Logo image of BNJ.AS

BANIJAY GROUP NV (BNJ.AS) Stock Fundamental Analysis

Europe - AMS:BNJ - NL0015000X07 - Common Stock

8.9 EUR
+0.05 (+0.56%)
Last: 9/25/2025, 7:00:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to BNJ. BNJ was compared to 44 industry peers in the Entertainment industry. There are concerns on the financial health of BNJ while its profitability can be described as average. BNJ has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

BNJ had positive earnings in the past year.
BNJ had a positive operating cash flow in the past year.
BNJ.AS Yearly Net Income VS EBIT VS OCF VS FCFBNJ.AS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2021 2022 2023 2024 0 200M 400M

1.2 Ratios

With a decent Return On Assets value of 3.69%, BNJ is doing good in the industry, outperforming 68.18% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 9.96%, BNJ is in the better half of the industry, outperforming 79.55% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for BNJ is in line with the industry average of 9.22%.
The last Return On Invested Capital (9.96%) for BNJ is above the 3 year average (7.45%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.69%
ROE N/A
ROIC 9.96%
ROA(3y)0.63%
ROA(5y)N/A
ROE(3y)153.47%
ROE(5y)N/A
ROIC(3y)7.45%
ROIC(5y)N/A
BNJ.AS Yearly ROA, ROE, ROICBNJ.AS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2021 2022 2023 2024 0 500 -500 1K

1.3 Margins

BNJ has a better Profit Margin (4.30%) than 65.91% of its industry peers.
Looking at the Operating Margin, with a value of 13.42%, BNJ is in the better half of the industry, outperforming 79.55% of the companies in the same industry.
BNJ's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 13.42%
PM (TTM) 4.3%
GM N/A
OM growth 3Y36.98%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
BNJ.AS Yearly Profit, Operating, Gross MarginsBNJ.AS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2021 2022 2023 2024 0 2 -2 4 6 8 10

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so BNJ is still creating some value.
The number of shares outstanding for BNJ remains at a similar level compared to 1 year ago.
BNJ has a worse debt/assets ratio than last year.
BNJ.AS Yearly Shares OutstandingBNJ.AS Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 100M 200M 300M 400M
BNJ.AS Yearly Total Debt VS Total AssetsBNJ.AS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

BNJ has an Altman-Z score of 0.55. This is a bad value and indicates that BNJ is not financially healthy and even has some risk of bankruptcy.
BNJ has a Altman-Z score of 0.55. This is in the lower half of the industry: BNJ underperforms 63.64% of its industry peers.
The Debt to FCF ratio of BNJ is 12.58, which is on the high side as it means it would take BNJ, 12.58 years of fcf income to pay off all of its debts.
BNJ has a Debt to FCF ratio of 12.58. This is comparable to the rest of the industry: BNJ outperforms 45.45% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 12.58
Altman-Z 0.55
ROIC/WACC1.66
WACC6.01%
BNJ.AS Yearly LT Debt VS Equity VS FCFBNJ.AS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

A Current Ratio of 0.85 indicates that BNJ may have some problems paying its short term obligations.
BNJ's Current ratio of 0.85 is in line compared to the rest of the industry. BNJ outperforms 50.00% of its industry peers.
BNJ has a Quick Ratio of 0.85. This is a bad value and indicates that BNJ is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.54, BNJ is doing worse than 72.73% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.85
Quick Ratio 0.54
BNJ.AS Yearly Current Assets VS Current LiabilitesBNJ.AS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 500M 1B 1.5B 2B

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 143.63% over the past year.
Looking at the last year, BNJ shows a quite strong growth in Revenue. The Revenue has grown by 9.65% in the last year.
BNJ shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 11.16% yearly.
EPS 1Y (TTM)143.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%288.81%
Revenue 1Y (TTM)9.65%
Revenue growth 3Y11.16%
Revenue growth 5YN/A
Sales Q2Q%3.1%

3.2 Future

Based on estimates for the next years, BNJ will show a quite strong growth in Earnings Per Share. The EPS will grow by 17.01% on average per year.
BNJ is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 8.73% yearly.
EPS Next Y20.99%
EPS Next 2Y16.36%
EPS Next 3Y15.37%
EPS Next 5Y17.01%
Revenue Next Year7.39%
Revenue Next 2Y8.06%
Revenue Next 3Y8.21%
Revenue Next 5Y8.73%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BNJ.AS Yearly Revenue VS EstimatesBNJ.AS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B
BNJ.AS Yearly EPS VS EstimatesBNJ.AS Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 2027 2028 0.5 1 1.5

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 18.16, BNJ is valued on the expensive side.
88.64% of the companies in the same industry are more expensive than BNJ, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of BNJ to the average of the S&P500 Index (27.06), we can say BNJ is valued slightly cheaper.
A Price/Forward Earnings ratio of 8.08 indicates a reasonable valuation of BNJ.
Based on the Price/Forward Earnings ratio, BNJ is valued cheaper than 93.18% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.64. BNJ is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 18.16
Fwd PE 8.08
BNJ.AS Price Earnings VS Forward Price EarningsBNJ.AS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BNJ is valued a bit cheaper than the industry average as 61.36% of the companies are valued more expensively.
72.73% of the companies in the same industry are more expensive than BNJ, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 14.61
EV/EBITDA 7.74
BNJ.AS Per share dataBNJ.AS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10

4.3 Compensation for Growth

BNJ's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as BNJ's earnings are expected to grow with 15.37% in the coming years.
PEG (NY)0.87
PEG (5Y)N/A
EPS Next 2Y16.36%
EPS Next 3Y15.37%

4

5. Dividend

5.1 Amount

BNJ has a Yearly Dividend Yield of 3.58%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 2.16, BNJ pays a better dividend. On top of this BNJ pays more dividend than 95.45% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.38, BNJ pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.58%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
BNJ.AS Yearly Dividends per shareBNJ.AS Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.1 0.2 0.3

5.3 Sustainability

BNJ pays out 69.88% of its income as dividend. This is not a sustainable payout ratio.
DP69.88%
EPS Next 2Y16.36%
EPS Next 3Y15.37%
BNJ.AS Yearly Income VS Free CF VS DividendBNJ.AS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2021 2022 2023 2024 0 100M 200M 300M 400M
BNJ.AS Dividend Payout.BNJ.AS Dividend Payout, showing the Payout Ratio.BNJ.AS Dividend Payout.PayoutRetained Earnings

BANIJAY GROUP NV

AMS:BNJ (9/25/2025, 7:00:00 PM)

8.9

+0.05 (+0.56%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)07-31 2025-07-31
Earnings (Next)11-06 2025-11-06
Inst Owners1.08%
Inst Owner ChangeN/A
Ins Owners52.83%
Ins Owner ChangeN/A
Market Cap3.77B
Analysts72.5
Price Target12.36 (38.88%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.58%
Yearly Dividend0.35
Dividend Growth(5Y)N/A
DP69.88%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-2.26%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-0.36%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.29%
Valuation
Industry RankSector Rank
PE 18.16
Fwd PE 8.08
P/S 0.77
P/FCF 14.61
P/OCF 9.49
P/B N/A
P/tB N/A
EV/EBITDA 7.74
EPS(TTM)0.49
EY5.51%
EPS(NY)1.1
Fwd EY12.37%
FCF(TTM)0.61
FCFY6.85%
OCF(TTM)0.94
OCFY10.54%
SpS11.62
BVpS-0.11
TBVpS-7.37
PEG (NY)0.87
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.69%
ROE N/A
ROCE 18.65%
ROIC 9.96%
ROICexc 11.13%
ROICexgc 361.15%
OM 13.42%
PM (TTM) 4.3%
GM N/A
FCFM 5.24%
ROA(3y)0.63%
ROA(5y)N/A
ROE(3y)153.47%
ROE(5y)N/A
ROIC(3y)7.45%
ROIC(5y)N/A
ROICexc(3y)7.91%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)13.93%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y33.23%
ROICexc growth 5YN/A
OM growth 3Y36.98%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score8
Asset Turnover0.86
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 12.58
Debt/EBITDA 3.5
Cap/Depr 70.27%
Cap/Sales 2.83%
Interest Coverage 3.24
Cash Conversion 46.27%
Profit Quality 121.77%
Current Ratio 0.85
Quick Ratio 0.54
Altman-Z 0.55
F-Score8
WACC6.01%
ROIC/WACC1.66
Cap/Depr(3y)57.49%
Cap/Depr(5y)N/A
Cap/Sales(3y)2.13%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)143.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%288.81%
EPS Next Y20.99%
EPS Next 2Y16.36%
EPS Next 3Y15.37%
EPS Next 5Y17.01%
Revenue 1Y (TTM)9.65%
Revenue growth 3Y11.16%
Revenue growth 5YN/A
Sales Q2Q%3.1%
Revenue Next Year7.39%
Revenue Next 2Y8.06%
Revenue Next 3Y8.21%
Revenue Next 5Y8.73%
EBIT growth 1Y41.89%
EBIT growth 3Y52.26%
EBIT growth 5YN/A
EBIT Next Year52.01%
EBIT Next 3Y21.26%
EBIT Next 5Y17.6%
FCF growth 1Y-17.24%
FCF growth 3Y2%
FCF growth 5YN/A
OCF growth 1Y-5.47%
OCF growth 3Y6.59%
OCF growth 5YN/A