Logo image of BOKA.AS

Royal Boskalis Westminster NV (BOKA.AS) Stock Fundamental Analysis

AMS:BOKA - Euronext Amsterdam - NL0000852580 - Common Stock - Currency: EUR

32.82  -0.02 (-0.06%)

Fundamental Rating

2

Taking everything into account, BOKA scores 2 out of 10 in our fundamental rating. BOKA was compared to 42 industry peers in the Construction & Engineering industry. BOKA may be in some trouble as it scores bad on both profitability and health. While showing a medium growth rate, BOKA is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

Quickly go to:

1

1. Profitability

1.1 Basic Checks

In the past year BOKA was profitable.
In the past year BOKA had a positive cash flow from operations.
BOKA.AS Yearly Net Income VS EBIT VS OCF VS FCFBOKA.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 0 500M -500M

1.2 Ratios

Industry RankSector Rank
ROA 3.83%
ROE 7.82%
ROIC 6.08%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
BOKA.AS Yearly ROA, ROE, ROICBOKA.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 0 5 -5 10 -10 -15

1.3 Margins

BOKA's Operating Margin has declined in the last couple of years.
Industry RankSector Rank
OM 7.14%
PM (TTM) 6%
GM N/A
OM growth 3Y27.03%
OM growth 5Y-13.56%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
BOKA.AS Yearly Profit, Operating, Gross MarginsBOKA.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 0 20 -20 40

More info and screens

1

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), BOKA is creating some value.
Compared to 1 year ago, BOKA has less shares outstanding
BOKA has about the same debt/assets ratio as last year.
BOKA.AS Yearly Shares OutstandingBOKA.AS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 20M 40M 60M 80M 100M
BOKA.AS Yearly Total Debt VS Total AssetsBOKA.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2B 4B 6B

2.2 Solvency

A Debt/Equity ratio of 0.20 indicates that BOKA is not too dependend on debt financing.
Industry RankSector Rank
Debt/Equity 0.2
Debt/FCF N/A
Altman-Z N/A
ROIC/WACC1.08
WACC5.63%
BOKA.AS Yearly LT Debt VS Equity VS FCFBOKA.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 0 1B 2B 3B

2.3 Liquidity

A Current Ratio of 0.91 indicates that BOKA may have some problems paying its short term obligations.
BOKA has a Quick Ratio of 0.91. This is a bad value and indicates that BOKA is not financially healthy enough and could expect problems in meeting its short term obligations.
Industry RankSector Rank
Current Ratio 0.91
Quick Ratio 0.27
BOKA.AS Yearly Current Assets VS Current LiabilitesBOKA.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 500M 1B 1.5B 2B

More info and screens

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 171.23% over the past year.
The Revenue has grown by 25.75% in the past year. This is a very strong growth!
The Revenue has been growing slightly by 2.63% on average over the past years.
EPS 1Y (TTM)171.23%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%61.75%
Revenue 1Y (TTM)25.75%
Revenue growth 3Y4.79%
Revenue growth 5Y2.63%
Sales Q2Q%22.09%

3.2 Future

BOKA is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 15.44% yearly.
Based on estimates for the next years, BOKA will show a small growth in Revenue. The Revenue will grow by 5.91% on average per year.
EPS Next Y33.27%
EPS Next 2Y24.07%
EPS Next 3Y18.61%
EPS Next 5Y15.44%
Revenue Next Year16.21%
Revenue Next 2Y11.42%
Revenue Next 3Y9.26%
Revenue Next 5Y5.91%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BOKA.AS Yearly Revenue VS EstimatesBOKA.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1B 2B 3B
BOKA.AS Yearly EPS VS EstimatesBOKA.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 2 3 4

More info and screens

2

4. Valuation

4.1 Price/Earnings Ratio

BOKA is valuated rather expensively with a Price/Earnings ratio of 21.74.
Compared to an average S&P500 Price/Earnings ratio of 25.82, BOKA is valued at the same level.
Based on the Price/Forward Earnings ratio of 19.54, the valuation of BOKA can be described as rather expensive.
When comparing the Price/Forward Earnings ratio of BOKA to the average of the S&P500 Index (21.76), we can say BOKA is valued inline with the index average.
Industry RankSector Rank
PE 21.74
Fwd PE 19.54
BOKA.AS Price Earnings VS Forward Price EarningsBOKA.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.22
BOKA.AS Per share dataBOKA.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20 25

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as BOKA's earnings are expected to grow with 18.61% in the coming years.
PEG (NY)0.65
PEG (5Y)N/A
EPS Next 2Y24.07%
EPS Next 3Y18.61%

More info and screens

2

5. Dividend

5.1 Amount

BOKA has a Yearly Dividend Yield of 1.52%.
Compared to the average S&P500 Dividend Yield of 2.36, BOKA is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.52%

5.2 History

Dividend Growth(5Y)N/A
Div Incr YearsN/A
Div Non Decr YearsN/A
BOKA.AS Yearly Dividends per shareBOKA.AS Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 0.2 0.4 0.6 0.8

5.3 Sustainability

33.18% of the earnings are spent on dividend by BOKA. This is a low number and sustainable payout ratio.
DP33.18%
EPS Next 2Y24.07%
EPS Next 3Y18.61%
BOKA.AS Yearly Income VS Free CF VS DividendBOKA.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 0 200M -200M 400M -400M
BOKA.AS Dividend Payout.BOKA.AS Dividend Payout, showing the Payout Ratio.BOKA.AS Dividend Payout.PayoutRetained Earnings

More info and screens

Royal Boskalis Westminster NV

AMS:BOKA (11/8/2022, 7:00:00 PM)

32.82

-0.02 (-0.06%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryConstruction & Engineering
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap4.24B
Analysts78.18
Price Target33.92 (3.35%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.52%
Yearly Dividend0.43
Dividend Growth(5Y)N/A
DP33.18%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 21.74
Fwd PE 19.54
P/S 1.31
P/FCF N/A
P/OCF 11.32
P/B 1.7
P/tB 1.82
EV/EBITDA 8.22
EPS(TTM)1.51
EY4.6%
EPS(NY)1.68
Fwd EY5.12%
FCF(TTM)-0.32
FCFYN/A
OCF(TTM)2.9
OCFY8.83%
SpS25.12
BVpS19.29
TBVpS18.01
PEG (NY)0.65
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.83%
ROE 7.82%
ROCE N/A
ROIC 6.08%
ROICexc 7.35%
ROICexgc 7.91%
OM 7.14%
PM (TTM) 6%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y43.71%
ROICexcg growth 5Y-10.44%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y27.03%
OM growth 5Y-13.56%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.64
Health
Industry RankSector Rank
Debt/Equity 0.2
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 146.96%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.91
Quick Ratio 0.27
Altman-Z N/A
F-Score8
WACC5.63%
ROIC/WACC1.08
Cap/Depr(3y)95.82%
Cap/Depr(5y)92.49%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)171.23%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%61.75%
EPS Next Y33.27%
EPS Next 2Y24.07%
EPS Next 3Y18.61%
EPS Next 5Y15.44%
Revenue 1Y (TTM)25.75%
Revenue growth 3Y4.79%
Revenue growth 5Y2.63%
Sales Q2Q%22.09%
Revenue Next Year16.21%
Revenue Next 2Y11.42%
Revenue Next 3Y9.26%
Revenue Next 5Y5.91%
EBIT growth 1Y73.77%
EBIT growth 3Y33.12%
EBIT growth 5Y-11.28%
EBIT Next Year224.84%
EBIT Next 3Y52.53%
EBIT Next 5Y29.02%
FCF growth 1Y-109.3%
FCF growth 3Y-4.29%
FCF growth 5Y-31.83%
OCF growth 1Y-46.42%
OCF growth 3Y19.87%
OCF growth 5Y-0.3%