Logo image of BN-PF-B.CA

BROOKFIELD CORP - BNCN 6.145 PERP (BN-PF-B.CA) Stock Fundamental Analysis

TSX:BN-PF-B - Toronto Stock Exchange - CA11271J7767 - Currency: CAD

22.25  +0.08 (+0.36%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to BN-PF-B. BN-PF-B was compared to 78 industry peers in the Capital Markets industry. BN-PF-B has a medium profitability rating, but doesn't score so well on its financial health evaluation. BN-PF-B has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year BN-PF-B was profitable.
BN-PF-B had a positive operating cash flow in the past year.
BN-PF-B had positive earnings in 4 of the past 5 years.
In the past 5 years BN-PF-B always reported a positive cash flow from operatings.
BN-PF-B.CA Yearly Net Income VS EBIT VS OCF VS FCFBN-PF-B.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B

1.2 Ratios

With a Return On Assets value of 0.09%, BN-PF-B is not doing good in the industry: 65.38% of the companies in the same industry are doing better.
The Return On Equity of BN-PF-B (0.99%) is worse than 62.82% of its industry peers.
BN-PF-B has a Return On Invested Capital of 3.48%. This is comparable to the rest of the industry: BN-PF-B outperforms 44.87% of its industry peers.
BN-PF-B had an Average Return On Invested Capital over the past 3 years of 3.69%. This is below the industry average of 8.10%.
Industry RankSector Rank
ROA 0.09%
ROE 0.99%
ROIC 3.48%
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.69%
ROIC(5y)3.45%
BN-PF-B.CA Yearly ROA, ROE, ROICBN-PF-B.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 4 6 8 10

1.3 Margins

BN-PF-B has a worse Profit Margin (0.55%) than 62.82% of its industry peers.
BN-PF-B's Profit Margin has declined in the last couple of years.
The Operating Margin of BN-PF-B (24.95%) is comparable to the rest of the industry.
BN-PF-B's Operating Margin has improved in the last couple of years.
BN-PF-B has a Gross Margin (35.04%) which is in line with its industry peers.
BN-PF-B's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 24.95%
PM (TTM) 0.55%
GM 35.04%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y8.55%
GM growth 5Y6.54%
BN-PF-B.CA Yearly Profit, Operating, Gross MarginsBN-PF-B.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40 50

1

2. Health

2.1 Basic Checks

The number of shares outstanding for BN-PF-B has been reduced compared to 1 year ago.
Compared to 5 years ago, BN-PF-B has about the same amount of shares outstanding.
BN-PF-B has a worse debt/assets ratio than last year.
BN-PF-B.CA Yearly Shares OutstandingBN-PF-B.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
BN-PF-B.CA Yearly Total Debt VS Total AssetsBN-PF-B.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

BN-PF-B has a Debt/Equity ratio of 5.43. This is a high value indicating a heavy dependency on external financing.
BN-PF-B has a Debt to Equity ratio of 5.43. This is amonst the worse of the industry: BN-PF-B underperforms 83.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.43
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACCN/A
BN-PF-B.CA Yearly LT Debt VS Equity VS FCFBN-PF-B.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50B 100B 150B

2.3 Liquidity

BN-PF-B has a Current Ratio of 1.11. This is a normal value and indicates that BN-PF-B is financially healthy and should not expect problems in meeting its short term obligations.
BN-PF-B's Current ratio of 1.11 is on the low side compared to the rest of the industry. BN-PF-B is outperformed by 66.67% of its industry peers.
BN-PF-B has a Quick Ratio of 1.11. This is a bad value and indicates that BN-PF-B is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of BN-PF-B (0.96) is worse than 67.95% of its industry peers.
Industry RankSector Rank
Current Ratio 1.11
Quick Ratio 0.96
BN-PF-B.CA Yearly Current Assets VS Current LiabilitesBN-PF-B.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

6

3. Growth

3.1 Past

BN-PF-B shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 35.71%, which is quite impressive.
The Earnings Per Share has been growing by 18.12% on average over the past years. This is quite good.
The Revenue for BN-PF-B has decreased by -15.17% in the past year. This is quite bad
Measured over the past years, BN-PF-B shows a small growth in Revenue. The Revenue has been growing by 4.86% on average per year.
EPS 1Y (TTM)35.71%
EPS 3Y-49.52%
EPS 5Y18.12%
EPS Q2Q%27.27%
Revenue 1Y (TTM)-15.17%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%1284.57%

3.2 Future

The Earnings Per Share is expected to grow by 11.86% on average over the next years. This is quite good.
The Revenue is expected to grow by 20.22% on average over the next years. This is a very strong growth
EPS Next Y-0.17%
EPS Next 2Y9.46%
EPS Next 3Y11.86%
EPS Next 5YN/A
Revenue Next Year26.97%
Revenue Next 2Y19.63%
Revenue Next 3Y20.22%
Revenue Next 5YN/A

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
BN-PF-B.CA Yearly Revenue VS EstimatesBN-PF-B.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 20B 40B 60B 80B
BN-PF-B.CA Yearly EPS VS EstimatesBN-PF-B.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3 4 5

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 3.88 indicates a rather cheap valuation of BN-PF-B.
Based on the Price/Earnings ratio, BN-PF-B is valued cheaper than 80.77% of the companies in the same industry.
BN-PF-B is valuated cheaply when we compare the Price/Earnings ratio to 26.35, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 3.41, the valuation of BN-PF-B can be described as very cheap.
BN-PF-B's Price/Forward Earnings ratio is rather cheap when compared to the industry. BN-PF-B is cheaper than 80.77% of the companies in the same industry.
BN-PF-B is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.19, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 3.88
Fwd PE 3.41
BN-PF-B.CA Price Earnings VS Forward Price EarningsBN-PF-B.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

BN-PF-B's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. BN-PF-B is cheaper than 66.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.69
BN-PF-B.CA Per share dataBN-PF-B.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)0.21
EPS Next 2Y9.46%
EPS Next 3Y11.86%

5

5. Dividend

5.1 Amount

BN-PF-B has a Yearly Dividend Yield of 4.18%, which is a nice return.
BN-PF-B's Dividend Yield is comparable with the industry average which is at 3.18.
BN-PF-B's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 4.18%

5.2 History

The dividend of BN-PF-B decreases each year by -3.57%.
BN-PF-B has paid a dividend for at least 10 years, which is a reliable track record.
BN-PF-B has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-3.57%
Div Incr Years1
Div Non Decr Years12
BN-PF-B.CA Yearly Dividends per shareBN-PF-B.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1

5.3 Sustainability

151.35% of the earnings are spent on dividend by BN-PF-B. This is not a sustainable payout ratio.
DP151.35%
EPS Next 2Y9.46%
EPS Next 3Y11.86%
BN-PF-B.CA Yearly Income VS Free CF VS DividendBN-PF-B.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -5B -10B
BN-PF-B.CA Dividend Payout.BN-PF-B.CA Dividend Payout, showing the Payout Ratio.BN-PF-B.CA Dividend Payout.PayoutRetained Earnings

BROOKFIELD CORP - BNCN 6.145 PERP

TSX:BN-PF-B (6/20/2025, 7:00:00 PM)

22.25

+0.08 (+0.36%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryCapital Markets
Earnings (Last)05-08 2025-05-08/bmo
Earnings (Next)08-06 2025-08-06/bmo
Inst Owners56.19%
Inst Owner ChangeN/A
Ins Owners10.27%
Ins Owner ChangeN/A
Market Cap36.66B
Analysts76.67
Price Target25.39 (14.11%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.18%
Yearly Dividend0.6
Dividend Growth(5Y)-3.57%
DP151.35%
Div Incr Years1
Div Non Decr Years12
Ex-Date06-13 2025-06-13 (0.3840625)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.97%
Min EPS beat(2)6.19%
Max EPS beat(2)11.75%
EPS beat(4)3
Avg EPS beat(4)21.57%
Min EPS beat(4)-0.3%
Max EPS beat(4)68.65%
EPS beat(8)7
Avg EPS beat(8)14.69%
EPS beat(12)9
Avg EPS beat(12)-3.55%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)1228.35%
Min Revenue beat(2)1136.66%
Max Revenue beat(2)1320.03%
Revenue beat(4)4
Avg Revenue beat(4)1410.47%
Min Revenue beat(4)1136.66%
Max Revenue beat(4)1712.11%
Revenue beat(8)8
Avg Revenue beat(8)707.05%
Revenue beat(12)12
Avg Revenue beat(12)490.56%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)2.7%
PT rev (3m)-5.14%
EPS NQ rev (1m)-3.13%
EPS NQ rev (3m)-3.55%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.62%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.04%
Revenue NY rev (1m)2.89%
Revenue NY rev (3m)2.07%
Valuation
Industry RankSector Rank
PE 3.88
Fwd PE 3.41
P/S 0.33
P/FCF N/A
P/OCF 3.05
P/B 0.59
P/tB N/A
EV/EBITDA 8.69
EPS(TTM)5.73
EY25.75%
EPS(NY)6.52
Fwd EY29.31%
FCF(TTM)-11.85
FCFYN/A
OCF(TTM)7.29
OCFY32.76%
SpS67.43
BVpS37.66
TBVpS-24.11
PEG (NY)N/A
PEG (5Y)0.21
Profitability
Industry RankSector Rank
ROA 0.09%
ROE 0.99%
ROCE 4.67%
ROIC 3.48%
ROICexc 3.58%
ROICexgc 4.35%
OM 24.95%
PM (TTM) 0.55%
GM 35.04%
FCFM N/A
ROA(3y)0.24%
ROA(5y)0.32%
ROE(3y)2.5%
ROE(5y)2.99%
ROIC(3y)3.69%
ROIC(5y)3.45%
ROICexc(3y)3.83%
ROICexc(5y)3.59%
ROICexgc(3y)4.77%
ROICexgc(5y)4.39%
ROCE(3y)4.96%
ROCE(5y)4.64%
ROICexcg growth 3Y2.5%
ROICexcg growth 5Y4.8%
ROICexc growth 3Y1.58%
ROICexc growth 5Y3.93%
OM growth 3Y4.81%
OM growth 5Y5.87%
PM growth 3Y-52.22%
PM growth 5Y-32.46%
GM growth 3Y8.55%
GM growth 5Y6.54%
F-Score6
Asset Turnover0.16
Health
Industry RankSector Rank
Debt/Equity 5.43
Debt/FCF N/A
Debt/EBITDA 8.21
Cap/Depr 236.74%
Cap/Sales 28.38%
Interest Coverage 250
Cash Conversion 29.26%
Profit Quality N/A
Current Ratio 1.11
Quick Ratio 0.96
Altman-Z N/A
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)209.51%
Cap/Depr(5y)213.66%
Cap/Sales(3y)20.38%
Cap/Sales(5y)19.93%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)35.71%
EPS 3Y-49.52%
EPS 5Y18.12%
EPS Q2Q%27.27%
EPS Next Y-0.17%
EPS Next 2Y9.46%
EPS Next 3Y11.86%
EPS Next 5YN/A
Revenue 1Y (TTM)-15.17%
Revenue growth 3Y4.33%
Revenue growth 5Y4.86%
Sales Q2Q%1284.57%
Revenue Next Year26.97%
Revenue Next 2Y19.63%
Revenue Next 3Y20.22%
Revenue Next 5YN/A
EBIT growth 1Y-4.56%
EBIT growth 3Y9.35%
EBIT growth 5Y11.02%
EBIT Next Year486.05%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-69.33%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-8.13%
OCF growth 3Y-1.38%
OCF growth 5Y3.07%