Logo image of BNJ.AS

BANIJAY GROUP NV (BNJ.AS) Stock Fundamental Analysis

AMS:BNJ - NL0015000X07 - Common Stock

9.05 EUR
+0.05 (+0.56%)
Last: 9/4/2025, 7:00:00 PM
Fundamental Rating

4

Overall BNJ gets a fundamental rating of 4 out of 10. We evaluated BNJ against 42 industry peers in the Entertainment industry. While BNJ is still in line with the averages on profitability rating, there are concerns on its financial health. BNJ has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

BNJ had positive earnings in the past year.
In the past year BNJ had a positive cash flow from operations.
BNJ.AS Yearly Net Income VS EBIT VS OCF VS FCFBNJ.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2021 2022 2023 2024 0 200M 400M

1.2 Ratios

BNJ has a better Return On Assets (3.69%) than 66.67% of its industry peers.
BNJ has a better Return On Invested Capital (9.96%) than 78.57% of its industry peers.
The Average Return On Invested Capital over the past 3 years for BNJ is below the industry average of 10.22%.
The 3 year average ROIC (7.45%) for BNJ is below the current ROIC(9.96%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.69%
ROE N/A
ROIC 9.96%
ROA(3y)0.63%
ROA(5y)N/A
ROE(3y)153.47%
ROE(5y)N/A
ROIC(3y)7.45%
ROIC(5y)N/A
BNJ.AS Yearly ROA, ROE, ROICBNJ.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2021 2022 2023 2024 0 500 -500 1K

1.3 Margins

BNJ has a better Profit Margin (4.30%) than 66.67% of its industry peers.
Looking at the Operating Margin, with a value of 13.42%, BNJ is in the better half of the industry, outperforming 78.57% of the companies in the same industry.
BNJ's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 13.42%
PM (TTM) 4.3%
GM N/A
OM growth 3Y36.98%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
BNJ.AS Yearly Profit, Operating, Gross MarginsBNJ.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2021 2022 2023 2024 0 2 -2 4 6 8 10

1

2. Health

2.1 Basic Checks

BNJ has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, BNJ has about the same amount of shares outstanding.
BNJ has a worse debt/assets ratio than last year.
BNJ.AS Yearly Shares OutstandingBNJ.AS Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 100M 200M 300M 400M
BNJ.AS Yearly Total Debt VS Total AssetsBNJ.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

Based on the Altman-Z score of 0.55, we must say that BNJ is in the distress zone and has some risk of bankruptcy.
BNJ has a Altman-Z score of 0.55. This is comparable to the rest of the industry: BNJ outperforms 40.48% of its industry peers.
BNJ has a debt to FCF ratio of 12.58. This is a negative value and a sign of low solvency as BNJ would need 12.58 years to pay back of all of its debts.
BNJ's Debt to FCF ratio of 12.58 is in line compared to the rest of the industry. BNJ outperforms 47.62% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 12.58
Altman-Z 0.55
ROIC/WACC1.68
WACC5.93%
BNJ.AS Yearly LT Debt VS Equity VS FCFBNJ.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

BNJ has a Current Ratio of 0.85. This is a bad value and indicates that BNJ is not financially healthy enough and could expect problems in meeting its short term obligations.
BNJ has a Current ratio of 0.85. This is comparable to the rest of the industry: BNJ outperforms 50.00% of its industry peers.
BNJ has a Quick Ratio of 0.85. This is a bad value and indicates that BNJ is not financially healthy enough and could expect problems in meeting its short term obligations.
BNJ has a worse Quick ratio (0.54) than 73.81% of its industry peers.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.54
BNJ.AS Yearly Current Assets VS Current LiabilitesBNJ.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 500M 1B 1.5B 2B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 143.63% over the past year.
BNJ shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 9.65%.
The Revenue has been growing by 11.16% on average over the past years. This is quite good.
EPS 1Y (TTM)143.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%288.81%
Revenue 1Y (TTM)9.65%
Revenue growth 3Y11.16%
Revenue growth 5YN/A
Sales Q2Q%3.1%

3.2 Future

BNJ is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.98% yearly.
The Revenue is expected to grow by 8.69% on average over the next years. This is quite good.
EPS Next Y20.99%
EPS Next 2Y16.36%
EPS Next 3Y15.37%
EPS Next 5Y16.98%
Revenue Next Year7.39%
Revenue Next 2Y8.06%
Revenue Next 3Y8.21%
Revenue Next 5Y8.69%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
BNJ.AS Yearly Revenue VS EstimatesBNJ.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B
BNJ.AS Yearly EPS VS EstimatesBNJ.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 18.47, which indicates a rather expensive current valuation of BNJ.
Compared to the rest of the industry, the Price/Earnings ratio of BNJ indicates a rather cheap valuation: BNJ is cheaper than 88.10% of the companies listed in the same industry.
BNJ's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.03.
Based on the Price/Forward Earnings ratio of 8.22, the valuation of BNJ can be described as reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BNJ indicates a rather cheap valuation: BNJ is cheaper than 90.48% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.63. BNJ is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 18.47
Fwd PE 8.22
BNJ.AS Price Earnings VS Forward Price EarningsBNJ.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 100 200 300

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BNJ is valued a bit cheaper than 61.90% of the companies in the same industry.
76.19% of the companies in the same industry are more expensive than BNJ, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 14.85
EV/EBITDA 7.79
BNJ.AS Per share dataBNJ.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as BNJ's earnings are expected to grow with 15.37% in the coming years.
PEG (NY)0.88
PEG (5Y)N/A
EPS Next 2Y16.36%
EPS Next 3Y15.37%

4

5. Dividend

5.1 Amount

BNJ has a Yearly Dividend Yield of 3.62%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.05, BNJ pays a better dividend. On top of this BNJ pays more dividend than 95.24% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.32, BNJ pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.62%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
BNJ.AS Yearly Dividends per shareBNJ.AS Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.1 0.2 0.3

5.3 Sustainability

BNJ pays out 69.88% of its income as dividend. This is not a sustainable payout ratio.
DP69.88%
EPS Next 2Y16.36%
EPS Next 3Y15.37%
BNJ.AS Yearly Income VS Free CF VS DividendBNJ.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2021 2022 2023 2024 0 100M 200M 300M 400M
BNJ.AS Dividend Payout.BNJ.AS Dividend Payout, showing the Payout Ratio.BNJ.AS Dividend Payout.PayoutRetained Earnings

BANIJAY GROUP NV

AMS:BNJ (9/4/2025, 7:00:00 PM)

9.05

+0.05 (+0.56%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)07-31 2025-07-31
Earnings (Next)11-06 2025-11-06
Inst Owners1.08%
Inst Owner ChangeN/A
Ins Owners52.83%
Ins Owner ChangeN/A
Market Cap3.83B
Analysts72.5
Price Target12.36 (36.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.62%
Yearly Dividend0.35
Dividend Growth(5Y)N/A
DP69.88%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.26%
PT rev (3m)5.85%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-0.36%
EPS NY rev (3m)-0.36%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.32%
Revenue NY rev (3m)-0.29%
Valuation
Industry RankSector Rank
PE 18.47
Fwd PE 8.22
P/S 0.78
P/FCF 14.85
P/OCF 9.65
P/B N/A
P/tB N/A
EV/EBITDA 7.79
EPS(TTM)0.49
EY5.41%
EPS(NY)1.1
Fwd EY12.16%
FCF(TTM)0.61
FCFY6.73%
OCF(TTM)0.94
OCFY10.37%
SpS11.62
BVpS-0.11
TBVpS-7.37
PEG (NY)0.88
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.69%
ROE N/A
ROCE 18.65%
ROIC 9.96%
ROICexc 11.13%
ROICexgc 361.15%
OM 13.42%
PM (TTM) 4.3%
GM N/A
FCFM 5.24%
ROA(3y)0.63%
ROA(5y)N/A
ROE(3y)153.47%
ROE(5y)N/A
ROIC(3y)7.45%
ROIC(5y)N/A
ROICexc(3y)7.91%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)13.93%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y33.23%
ROICexc growth 5YN/A
OM growth 3Y36.98%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.86
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 12.58
Debt/EBITDA 3.5
Cap/Depr 70.27%
Cap/Sales 2.83%
Interest Coverage 3.24
Cash Conversion 46.27%
Profit Quality 121.77%
Current Ratio 0.85
Quick Ratio 0.54
Altman-Z 0.55
F-Score8
WACC5.93%
ROIC/WACC1.68
Cap/Depr(3y)57.49%
Cap/Depr(5y)N/A
Cap/Sales(3y)2.13%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)143.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%288.81%
EPS Next Y20.99%
EPS Next 2Y16.36%
EPS Next 3Y15.37%
EPS Next 5Y16.98%
Revenue 1Y (TTM)9.65%
Revenue growth 3Y11.16%
Revenue growth 5YN/A
Sales Q2Q%3.1%
Revenue Next Year7.39%
Revenue Next 2Y8.06%
Revenue Next 3Y8.21%
Revenue Next 5Y8.69%
EBIT growth 1Y41.89%
EBIT growth 3Y52.26%
EBIT growth 5YN/A
EBIT Next Year52.01%
EBIT Next 3Y21.26%
EBIT Next 5Y17.55%
FCF growth 1Y-17.24%
FCF growth 3Y2%
FCF growth 5YN/A
OCF growth 1Y-5.47%
OCF growth 3Y6.59%
OCF growth 5YN/A