Logo image of BN-PF-I.CA

BROOKFIELD CORP - BNCN 5.386 PERP (BN-PF-I.CA) Stock Fundamental Analysis

Canada - TSX:BN-PF-I - CA11271J6447

25.22 CAD
+0.02 (+0.08%)
Last: 10/6/2025, 7:00:00 PM
Fundamental Rating

4

Overall BN-PF-I gets a fundamental rating of 4 out of 10. We evaluated BN-PF-I against 80 industry peers in the Capital Markets industry. While BN-PF-I is still in line with the averages on profitability rating, there are concerns on its financial health. BN-PF-I has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

BN-PF-I had positive earnings in the past year.
In the past year BN-PF-I had a positive cash flow from operations.
Of the past 5 years BN-PF-I 4 years were profitable.
BN-PF-I had a positive operating cash flow in each of the past 5 years.
BN-PF-I.CA Yearly Net Income VS EBIT VS OCF VS FCFBN-PF-I.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B

1.2 Ratios

BN-PF-I has a worse Return On Assets (0.13%) than 66.25% of its industry peers.
Looking at the Return On Equity, with a value of 1.45%, BN-PF-I is doing worse than 65.00% of the companies in the same industry.
BN-PF-I has a Return On Invested Capital (3.69%) which is comparable to the rest of the industry.
BN-PF-I had an Average Return On Invested Capital over the past 3 years of 3.69%. This is significantly below the industry average of 10.13%.
The 3 year average ROIC (3.69%) for BN-PF-I is below the current ROIC(3.69%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.13%
ROE 1.45%
ROIC 3.69%
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.69%
ROIC(5y)3.45%
BN-PF-I.CA Yearly ROA, ROE, ROICBN-PF-I.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 4 6 8 10

1.3 Margins

The Profit Margin of BN-PF-I (0.89%) is worse than 63.75% of its industry peers.
BN-PF-I's Profit Margin has declined in the last couple of years.
BN-PF-I's Operating Margin of 26.65% is in line compared to the rest of the industry. BN-PF-I outperforms 47.50% of its industry peers.
In the last couple of years the Operating Margin of BN-PF-I has grown nicely.
BN-PF-I's Gross Margin of 37.81% is in line compared to the rest of the industry. BN-PF-I outperforms 42.50% of its industry peers.
In the last couple of years the Gross Margin of BN-PF-I has grown nicely.
Industry RankSector Rank
OM 26.65%
PM (TTM) 0.89%
GM 37.81%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y8.55%
GM growth 5Y6.54%
BN-PF-I.CA Yearly Profit, Operating, Gross MarginsBN-PF-I.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40 50

1

2. Health

2.1 Basic Checks

BN-PF-I has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, BN-PF-I has about the same amount of shares outstanding.
Compared to 1 year ago, BN-PF-I has a worse debt to assets ratio.
BN-PF-I.CA Yearly Shares OutstandingBN-PF-I.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
BN-PF-I.CA Yearly Total Debt VS Total AssetsBN-PF-I.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

Based on the Altman-Z score of 0.27, we must say that BN-PF-I is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 0.27, BN-PF-I perfoms like the industry average, outperforming 45.00% of the companies in the same industry.
BN-PF-I has a Debt/Equity ratio of 4.50. This is a high value indicating a heavy dependency on external financing.
BN-PF-I has a Debt to Equity ratio of 4.50. This is amonst the worse of the industry: BN-PF-I underperforms 86.25% of its industry peers.
Industry RankSector Rank
Debt/Equity 4.5
Debt/FCF N/A
Altman-Z 0.27
ROIC/WACCN/A
WACCN/A
BN-PF-I.CA Yearly LT Debt VS Equity VS FCFBN-PF-I.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50B 100B 150B

2.3 Liquidity

A Current Ratio of 0.56 indicates that BN-PF-I may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.56, BN-PF-I is doing worse than 75.00% of the companies in the same industry.
A Quick Ratio of 0.47 indicates that BN-PF-I may have some problems paying its short term obligations.
The Quick ratio of BN-PF-I (0.47) is worse than 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.56
Quick Ratio 0.47
BN-PF-I.CA Yearly Current Assets VS Current LiabilitesBN-PF-I.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

6

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 0.82% over the past year.
BN-PF-I shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 18.12% yearly.
The Revenue for BN-PF-I has decreased by -19.85% in the past year. This is quite bad
Measured over the past years, BN-PF-I shows a small growth in Revenue. The Revenue has been growing by 4.86% on average per year.
EPS 1Y (TTM)0.82%
EPS 3Y-49.52%
EPS 5Y18.12%
EPS Q2Q%-34.81%
Revenue 1Y (TTM)-19.85%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-21.55%

3.2 Future

Based on estimates for the next years, BN-PF-I will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.41% on average per year.
The Revenue is expected to grow by 27.86% on average over the next years. This is a very strong growth
EPS Next Y-1.97%
EPS Next 2Y8.29%
EPS Next 3Y12.41%
EPS Next 5YN/A
Revenue Next Year28.52%
Revenue Next 2Y35.57%
Revenue Next 3Y27.86%
Revenue Next 5YN/A

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BN-PF-I.CA Yearly Revenue VS EstimatesBN-PF-I.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20B 40B 60B 80B
BN-PF-I.CA Yearly EPS VS EstimatesBN-PF-I.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3 4 5

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 4.87 indicates a rather cheap valuation of BN-PF-I.
68.75% of the companies in the same industry are more expensive than BN-PF-I, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 27.76. BN-PF-I is valued rather cheaply when compared to this.
The Price/Forward Earnings ratio is 3.88, which indicates a rather cheap valuation of BN-PF-I.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BN-PF-I indicates a somewhat cheap valuation: BN-PF-I is cheaper than 77.50% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.21, BN-PF-I is valued rather cheaply.
Industry RankSector Rank
PE 4.87
Fwd PE 3.88
BN-PF-I.CA Price Earnings VS Forward Price EarningsBN-PF-I.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BN-PF-I is valued a bit cheaper than 67.50% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.86
BN-PF-I.CA Per share dataBN-PF-I.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

BN-PF-I's earnings are expected to grow with 12.41% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)0.27
EPS Next 2Y8.29%
EPS Next 3Y12.41%

3

5. Dividend

5.1 Amount

BN-PF-I has a yearly dividend return of 0.52%, which is pretty low.
BN-PF-I's Dividend Yield is a higher than the industry average which is at 3.16.
With a Dividend Yield of 0.52, BN-PF-I pays less dividend than the S&P500 average, which is at 2.44.
Industry RankSector Rank
Dividend Yield 0.52%

5.2 History

The dividend of BN-PF-I decreases each year by -3.57%.
BN-PF-I has been paying a dividend for over 5 years, so it has already some track record.
As BN-PF-I did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)-3.57%
Div Incr Years0
Div Non Decr Years6
BN-PF-I.CA Yearly Dividends per shareBN-PF-I.CA Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

BN-PF-I pays out 102.07% of its income as dividend. This is not a sustainable payout ratio.
DP102.07%
EPS Next 2Y8.29%
EPS Next 3Y12.41%
BN-PF-I.CA Yearly Income VS Free CF VS DividendBN-PF-I.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5B -10B
BN-PF-I.CA Dividend Payout.BN-PF-I.CA Dividend Payout, showing the Payout Ratio.BN-PF-I.CA Dividend Payout.PayoutRetained Earnings

BROOKFIELD CORP - BNCN 5.386 PERP

TSX:BN-PF-I (10/6/2025, 7:00:00 PM)

25.22

+0.02 (+0.08%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)08-07 2025-08-07/bmo
Earnings (Next)11-12 2025-11-12/bmo
Inst Owners56.37%
Inst Owner ChangeN/A
Ins Owners10.26%
Ins Owner ChangeN/A
Market Cap41.59B
Analysts76.84
Price Target27.51 (9.08%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.52%
Yearly Dividend0.61
Dividend Growth(5Y)-3.57%
DP102.07%
Div Incr Years0
Div Non Decr Years6
Ex-Date09-15 2025-09-15 (0.336625)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)1.92%
Min EPS beat(2)-2.36%
Max EPS beat(2)6.19%
EPS beat(4)2
Avg EPS beat(4)3.82%
Min EPS beat(4)-2.36%
Max EPS beat(4)11.75%
EPS beat(8)6
Avg EPS beat(8)12.81%
EPS beat(12)9
Avg EPS beat(12)-0.24%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1127.6%
Min Revenue beat(2)1118.53%
Max Revenue beat(2)1136.66%
Revenue beat(4)4
Avg Revenue beat(4)1262.07%
Min Revenue beat(4)1118.53%
Max Revenue beat(4)1473.07%
Revenue beat(8)8
Avg Revenue beat(8)846.78%
Revenue beat(12)12
Avg Revenue beat(12)582.41%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-4.74%
PT rev (3m)-4.21%
EPS NQ rev (1m)1.87%
EPS NQ rev (3m)-1.23%
EPS NY rev (1m)0.22%
EPS NY rev (3m)-1.76%
Revenue NQ rev (1m)10.68%
Revenue NQ rev (3m)13.43%
Revenue NY rev (1m)0.04%
Revenue NY rev (3m)1.22%
Valuation
Industry RankSector Rank
PE 4.87
Fwd PE 3.88
P/S 0.39
P/FCF N/A
P/OCF 2.95
P/B 0.64
P/tB N/A
EV/EBITDA 8.86
EPS(TTM)5.18
EY20.54%
EPS(NY)6.5
Fwd EY25.76%
FCF(TTM)-9.22
FCFYN/A
OCF(TTM)8.55
OCFY33.91%
SpS64.37
BVpS39.43
TBVpS-27.09
PEG (NY)N/A
PEG (5Y)0.27
Profitability
Industry RankSector Rank
ROA 0.13%
ROE 1.45%
ROCE 4.96%
ROIC 3.69%
ROICexc 3.82%
ROICexgc 4.77%
OM 26.65%
PM (TTM) 0.89%
GM 37.81%
FCFM N/A
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.69%
ROIC(5y)3.45%
ROICexc(3y)3.83%
ROICexc(5y)3.59%
ROICexgc(3y)4.77%
ROICexgc(5y)4.39%
ROCE(3y)4.96%
ROCE(5y)4.64%
ROICexcg growth 3Y2.5%
ROICexcg growth 5Y4.8%
ROICexc growth 3Y1.58%
ROICexc growth 5Y3.93%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y8.55%
GM growth 5Y6.54%
F-Score6
Asset Turnover0.15
Health
Industry RankSector Rank
Debt/Equity 4.5
Debt/FCF N/A
Debt/EBITDA 6.97
Cap/Depr 213.98%
Cap/Sales 27.61%
Interest Coverage 250
Cash Conversion 33.59%
Profit Quality N/A
Current Ratio 0.56
Quick Ratio 0.47
Altman-Z 0.27
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)209.51%
Cap/Depr(5y)213.66%
Cap/Sales(3y)20.38%
Cap/Sales(5y)19.93%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0.82%
EPS 3Y-49.52%
EPS 5Y18.12%
EPS Q2Q%-34.81%
EPS Next Y-1.97%
EPS Next 2Y8.29%
EPS Next 3Y12.41%
EPS Next 5YN/A
Revenue 1Y (TTM)-19.85%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%-21.55%
Revenue Next Year28.52%
Revenue Next 2Y35.57%
Revenue Next 3Y27.86%
Revenue Next 5YN/A
EBIT growth 1Y0.94%
EBIT growth 3Y9.35%
EBIT growth 5Y11.02%
EBIT Next Year393.96%
EBIT Next 3Y70.07%
EBIT Next 5YN/A
FCF growth 1Y-8.61%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y49.06%
OCF growth 3Y-1.38%
OCF growth 5Y3.07%