Y42.6%
EPS Next 3Y27.38%
EPS Next 5YN/A
Revenue Next Year-7.05%
Revenue Next 2Y-6.23%
Revenue Next 3Y-0.57%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BRNK.DE Yearly Revenue VS EstimatesBRNK.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M 250M
BRNK.DE Yearly EPS VS EstimatesBRNK.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 -0.5 1 -1 -1.5

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for BRNK. In the last year negative earnings were reported.
The Price/Forward Earnings ratio is 37.65, which means the current valuation is very expensive for BRNK.
BRNK's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 22.25. BRNK is valued rather expensively when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 37.65
BRNK.DE Price Earnings VS Forward Price EarningsBRNK.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of BRNK indicates a somewhat cheap valuation: BRNK is cheaper than 76.71% of the companies listed in the same industry.
BRNK's Price/Free Cash Flow ratio is rather cheap when compared to the industry. BRNK is cheaper than 86.30% of the companies in the same industry.
Industry RankSector Rank
P/FCF 4.23
EV/EBITDA 16.51
BRNK.DE Per share dataBRNK.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 6 8

4.3 Compensation for Growth

BRNK's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as BRNK's earnings are expected to grow with 27.38% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y42.6%
EPS Next 3Y27.38%

6

5. Dividend

5.1 Amount

BRNK has a Yearly Dividend Yield of 18.66%, which is a nice return.
Compared to an average industry Dividend Yield of 2.38, BRNK pays a better dividend. On top of this BRNK pays more dividend than 97.26% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.38, BRNK pays a better dividend.
Industry RankSector Rank
Dividend Yield 18.66%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DP0%
EPS Next 2Y42.6%
EPS Next 3Y27.38%
BRNK.DE Yearly Income VS Free CF VS DividendBRNK.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M

BRANICKS GROUP AG

FRA:BRNK (6/6/2025, 7:00:00 PM)

1.92

+0.06 (+3.23%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)05-08 2025-05-08
Earnings (Next)N/A N/A
Inst Owners26.09%
Inst Owner ChangeN/A
Ins Owners10.12%
Ins Owner ChangeN/A
Market Cap160.45M
Analysts44.62
Price Target3.32 (72.92%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 18.66%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-68.72%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)4.41%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 37.65
P/S 0.66
P/FCF 4.23
P/OCF 4.23
P/B 0.22
P/tB 0.31
EV/EBITDA 16.51
EPS(TTM)-3.43
EYN/A
EPS(NY)0.05
Fwd EY2.66%
FCF(TTM)0.45
FCFY23.63%
OCF(TTM)0.45
OCFY23.64%
SpS2.92
BVpS8.79
TBVpS6.2
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -8%
ROE -39.06%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 78.99%
FCFM 15.52%
ROA(3y)-2.76%
ROA(5y)-0.81%
ROE(3y)-13.62%
ROE(5y)-5.88%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.56%
GM growth 5Y-0.59%
F-Score4
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 2.45
Debt/FCF 56.6
Debt/EBITDA 13.53
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion 28.51%
Profit Quality N/A
Current Ratio 0.74
Quick Ratio 0.74
Altman-Z -0.29
F-Score4
WACC3.1%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-278.82%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-61.16%
EPS Next Y88.1%
EPS Next 2Y42.6%
EPS Next 3Y27.38%
EPS Next 5YN/A
Revenue 1Y (TTM)-7.25%
Revenue growth 3Y2.62%
Revenue growth 5Y6.27%
Sales Q2Q%-11.88%
Revenue Next Year-7.05%
Revenue Next 2Y-6.23%
Revenue Next 3Y-0.57%
Revenue Next 5YN/A
EBIT growth 1Y-2278.72%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year607.67%
EBIT Next 3Y90.51%
EBIT Next 5YN/A
FCF growth 1Y-82.88%
FCF growth 3Y5.93%
FCF growth 5Y-6.95%
OCF growth 1Y-82.91%
OCF growth 3Y5.57%
OCF growth 5Y-6.98%