Logo image of BN-PF-B.CA

BROOKFIELD CORP - BNCN 6.145 PERP (BN-PF-B.CA) Stock Fundamental Analysis

TSX:BN-PF-B - Toronto Stock Exchange - CA11271J7767 - Currency: CAD

23.33  +0.08 (+0.34%)

Fundamental Rating

4

BN-PF-B gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 82 industry peers in the Capital Markets industry. There are concerns on the financial health of BN-PF-B while its profitability can be described as average. BN-PF-B has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

BN-PF-B had positive earnings in the past year.
In the past year BN-PF-B had a positive cash flow from operations.
BN-PF-B had positive earnings in 4 of the past 5 years.
BN-PF-B had a positive operating cash flow in each of the past 5 years.
BN-PF-B.CA Yearly Net Income VS EBIT VS OCF VS FCFBN-PF-B.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B

1.2 Ratios

BN-PF-B has a worse Return On Assets (0.09%) than 63.41% of its industry peers.
BN-PF-B has a Return On Equity (0.99%) which is comparable to the rest of the industry.
BN-PF-B has a Return On Invested Capital (3.48%) which is comparable to the rest of the industry.
BN-PF-B had an Average Return On Invested Capital over the past 3 years of 3.69%. This is below the industry average of 7.76%.
Industry RankSector Rank
ROA 0.09%
ROE 0.99%
ROIC 3.48%
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.69%
ROIC(5y)3.45%
BN-PF-B.CA Yearly ROA, ROE, ROICBN-PF-B.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 4 6 8 10

1.3 Margins

The Profit Margin of BN-PF-B (0.55%) is comparable to the rest of the industry.
In the last couple of years the Profit Margin of BN-PF-B has declined.
With a Operating Margin value of 24.95%, BN-PF-B perfoms like the industry average, outperforming 53.66% of the companies in the same industry.
BN-PF-B's Operating Margin has improved in the last couple of years.
BN-PF-B has a Gross Margin (35.04%) which is in line with its industry peers.
BN-PF-B's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 24.95%
PM (TTM) 0.55%
GM 35.04%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y8.55%
GM growth 5Y6.54%
BN-PF-B.CA Yearly Profit, Operating, Gross MarginsBN-PF-B.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40 50

1

2. Health

2.1 Basic Checks

The number of shares outstanding for BN-PF-B has been reduced compared to 1 year ago.
The number of shares outstanding for BN-PF-B remains at a similar level compared to 5 years ago.
BN-PF-B has a worse debt/assets ratio than last year.
BN-PF-B.CA Yearly Shares OutstandingBN-PF-B.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
BN-PF-B.CA Yearly Total Debt VS Total AssetsBN-PF-B.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

A Debt/Equity ratio of 5.43 is on the high side and indicates that BN-PF-B has dependencies on debt financing.
The Debt to Equity ratio of BN-PF-B (5.43) is worse than 79.27% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.43
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACCN/A
BN-PF-B.CA Yearly LT Debt VS Equity VS FCFBN-PF-B.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50B 100B 150B

2.3 Liquidity

A Current Ratio of 1.11 indicates that BN-PF-B should not have too much problems paying its short term obligations.
The Current ratio of BN-PF-B (1.11) is worse than 64.63% of its industry peers.
A Quick Ratio of 0.96 indicates that BN-PF-B may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.96, BN-PF-B is doing worse than 67.07% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.11
Quick Ratio 0.96
BN-PF-B.CA Yearly Current Assets VS Current LiabilitesBN-PF-B.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 35.71% over the past year.
BN-PF-B shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 18.12% yearly.
BN-PF-B shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -15.17%.
BN-PF-B shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.86% yearly.
EPS 1Y (TTM)35.71%
EPS 3Y-49.52%
EPS 5Y18.12%
EPS Q2Q%27.27%
Revenue 1Y (TTM)-15.17%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%1284.57%

3.2 Future

BN-PF-B is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 11.32% yearly.
BN-PF-B is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 20.22% yearly.
EPS Next Y-0.27%
EPS Next 2Y9.25%
EPS Next 3Y11.32%
EPS Next 5YN/A
Revenue Next Year28.06%
Revenue Next 2Y20.03%
Revenue Next 3Y20.22%
Revenue Next 5YN/A

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
BN-PF-B.CA Yearly Revenue VS EstimatesBN-PF-B.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20B 40B 60B 80B
BN-PF-B.CA Yearly EPS VS EstimatesBN-PF-B.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3 4 5

5

4. Valuation

4.1 Price/Earnings Ratio

BN-PF-B is valuated cheaply with a Price/Earnings ratio of 4.05.
Based on the Price/Earnings ratio, BN-PF-B is valued cheaper than 81.71% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.91, BN-PF-B is valued rather cheaply.
BN-PF-B is valuated cheaply with a Price/Forward Earnings ratio of 3.57.
BN-PF-B's Price/Forward Earnings ratio is rather cheap when compared to the industry. BN-PF-B is cheaper than 80.49% of the companies in the same industry.
BN-PF-B is valuated cheaply when we compare the Price/Forward Earnings ratio to 37.11, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 4.05
Fwd PE 3.57
BN-PF-B.CA Price Earnings VS Forward Price EarningsBN-PF-B.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

68.29% of the companies in the same industry are more expensive than BN-PF-B, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.73
BN-PF-B.CA Per share dataBN-PF-B.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.22
EPS Next 2Y9.25%
EPS Next 3Y11.32%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.92%, BN-PF-B is a good candidate for dividend investing.
BN-PF-B's Dividend Yield is a higher than the industry average which is at 6.11.
Compared to an average S&P500 Dividend Yield of 2.32, BN-PF-B pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.92%

5.2 History

The dividend of BN-PF-B decreases each year by -3.57%.
BN-PF-B has been paying a dividend for at least 10 years, so it has a reliable track record.
BN-PF-B has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)-3.57%
Div Incr Years1
Div Non Decr Years12
BN-PF-B.CA Yearly Dividends per shareBN-PF-B.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1

5.3 Sustainability

151.35% of the earnings are spent on dividend by BN-PF-B. This is not a sustainable payout ratio.
DP151.35%
EPS Next 2Y9.25%
EPS Next 3Y11.32%
BN-PF-B.CA Yearly Income VS Free CF VS DividendBN-PF-B.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5B -10B
BN-PF-B.CA Dividend Payout.BN-PF-B.CA Dividend Payout, showing the Payout Ratio.BN-PF-B.CA Dividend Payout.PayoutRetained Earnings

BROOKFIELD CORP - BNCN 6.145 PERP

TSX:BN-PF-B (7/28/2025, 7:00:00 PM)

23.33

+0.08 (+0.34%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)05-08 2025-05-08/bmo
Earnings (Next)08-07 2025-08-07/bmo
Inst Owners56.19%
Inst Owner ChangeN/A
Ins Owners10.27%
Ins Owner ChangeN/A
Market Cap38.47B
Analysts76.67
Price Target24.97 (7.03%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.92%
Yearly Dividend0.6
Dividend Growth(5Y)-3.57%
DP151.35%
Div Incr Years1
Div Non Decr Years12
Ex-Date06-13 2025-06-13 (0.3840625)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.97%
Min EPS beat(2)6.19%
Max EPS beat(2)11.75%
EPS beat(4)3
Avg EPS beat(4)21.57%
Min EPS beat(4)-0.3%
Max EPS beat(4)68.65%
EPS beat(8)7
Avg EPS beat(8)14.69%
EPS beat(12)9
Avg EPS beat(12)-3.55%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1228.35%
Min Revenue beat(2)1136.66%
Max Revenue beat(2)1320.03%
Revenue beat(4)4
Avg Revenue beat(4)1410.47%
Min Revenue beat(4)1136.66%
Max Revenue beat(4)1712.11%
Revenue beat(8)8
Avg Revenue beat(8)707.05%
Revenue beat(12)12
Avg Revenue beat(12)490.56%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.66%
PT rev (3m)-8.29%
EPS NQ rev (1m)-3.13%
EPS NQ rev (3m)-6.56%
EPS NY rev (1m)-0.05%
EPS NY rev (3m)0%
Revenue NQ rev (1m)3.27%
Revenue NQ rev (3m)1.16%
Revenue NY rev (1m)0.86%
Revenue NY rev (3m)4.34%
Valuation
Industry RankSector Rank
PE 4.05
Fwd PE 3.57
P/S 0.34
P/FCF N/A
P/OCF 3.19
P/B 0.62
P/tB N/A
EV/EBITDA 8.73
EPS(TTM)5.76
EY24.69%
EPS(NY)6.53
Fwd EY27.98%
FCF(TTM)-11.9
FCFYN/A
OCF(TTM)7.32
OCFY31.37%
SpS67.71
BVpS37.82
TBVpS-24.21
PEG (NY)N/A
PEG (5Y)0.22
Profitability
Industry RankSector Rank
ROA 0.09%
ROE 0.99%
ROCE 4.67%
ROIC 3.48%
ROICexc 3.58%
ROICexgc 4.35%
OM 24.95%
PM (TTM) 0.55%
GM 35.04%
FCFM N/A
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.69%
ROIC(5y)3.45%
ROICexc(3y)3.83%
ROICexc(5y)3.59%
ROICexgc(3y)4.77%
ROICexgc(5y)4.39%
ROCE(3y)4.96%
ROCE(5y)4.64%
ROICexcg growth 3Y2.5%
ROICexcg growth 5Y4.8%
ROICexc growth 3Y1.58%
ROICexc growth 5Y3.93%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y8.55%
GM growth 5Y6.54%
F-Score6
Asset Turnover0.16
Health
Industry RankSector Rank
Debt/Equity 5.43
Debt/FCF N/A
Debt/EBITDA 8.21
Cap/Depr 236.74%
Cap/Sales 28.38%
Interest Coverage 250
Cash Conversion 29.26%
Profit Quality N/A
Current Ratio 1.11
Quick Ratio 0.96
Altman-Z N/A
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)209.51%
Cap/Depr(5y)213.66%
Cap/Sales(3y)20.38%
Cap/Sales(5y)19.93%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)35.71%
EPS 3Y-49.52%
EPS 5Y18.12%
EPS Q2Q%27.27%
EPS Next Y-0.27%
EPS Next 2Y9.25%
EPS Next 3Y11.32%
EPS Next 5YN/A
Revenue 1Y (TTM)-15.17%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%1284.57%
Revenue Next Year28.06%
Revenue Next 2Y20.03%
Revenue Next 3Y20.22%
Revenue Next 5YN/A
EBIT growth 1Y-4.56%
EBIT growth 3Y9.35%
EBIT growth 5Y11.02%
EBIT Next Year486.05%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-69.33%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-8.13%
OCF growth 3Y-1.38%
OCF growth 5Y3.07%