Logo image of BNR.DE

BRENNTAG SE (BNR.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:BNR - DE000A1DAHH0 - Common Stock

49.45 EUR
+0.54 (+1.1%)
Last: 11/27/2025, 7:00:00 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to BNR. BNR was compared to 18 industry peers in the Trading Companies & Distributors industry. BNR has an excellent profitability rating, but there are some minor concerns on its financial health. BNR has a valuation in line with the averages, but on the other hand it scores bad on growth. BNR also has an excellent dividend rating. This makes BNR very considerable for dividend investing!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year BNR was profitable.
In the past year BNR had a positive cash flow from operations.
Each year in the past 5 years BNR has been profitable.
BNR had a positive operating cash flow in each of the past 5 years.
BNR.DE Yearly Net Income VS EBIT VS OCF VS FCFBNR.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

Looking at the Return On Assets, with a value of 3.92%, BNR is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
BNR's Return On Equity of 10.04% is fine compared to the rest of the industry. BNR outperforms 72.22% of its industry peers.
BNR has a better Return On Invested Capital (7.22%) than 72.22% of its industry peers.
BNR had an Average Return On Invested Capital over the past 3 years of 10.38%. This is above the industry average of 7.90%.
Industry RankSector Rank
ROA 3.92%
ROE 10.04%
ROIC 7.22%
ROA(3y)6.44%
ROA(5y)5.89%
ROE(3y)15.54%
ROE(5y)14.24%
ROIC(3y)10.38%
ROIC(5y)9.54%
BNR.DE Yearly ROA, ROE, ROICBNR.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

BNR has a better Profit Margin (2.64%) than 61.11% of its industry peers.
BNR's Profit Margin has declined in the last couple of years.
With a decent Operating Margin value of 4.76%, BNR is doing good in the industry, outperforming 66.67% of the companies in the same industry.
BNR's Operating Margin has been stable in the last couple of years.
Looking at the Gross Margin, with a value of 25.04%, BNR is in the better half of the industry, outperforming 72.22% of the companies in the same industry.
BNR's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 4.76%
PM (TTM) 2.64%
GM 25.04%
OM growth 3Y2.37%
OM growth 5Y-0.17%
PM growth 3Y1.94%
PM growth 5Y-1.93%
GM growth 3Y1.82%
GM growth 5Y3%
BNR.DE Yearly Profit, Operating, Gross MarginsBNR.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

5

2. Health

2.1 Basic Checks

BNR has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
The number of shares outstanding for BNR has been reduced compared to 1 year ago.
Compared to 5 years ago, BNR has less shares outstanding
Compared to 1 year ago, BNR has a worse debt to assets ratio.
BNR.DE Yearly Shares OutstandingBNR.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
BNR.DE Yearly Total Debt VS Total AssetsBNR.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

BNR has an Altman-Z score of 3.00. This indicates that BNR is financially healthy and has little risk of bankruptcy at the moment.
BNR has a better Altman-Z score (3.00) than 72.22% of its industry peers.
BNR has a debt to FCF ratio of 5.94. This is a neutral value as BNR would need 5.94 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 5.94, BNR is in the better half of the industry, outperforming 77.78% of the companies in the same industry.
A Debt/Equity ratio of 0.62 indicates that BNR is somewhat dependend on debt financing.
BNR has a Debt to Equity ratio of 0.62. This is comparable to the rest of the industry: BNR outperforms 50.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 5.94
Altman-Z 3
ROIC/WACC1.33
WACC5.41%
BNR.DE Yearly LT Debt VS Equity VS FCFBNR.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 1.50 indicates that BNR should not have too much problems paying its short term obligations.
BNR has a Current ratio of 1.50. This is in the lower half of the industry: BNR underperforms 61.11% of its industry peers.
BNR has a Quick Ratio of 1.03. This is a normal value and indicates that BNR is financially healthy and should not expect problems in meeting its short term obligations.
BNR's Quick ratio of 1.03 is in line compared to the rest of the industry. BNR outperforms 44.44% of its industry peers.
Industry RankSector Rank
Current Ratio 1.5
Quick Ratio 1.03
BNR.DE Yearly Current Assets VS Current LiabilitesBNR.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

3

3. Growth

3.1 Past

The earnings per share for BNR have decreased strongly by -22.67% in the last year.
Measured over the past 5 years, BNR shows a small growth in Earnings Per Share. The EPS has been growing by 4.13% on average per year.
BNR shows a decrease in Revenue. In the last year, the revenue decreased by -3.44%.
BNR shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.84% yearly.
EPS 1Y (TTM)-22.67%
EPS 3Y5.61%
EPS 5Y4.13%
EPS Q2Q%-4.88%
Revenue 1Y (TTM)-3.44%
Revenue growth 3Y4.13%
Revenue growth 5Y4.84%
Sales Q2Q%-8.62%

3.2 Future

Based on estimates for the next years, BNR will show a small growth in Earnings Per Share. The EPS will grow by 4.84% on average per year.
The Revenue is expected to grow by 2.18% on average over the next years.
EPS Next Y-15.76%
EPS Next 2Y2.54%
EPS Next 3Y6.99%
EPS Next 5Y4.84%
Revenue Next Year-4.03%
Revenue Next 2Y-0.85%
Revenue Next 3Y0.72%
Revenue Next 5Y2.18%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BNR.DE Yearly Revenue VS EstimatesBNR.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B
BNR.DE Yearly EPS VS EstimatesBNR.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 17.05 indicates a rather expensive valuation of BNR.
Based on the Price/Earnings ratio, BNR is valued a bit cheaper than the industry average as 72.22% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 26.15. BNR is valued slightly cheaper when compared to this.
With a Price/Forward Earnings ratio of 12.68, BNR is valued correctly.
77.78% of the companies in the same industry are more expensive than BNR, based on the Price/Forward Earnings ratio.
BNR is valuated cheaply when we compare the Price/Forward Earnings ratio to 36.12, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 17.05
Fwd PE 12.68
BNR.DE Price Earnings VS Forward Price EarningsBNR.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

83.33% of the companies in the same industry are more expensive than BNR, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of BNR indicates a somewhat cheap valuation: BNR is cheaper than 77.78% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 12.3
EV/EBITDA 7.59
BNR.DE Per share dataBNR.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The decent profitability rating of BNR may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)4.13
EPS Next 2Y2.54%
EPS Next 3Y6.99%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.39%, BNR is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 2.88, BNR pays a better dividend. On top of this BNR pays more dividend than 94.44% of the companies listed in the same industry.
BNR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.41.
Industry RankSector Rank
Dividend Yield 4.39%

5.2 History

The dividend of BNR is nicely growing with an annual growth rate of 11.61%!
Dividend Growth(5Y)11.61%
Div Incr Years2
Div Non Decr Years2
BNR.DE Yearly Dividends per shareBNR.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

71.68% of the earnings are spent on dividend by BNR. This is not a sustainable payout ratio.
The dividend of BNR is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP71.68%
EPS Next 2Y2.54%
EPS Next 3Y6.99%
BNR.DE Yearly Income VS Free CF VS DividendBNR.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
BNR.DE Dividend Payout.BNR.DE Dividend Payout, showing the Payout Ratio.BNR.DE Dividend Payout.PayoutRetained Earnings

BRENNTAG SE

FRA:BNR (11/27/2025, 7:00:00 PM)

49.45

+0.54 (+1.1%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)11-12 2025-11-12/bmo
Earnings (Next)03-10 2026-03-10/amc
Inst Owners60.5%
Inst Owner ChangeN/A
Ins Owners15%
Ins Owner ChangeN/A
Market Cap7.14B
Revenue(TTM)16.24B
Net Income(TTM)423.00M
Analysts64.17
Price Target57.84 (16.97%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.39%
Yearly Dividend2.08
Dividend Growth(5Y)11.61%
DP71.68%
Div Incr Years2
Div Non Decr Years2
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-42.09%
Min EPS beat(2)-68.65%
Max EPS beat(2)-15.52%
EPS beat(4)0
Avg EPS beat(4)-29.87%
Min EPS beat(4)-68.65%
Max EPS beat(4)-7.9%
EPS beat(8)0
Avg EPS beat(8)-20.32%
EPS beat(12)1
Avg EPS beat(12)-18.32%
EPS beat(16)2
Avg EPS beat(16)-16.64%
Revenue beat(2)0
Avg Revenue beat(2)-3.51%
Min Revenue beat(2)-4.22%
Max Revenue beat(2)-2.8%
Revenue beat(4)1
Avg Revenue beat(4)-1.63%
Min Revenue beat(4)-4.22%
Max Revenue beat(4)1.96%
Revenue beat(8)1
Avg Revenue beat(8)-3.57%
Revenue beat(12)3
Avg Revenue beat(12)-2.71%
Revenue beat(16)7
Avg Revenue beat(16)-0.31%
PT rev (1m)-8.13%
PT rev (3m)-10.23%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-20.4%
EPS NY rev (1m)-6.69%
EPS NY rev (3m)-14.16%
Revenue NQ rev (1m)-9.75%
Revenue NQ rev (3m)-11.43%
Revenue NY rev (1m)-0.6%
Revenue NY rev (3m)-1.61%
Valuation
Industry RankSector Rank
PE 17.05
Fwd PE 12.68
P/S 0.45
P/FCF 12.3
P/OCF 7.91
P/B 1.7
P/tB 13.34
EV/EBITDA 7.59
EPS(TTM)2.9
EY5.86%
EPS(NY)3.9
Fwd EY7.89%
FCF(TTM)4.02
FCFY8.13%
OCF(TTM)6.25
OCFY12.63%
SpS110.81
BVpS29.17
TBVpS3.71
PEG (NY)N/A
PEG (5Y)4.13
Graham Number43.62
Profitability
Industry RankSector Rank
ROA 3.92%
ROE 10.04%
ROCE 9.95%
ROIC 7.22%
ROICexc 7.76%
ROICexgc 16.02%
OM 4.76%
PM (TTM) 2.64%
GM 25.04%
FCFM 3.63%
ROA(3y)6.44%
ROA(5y)5.89%
ROE(3y)15.54%
ROE(5y)14.24%
ROIC(3y)10.38%
ROIC(5y)9.54%
ROICexc(3y)11.57%
ROICexc(5y)10.67%
ROICexgc(3y)23.99%
ROICexgc(5y)22.82%
ROCE(3y)14.3%
ROCE(5y)13.14%
ROICexgc growth 3Y-2.27%
ROICexgc growth 5Y1.33%
ROICexc growth 3Y-0.91%
ROICexc growth 5Y0.16%
OM growth 3Y2.37%
OM growth 5Y-0.17%
PM growth 3Y1.94%
PM growth 5Y-1.93%
GM growth 3Y1.82%
GM growth 5Y3%
F-Score6
Asset Turnover1.48
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 5.94
Debt/EBITDA 1.98
Cap/Depr 58.46%
Cap/Sales 2.01%
Interest Coverage 28.52
Cash Conversion 68.77%
Profit Quality 137.21%
Current Ratio 1.5
Quick Ratio 1.03
Altman-Z 3
F-Score6
WACC5.41%
ROIC/WACC1.33
Cap/Depr(3y)75.19%
Cap/Depr(5y)69.17%
Cap/Sales(3y)1.8%
Cap/Sales(5y)1.69%
Profit Quality(3y)123.27%
Profit Quality(5y)126.13%
High Growth Momentum
Growth
EPS 1Y (TTM)-22.67%
EPS 3Y5.61%
EPS 5Y4.13%
EPS Q2Q%-4.88%
EPS Next Y-15.76%
EPS Next 2Y2.54%
EPS Next 3Y6.99%
EPS Next 5Y4.84%
Revenue 1Y (TTM)-3.44%
Revenue growth 3Y4.13%
Revenue growth 5Y4.84%
Sales Q2Q%-8.62%
Revenue Next Year-4.03%
Revenue Next 2Y-0.85%
Revenue Next 3Y0.72%
Revenue Next 5Y2.18%
EBIT growth 1Y-23.16%
EBIT growth 3Y6.6%
EBIT growth 5Y4.66%
EBIT Next Year25.07%
EBIT Next 3Y13.11%
EBIT Next 5Y10.57%
FCF growth 1Y-54.62%
FCF growth 3Y43.44%
FCF growth 5Y-3.72%
OCF growth 1Y-41.83%
OCF growth 3Y32.35%
OCF growth 5Y0.49%

BRENNTAG SE / BNR.DE FAQ

Can you provide the ChartMill fundamental rating for BRENNTAG SE?

ChartMill assigns a fundamental rating of 5 / 10 to BNR.DE.


What is the valuation status of BRENNTAG SE (BNR.DE) stock?

ChartMill assigns a valuation rating of 5 / 10 to BRENNTAG SE (BNR.DE). This can be considered as Fairly Valued.


What is the profitability of BNR stock?

BRENNTAG SE (BNR.DE) has a profitability rating of 7 / 10.


Can you provide the PE and PB ratios for BNR stock?

The Price/Earnings (PE) ratio for BRENNTAG SE (BNR.DE) is 17.05 and the Price/Book (PB) ratio is 1.7.


What is the expected EPS growth for BRENNTAG SE (BNR.DE) stock?

The Earnings per Share (EPS) of BRENNTAG SE (BNR.DE) is expected to decline by -15.76% in the next year.