Logo image of BOR.OL

BORGESTAD ASA (BOR.OL) Stock Fundamental Analysis

OSL:BOR - Euronext Oslo - NO0013256180 - Common Stock - Currency: NOK

17.9  +0.3 (+1.7%)

Fundamental Rating

4

BOR gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 12 industry peers in the Construction Materials industry. BOR may be in some trouble as it scores bad on both profitability and health. BOR has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

BOR had positive earnings in the past year.
In the past 5 years BOR reported 4 times negative net income.
In multiple years BOR reported negative operating cash flow during the last 5 years.
BOR.OL Yearly Net Income VS EBIT VS OCF VS FCFBOR.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M

1.2 Ratios

BOR has a Return On Assets (3.10%) which is comparable to the rest of the industry.
BOR has a Return On Equity (6.21%) which is comparable to the rest of the industry.
Looking at the Return On Invested Capital, with a value of 6.91%, BOR is in line with its industry, outperforming 58.33% of the companies in the same industry.
BOR had an Average Return On Invested Capital over the past 3 years of 5.13%. This is below the industry average of 7.82%.
The last Return On Invested Capital (6.91%) for BOR is above the 3 year average (5.13%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.1%
ROE 6.21%
ROIC 6.91%
ROA(3y)-3.66%
ROA(5y)-4.69%
ROE(3y)-10.93%
ROE(5y)-18.62%
ROIC(3y)5.13%
ROIC(5y)4.12%
BOR.OL Yearly ROA, ROE, ROICBOR.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30 -40 -50

1.3 Margins

BOR has a Profit Margin (3.87%) which is in line with its industry peers.
BOR has a Operating Margin (9.47%) which is comparable to the rest of the industry.
BOR's Operating Margin has improved in the last couple of years.
With a Gross Margin value of 54.77%, BOR perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
In the last couple of years the Gross Margin of BOR has declined.
Industry RankSector Rank
OM 9.47%
PM (TTM) 3.87%
GM 54.77%
OM growth 3Y15.11%
OM growth 5Y13.03%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-7.24%
GM growth 5Y-4.71%
BOR.OL Yearly Profit, Operating, Gross MarginsBOR.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

3

2. Health

2.1 Basic Checks

BOR has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
BOR has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, BOR has more shares outstanding
The debt/assets ratio for BOR has been reduced compared to a year ago.
BOR.OL Yearly Shares OutstandingBOR.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
BOR.OL Yearly Total Debt VS Total AssetsBOR.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

BOR has an Altman-Z score of 1.80. This is a bad value and indicates that BOR is not financially healthy and even has some risk of bankruptcy.
With a Altman-Z score value of 1.80, BOR is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
BOR has a Debt/Equity ratio of 0.51. This is a neutral value indicating BOR is somewhat dependend on debt financing.
The Debt to Equity ratio of BOR (0.51) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF N/A
Altman-Z 1.8
ROIC/WACC0.98
WACC7.07%
BOR.OL Yearly LT Debt VS Equity VS FCFBOR.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M

2.3 Liquidity

A Current Ratio of 1.91 indicates that BOR should not have too much problems paying its short term obligations.
The Current ratio of BOR (1.91) is better than 75.00% of its industry peers.
BOR has a Quick Ratio of 1.43. This is a normal value and indicates that BOR is financially healthy and should not expect problems in meeting its short term obligations.
The Quick ratio of BOR (1.43) is better than 83.33% of its industry peers.
Industry RankSector Rank
Current Ratio 1.91
Quick Ratio 1.43
BOR.OL Yearly Current Assets VS Current LiabilitesBOR.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

BOR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 128.87%, which is quite impressive.
The Revenue has been growing slightly by 2.45% in the past year.
Measured over the past years, BOR shows a small growth in Revenue. The Revenue has been growing by 4.95% on average per year.
EPS 1Y (TTM)128.87%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%N/A
Revenue 1Y (TTM)2.45%
Revenue growth 3Y7.29%
Revenue growth 5Y4.95%
Sales Q2Q%-7.32%

3.2 Future

BOR is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 17.39% yearly.
Based on estimates for the next years, BOR will show a small growth in Revenue. The Revenue will grow by 3.94% on average per year.
EPS Next Y50.71%
EPS Next 2Y27.96%
EPS Next 3Y17.39%
EPS Next 5YN/A
Revenue Next Year5.51%
Revenue Next 2Y4.36%
Revenue Next 3Y3.94%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BOR.OL Yearly Revenue VS EstimatesBOR.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
BOR.OL Yearly EPS VS EstimatesBOR.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 50 -50 -100

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 22.95, which indicates a rather expensive current valuation of BOR.
Compared to the rest of the industry, the Price/Earnings ratio of BOR is on the same level as its industry peers.
BOR's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 25.91.
With a Price/Forward Earnings ratio of 8.54, the valuation of BOR can be described as very reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BOR indicates a rather cheap valuation: BOR is cheaper than 100.00% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of BOR to the average of the S&P500 Index (21.77), we can say BOR is valued rather cheaply.
Industry RankSector Rank
PE 22.95
Fwd PE 8.54
BOR.OL Price Earnings VS Forward Price EarningsBOR.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
BOR.OL Per share dataBOR.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

BOR's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as BOR's earnings are expected to grow with 17.39% in the coming years.
PEG (NY)0.45
PEG (5Y)N/A
EPS Next 2Y27.96%
EPS Next 3Y17.39%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.52%, BOR is a good candidate for dividend investing.
BOR's Dividend Yield is rather good when compared to the industry average which is at 3.51. BOR pays more dividend than 83.33% of the companies in the same industry.
BOR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 4.52%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DPN/A
EPS Next 2Y27.96%
EPS Next 3Y17.39%
BOR.OL Yearly Income VS Free CF VS DividendBOR.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M -150M

BORGESTAD ASA

OSL:BOR (5/27/2025, 4:16:40 PM)

17.9

+0.3 (+1.7%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryConstruction Materials
Earnings (Last)05-22 2025-05-22/bmo
Earnings (Next)08-21 2025-08-21
Inst Owners0.84%
Inst Owner ChangeN/A
Ins Owners4.32%
Ins Owner ChangeN/A
Market Cap627.57M
Analysts80
Price Target24.48 (36.76%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.52%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-21.54%
Min EPS beat(2)-52%
Max EPS beat(2)8.91%
EPS beat(4)1
Avg EPS beat(4)-56.16%
Min EPS beat(4)-100%
Max EPS beat(4)8.91%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)4.17%
Min Revenue beat(2)0.05%
Max Revenue beat(2)8.29%
Revenue beat(4)3
Avg Revenue beat(4)3.36%
Min Revenue beat(4)-3.48%
Max Revenue beat(4)8.6%
Revenue beat(8)7
Avg Revenue beat(8)9.63%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)-65%
EPS NQ rev (3m)-97.59%
EPS NY rev (1m)0%
EPS NY rev (3m)13.35%
Revenue NQ rev (1m)-1.08%
Revenue NQ rev (3m)-0.65%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.4%
Valuation
Industry RankSector Rank
PE 22.95
Fwd PE 8.54
P/S 0.54
P/FCF N/A
P/OCF N/A
P/B 0.86
P/tB 1.04
EV/EBITDA N/A
EPS(TTM)0.78
EY4.36%
EPS(NY)2.1
Fwd EY11.71%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS33.36
BVpS20.79
TBVpS17.2
PEG (NY)0.45
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.1%
ROE 6.21%
ROCE 9.21%
ROIC 6.91%
ROICexc 8.47%
ROICexgc 9.71%
OM 9.47%
PM (TTM) 3.87%
GM 54.77%
FCFM N/A
ROA(3y)-3.66%
ROA(5y)-4.69%
ROE(3y)-10.93%
ROE(5y)-18.62%
ROIC(3y)5.13%
ROIC(5y)4.12%
ROICexc(3y)6.05%
ROICexc(5y)4.71%
ROICexgc(3y)6.87%
ROICexgc(5y)5.32%
ROCE(3y)6.9%
ROCE(5y)5.52%
ROICexcg growth 3Y18.42%
ROICexcg growth 5Y26.8%
ROICexc growth 3Y17.42%
ROICexc growth 5Y25.11%
OM growth 3Y15.11%
OM growth 5Y13.03%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-7.24%
GM growth 5Y-4.71%
F-ScoreN/A
Asset Turnover0.8
Health
Industry RankSector Rank
Debt/Equity 0.51
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.91
Quick Ratio 1.43
Altman-Z 1.8
F-ScoreN/A
WACC7.07%
ROIC/WACC0.98
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)128.87%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%N/A
EPS Next Y50.71%
EPS Next 2Y27.96%
EPS Next 3Y17.39%
EPS Next 5YN/A
Revenue 1Y (TTM)2.45%
Revenue growth 3Y7.29%
Revenue growth 5Y4.95%
Sales Q2Q%-7.32%
Revenue Next Year5.51%
Revenue Next 2Y4.36%
Revenue Next 3Y3.94%
Revenue Next 5YN/A
EBIT growth 1Y4.46%
EBIT growth 3Y23.5%
EBIT growth 5Y18.62%
EBIT Next Year50.48%
EBIT Next 3Y19.96%
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A