Logo image of BKI

Black Knight Inc (BKI) Stock Fundamental Analysis

USA - NYSE:BKI - US09215C1053 - Common Stock

75.76 USD
0 (0%)
Last: 9/1/2023, 8:04:00 PM
75.77 USD
+0.01 (+0.01%)
After Hours: 9/1/2023, 8:04:00 PM
Fundamental Rating

4

BKI gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 285 industry peers in the Software industry. While BKI belongs to the best of the industry regarding profitability, there are concerns on its financial health. While showing a medium growth rate, BKI is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

BKI had positive earnings in the past year.
BKI had a positive operating cash flow in the past year.
BKI had positive earnings in each of the past 5 years.
Each year in the past 5 years BKI had a positive operating cash flow.
BKI Yearly Net Income VS EBIT VS OCF VS FCFBKI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M 400M

1.2 Ratios

Looking at the Return On Assets, with a value of 4.24%, BKI belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
BKI has a Return On Equity of 8.79%. This is amongst the best in the industry. BKI outperforms 85.87% of its industry peers.
The Return On Invested Capital of BKI (4.55%) is better than 81.52% of its industry peers.
The Average Return On Invested Capital over the past 3 years for BKI is significantly below the industry average of 11.90%.
The 3 year average ROIC (4.50%) for BKI is below the current ROIC(4.55%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.24%
ROE 8.79%
ROIC 4.55%
ROA(3y)5.12%
ROA(5y)4.55%
ROE(3y)12.53%
ROE(5y)10.55%
ROIC(3y)4.5%
ROIC(5y)5.4%
BKI Yearly ROA, ROE, ROICBKI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 5 10 15

1.3 Margins

The Profit Margin of BKI (16.09%) is better than 89.13% of its industry peers.
BKI's Profit Margin has improved in the last couple of years.
BKI has a Operating Margin of 19.41%. This is amongst the best in the industry. BKI outperforms 90.22% of its industry peers.
BKI's Operating Margin has declined in the last couple of years.
Industry RankSector Rank
OM 19.41%
PM (TTM) 16.09%
GM N/A
OM growth 3Y-7.28%
OM growth 5Y-5.29%
PM growth 3Y46.66%
PM growth 5Y10.96%
GM growth 3YN/A
GM growth 5YN/A
BKI Yearly Profit, Operating, Gross MarginsBKI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 5 10 15 20 25

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so BKI is destroying value.
The number of shares outstanding for BKI has been increased compared to 1 year ago.
The debt/assets ratio for BKI is higher compared to a year ago.
BKI Yearly Shares OutstandingBKI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M
BKI Yearly Total Debt VS Total AssetsBKI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2B 4B 6B

2.2 Solvency

BKI has an Altman-Z score of 3.23. This indicates that BKI is financially healthy and has little risk of bankruptcy at the moment.
BKI's Altman-Z score of 3.23 is fine compared to the rest of the industry. BKI outperforms 63.04% of its industry peers.
BKI has a debt to FCF ratio of 26.41. This is a negative value and a sign of low solvency as BKI would need 26.41 years to pay back of all of its debts.
BKI's Debt to FCF ratio of 26.41 is in line compared to the rest of the industry. BKI outperforms 51.45% of its industry peers.
A Debt/Equity ratio of 0.86 indicates that BKI is somewhat dependend on debt financing.
BKI's Debt to Equity ratio of 0.86 is on the low side compared to the rest of the industry. BKI is outperformed by 71.01% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.86
Debt/FCF 26.41
Altman-Z 3.23
ROIC/WACC0.44
WACC10.39%
BKI Yearly LT Debt VS Equity VS FCFBKI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

BKI has a Current Ratio of 1.43. This is a normal value and indicates that BKI is financially healthy and should not expect problems in meeting its short term obligations.
BKI's Current ratio of 1.43 is in line compared to the rest of the industry. BKI outperforms 47.10% of its industry peers.
BKI has a Quick Ratio of 1.43. This is a normal value and indicates that BKI is financially healthy and should not expect problems in meeting its short term obligations.
BKI has a Quick ratio (1.43) which is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 1.43
Quick Ratio 1.43
BKI Yearly Current Assets VS Current LiabilitesBKI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M

4

3. Growth

3.1 Past

BKI shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -18.11%.
BKI shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 11.33% yearly.
BKI shows a decrease in Revenue. In the last year, the revenue decreased by -1.64%.
BKI shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.09% yearly.
EPS 1Y (TTM)-18.11%
EPS 3Y6.03%
EPS 5Y11.33%
EPS Q2Q%-32.31%
Revenue 1Y (TTM)-1.64%
Revenue growth 3Y9.65%
Revenue growth 5Y8.09%
Sales Q2Q%-6.67%

3.2 Future

Based on estimates for the next years, BKI will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.33% on average per year.
The Revenue is expected to grow by 4.70% on average over the next years.
EPS Next Y-15.35%
EPS Next 2Y0.47%
EPS Next 3Y4.42%
EPS Next 5Y9.33%
Revenue Next Year-3.37%
Revenue Next 2Y0.82%
Revenue Next 3Y2.9%
Revenue Next 5Y4.7%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
BKI Yearly Revenue VS EstimatesBKI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
BKI Yearly EPS VS EstimatesBKI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 36.42 indicates a quite expensive valuation of BKI.
Based on the Price/Earnings ratio, BKI is valued a bit cheaper than the industry average as 75.72% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 27.77. BKI is valued slightly more expensive when compared to this.
With a Price/Forward Earnings ratio of 31.80, BKI can be considered very expensive at the moment.
Based on the Price/Forward Earnings ratio, BKI is valued a bit cheaper than 69.57% of the companies in the same industry.
BKI is valuated rather expensively when we compare the Price/Forward Earnings ratio to 23.23, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 36.42
Fwd PE 31.8
BKI Price Earnings VS Forward Price EarningsBKI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BKI is valued cheaply inside the industry as 85.14% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of BKI is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 128.25
EV/EBITDA 22.16
BKI Per share dataBKI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 -10 15

4.3 Compensation for Growth

BKI has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)3.22
EPS Next 2Y0.47%
EPS Next 3Y4.42%

0

5. Dividend

5.1 Amount

No dividends for BKI!.
Industry RankSector Rank
Dividend Yield 0%

Black Knight Inc

NYSE:BKI (9/1/2023, 8:04:00 PM)

After market: 75.77 +0.01 (+0.01%)

75.76

0 (0%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)08-03 2023-08-03/bmo
Earnings (Next)11-01 2023-11-01/bmo
Inst Owners0%
Inst Owner Change0%
Ins Owners2.6%
Ins Owner Change0%
Market Cap11.88B
Revenue(TTM)1.52B
Net Income(TTM)244.70M
Analysts51.43
Price Target76.09 (0.44%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.83%
Min EPS beat(2)-11.99%
Max EPS beat(2)10.34%
EPS beat(4)1
Avg EPS beat(4)-5.72%
Min EPS beat(4)-15.74%
Max EPS beat(4)10.34%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-1.23%
Min Revenue beat(2)-3.17%
Max Revenue beat(2)0.72%
Revenue beat(4)1
Avg Revenue beat(4)-2.38%
Min Revenue beat(4)-4.98%
Max Revenue beat(4)0.72%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)9.06%
PT rev (3m)18.79%
EPS NQ rev (1m)-2.33%
EPS NQ rev (3m)-8.09%
EPS NY rev (1m)0%
EPS NY rev (3m)-8%
Revenue NQ rev (1m)-0.91%
Revenue NQ rev (3m)-2.24%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.19%
Valuation
Industry RankSector Rank
PE 36.42
Fwd PE 31.8
P/S 7.81
P/FCF 128.25
P/OCF 57.54
P/B 4.27
P/tB N/A
EV/EBITDA 22.16
EPS(TTM)2.08
EY2.75%
EPS(NY)2.38
Fwd EY3.14%
FCF(TTM)0.59
FCFY0.78%
OCF(TTM)1.32
OCFY1.74%
SpS9.7
BVpS17.76
TBVpS-11.47
PEG (NY)N/A
PEG (5Y)3.22
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 4.24%
ROE 8.79%
ROCE 5.36%
ROIC 4.55%
ROICexc 4.56%
ROICexgc 27.41%
OM 19.41%
PM (TTM) 16.09%
GM N/A
FCFM 6.09%
ROA(3y)5.12%
ROA(5y)4.55%
ROE(3y)12.53%
ROE(5y)10.55%
ROIC(3y)4.5%
ROIC(5y)5.4%
ROICexc(3y)4.53%
ROICexc(5y)5.44%
ROICexgc(3y)26.95%
ROICexgc(5y)32.47%
ROCE(3y)5.3%
ROCE(5y)6.37%
ROICexgc growth 3Y-3.03%
ROICexgc growth 5Y-10.42%
ROICexc growth 3Y-11.28%
ROICexc growth 5Y-7.12%
OM growth 3Y-7.28%
OM growth 5Y-5.29%
PM growth 3Y46.66%
PM growth 5Y10.96%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.26
Health
Industry RankSector Rank
Debt/Equity 0.86
Debt/FCF 26.41
Debt/EBITDA 3.72
Cap/Depr 32.49%
Cap/Sales 7.48%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 37.84%
Current Ratio 1.43
Quick Ratio 1.43
Altman-Z 3.23
F-Score5
WACC10.39%
ROIC/WACC0.44
Cap/Depr(3y)37.92%
Cap/Depr(5y)41.05%
Cap/Sales(3y)8.83%
Cap/Sales(5y)8.91%
Profit Quality(3y)98.25%
Profit Quality(5y)148.84%
High Growth Momentum
Growth
EPS 1Y (TTM)-18.11%
EPS 3Y6.03%
EPS 5Y11.33%
EPS Q2Q%-32.31%
EPS Next Y-15.35%
EPS Next 2Y0.47%
EPS Next 3Y4.42%
EPS Next 5Y9.33%
Revenue 1Y (TTM)-1.64%
Revenue growth 3Y9.65%
Revenue growth 5Y8.09%
Sales Q2Q%-6.67%
Revenue Next Year-3.37%
Revenue Next 2Y0.82%
Revenue Next 3Y2.9%
Revenue Next 5Y4.7%
EBIT growth 1Y-13.1%
EBIT growth 3Y1.67%
EBIT growth 5Y2.38%
EBIT Next Year17.44%
EBIT Next 3Y9.04%
EBIT Next 5Y10.61%
FCF growth 1Y-68.07%
FCF growth 3Y-21.76%
FCF growth 5Y-13.44%
OCF growth 1Y-50.78%
OCF growth 3Y-12.7%
OCF growth 5Y-6.44%