Logo image of BKH

BLACK HILLS CORP (BKH) Stock Fundamental Analysis

NYSE:BKH - New York Stock Exchange, Inc. - US0921131092 - Common Stock - Currency: USD

60.807  +0.06 (+0.09%)

Fundamental Rating

4

Overall BKH gets a fundamental rating of 4 out of 10. We evaluated BKH against 25 industry peers in the Multi-Utilities industry. BKH has a medium profitability rating, but doesn't score so well on its financial health evaluation. BKH is valied quite expensively at the moment, while it does show a decent growth rate. Finally BKH also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year BKH was profitable.
BKH had a positive operating cash flow in the past year.
In the past 5 years BKH has always been profitable.
Of the past 5 years BKH 4 years had a positive operating cash flow.
BKH Yearly Net Income VS EBIT VS OCF VS FCFBKH Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M

1.2 Ratios

BKH has a Return On Assets (2.73%) which is comparable to the rest of the industry.
The Return On Equity of BKH (7.80%) is worse than 72.00% of its industry peers.
BKH's Return On Invested Capital of 4.82% is amongst the best of the industry. BKH outperforms 100.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for BKH is in line with the industry average of 3.79%.
Industry RankSector Rank
ROA 2.73%
ROE 7.8%
ROIC 4.82%
ROA(3y)2.71%
ROA(5y)2.71%
ROE(3y)8.19%
ROE(5y)8.39%
ROIC(3y)4.9%
ROIC(5y)4.81%
BKH Yearly ROA, ROE, ROICBKH Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

BKH has a Profit Margin (12.84%) which is comparable to the rest of the industry.
BKH's Profit Margin has improved in the last couple of years.
BKH's Operating Margin of 23.64% is amongst the best of the industry. BKH outperforms 84.00% of its industry peers.
BKH's Operating Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 23.64%
PM (TTM) 12.84%
GM N/A
OM growth 3Y4.03%
OM growth 5Y0.21%
PM growth 3Y1.86%
PM growth 5Y2.24%
GM growth 3YN/A
GM growth 5YN/A
BKH Yearly Profit, Operating, Gross MarginsBKH Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20 25

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), BKH is destroying value.
The number of shares outstanding for BKH has been increased compared to 1 year ago.
Compared to 5 years ago, BKH has more shares outstanding
BKH has a better debt/assets ratio than last year.
BKH Yearly Shares OutstandingBKH Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
BKH Yearly Total Debt VS Total AssetsBKH Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 0.95, we must say that BKH is in the distress zone and has some risk of bankruptcy.
BKH has a Altman-Z score of 0.95. This is in the better half of the industry: BKH outperforms 72.00% of its industry peers.
BKH has a Debt/Equity ratio of 1.25. This is a high value indicating a heavy dependency on external financing.
BKH has a Debt to Equity ratio of 1.25. This is in the better half of the industry: BKH outperforms 76.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.25
Debt/FCF N/A
Altman-Z 0.95
ROIC/WACC0.78
WACC6.2%
BKH Yearly LT Debt VS Equity VS FCFBKH Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

2.3 Liquidity

BKH has a Current Ratio of 0.97. This is a bad value and indicates that BKH is not financially healthy enough and could expect problems in meeting its short term obligations.
BKH has a Current ratio of 0.97. This is in the better half of the industry: BKH outperforms 76.00% of its industry peers.
A Quick Ratio of 0.77 indicates that BKH may have some problems paying its short term obligations.
With a decent Quick ratio value of 0.77, BKH is doing good in the industry, outperforming 68.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.97
Quick Ratio 0.77
BKH Yearly Current Assets VS Current LiabilitesBKH Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

4

3. Growth

3.1 Past

BKH shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 0.00%.
The Earnings Per Share has been growing slightly by 3.57% on average over the past years.
Looking at the last year, BKH shows a decrease in Revenue. The Revenue has decreased by -8.73% in the last year.
BKH shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.17% yearly.
EPS 1Y (TTM)0%
EPS 3Y1.49%
EPS 5Y3.57%
EPS Q2Q%17.09%
Revenue 1Y (TTM)-8.73%
Revenue growth 3Y2.97%
Revenue growth 5Y4.17%
Sales Q2Q%0.91%

3.2 Future

The Earnings Per Share is expected to grow by 5.53% on average over the next years.
The Revenue is expected to grow by 3.59% on average over the next years.
EPS Next Y5.69%
EPS Next 2Y5.31%
EPS Next 3Y5.38%
EPS Next 5Y5.53%
Revenue Next Year-2.86%
Revenue Next 2Y0.38%
Revenue Next 3Y0.73%
Revenue Next 5Y3.59%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
BKH Yearly Revenue VS EstimatesBKH Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B 2B 2.5B
BKH Yearly EPS VS EstimatesBKH Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3 4 5

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 15.51, BKH is valued correctly.
Compared to the rest of the industry, the Price/Earnings ratio of BKH indicates a somewhat cheap valuation: BKH is cheaper than 64.00% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 27.75. BKH is valued slightly cheaper when compared to this.
With a Price/Forward Earnings ratio of 14.68, BKH is valued correctly.
Based on the Price/Forward Earnings ratio, BKH is valued a bit cheaper than the industry average as 72.00% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.49, BKH is valued a bit cheaper.
Industry RankSector Rank
PE 15.51
Fwd PE 14.68
BKH Price Earnings VS Forward Price EarningsBKH Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

BKH's Enterprise Value to EBITDA ratio is in line with the industry average.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 11.14
BKH Per share dataBKH EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)2.73
PEG (5Y)4.35
EPS Next 2Y5.31%
EPS Next 3Y5.38%

7

5. Dividend

5.1 Amount

BKH has a Yearly Dividend Yield of 4.47%, which is a nice return.
Compared to an average industry Dividend Yield of 3.66, BKH pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.44, BKH pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.47%

5.2 History

The dividend of BKH has a limited annual growth rate of 4.92%.
BKH has been paying a dividend for at least 10 years, so it has a reliable track record.
BKH has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)4.92%
Div Incr Years26
Div Non Decr Years26
BKH Yearly Dividends per shareBKH Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

BKH pays out 66.73% of its income as dividend. This is not a sustainable payout ratio.
BKH's earnings are growing around the same pace than its dividend. As long as the earnings growth is kept the dividend growth is sustainable.
DP66.73%
EPS Next 2Y5.31%
EPS Next 3Y5.38%
BKH Yearly Income VS Free CF VS DividendBKH Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M
BKH Dividend Payout.BKH Dividend Payout, showing the Payout Ratio.BKH Dividend Payout.PayoutRetained Earnings

BLACK HILLS CORP

NYSE:BKH (5/2/2025, 1:14:26 PM)

60.807

+0.06 (+0.09%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryMulti-Utilities
Earnings (Last)02-05 2025-02-05/amc
Earnings (Next)05-07 2025-05-07/amc
Inst Owners86.86%
Inst Owner Change0.35%
Ins Owners0.35%
Ins Owner Change7.47%
Market Cap4.38B
Analysts51.67
Price Target66.3 (9.03%)
Short Float %2.86%
Short Ratio4.11
Dividend
Industry RankSector Rank
Dividend Yield 4.47%
Yearly Dividend2.61
Dividend Growth(5Y)4.92%
DP66.73%
Div Incr Years26
Div Non Decr Years26
Ex-Date02-18 2025-02-18 (0.676)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-13.1%
Min EPS beat(2)-27.43%
Max EPS beat(2)1.23%
EPS beat(4)3
Avg EPS beat(4)-1.1%
Min EPS beat(4)-27.43%
Max EPS beat(4)12.67%
EPS beat(8)6
Avg EPS beat(8)2.89%
EPS beat(12)8
Avg EPS beat(12)3.97%
EPS beat(16)10
Avg EPS beat(16)2.25%
Revenue beat(2)0
Avg Revenue beat(2)-21.9%
Min Revenue beat(2)-32.92%
Max Revenue beat(2)-10.88%
Revenue beat(4)1
Avg Revenue beat(4)-14.6%
Min Revenue beat(4)-32.92%
Max Revenue beat(4)5.3%
Revenue beat(8)2
Avg Revenue beat(8)-14.83%
Revenue beat(12)6
Avg Revenue beat(12)1.59%
Revenue beat(16)9
Avg Revenue beat(16)2.31%
PT rev (1m)0%
PT rev (3m)-1.02%
EPS NQ rev (1m)1.89%
EPS NQ rev (3m)5%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.24%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)4.89%
Revenue NY rev (1m)-7.02%
Revenue NY rev (3m)-6.79%
Valuation
Industry RankSector Rank
PE 15.51
Fwd PE 14.68
P/S 2.06
P/FCF N/A
P/OCF 6.09
P/B 1.25
P/tB 2
EV/EBITDA 11.14
EPS(TTM)3.92
EY6.45%
EPS(NY)4.14
Fwd EY6.81%
FCF(TTM)-0.35
FCFYN/A
OCF(TTM)9.98
OCFY16.41%
SpS29.51
BVpS48.57
TBVpS30.44
PEG (NY)2.73
PEG (5Y)4.35
Profitability
Industry RankSector Rank
ROA 2.73%
ROE 7.8%
ROCE 5.43%
ROIC 4.82%
ROICexc 4.83%
ROICexgc 5.62%
OM 23.64%
PM (TTM) 12.84%
GM N/A
FCFM N/A
ROA(3y)2.71%
ROA(5y)2.71%
ROE(3y)8.19%
ROE(5y)8.39%
ROIC(3y)4.9%
ROIC(5y)4.81%
ROICexc(3y)4.93%
ROICexc(5y)4.82%
ROICexgc(3y)5.8%
ROICexgc(5y)5.71%
ROCE(3y)5.59%
ROCE(5y)5.51%
ROICexcg growth 3Y3.74%
ROICexcg growth 5Y-2.38%
ROICexc growth 3Y4.23%
ROICexc growth 5Y-1.3%
OM growth 3Y4.03%
OM growth 5Y0.21%
PM growth 3Y1.86%
PM growth 5Y2.24%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.21
Health
Industry RankSector Rank
Debt/Equity 1.25
Debt/FCF N/A
Debt/EBITDA 5.67
Cap/Depr 275.53%
Cap/Sales 34.98%
Interest Coverage 2.88
Cash Conversion 93.04%
Profit Quality N/A
Current Ratio 0.97
Quick Ratio 0.77
Altman-Z 0.95
F-Score5
WACC6.2%
ROIC/WACC0.78
Cap/Depr(3y)244.26%
Cap/Depr(5y)272.34%
Cap/Sales(3y)27.5%
Cap/Sales(5y)32.5%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)0%
EPS 3Y1.49%
EPS 5Y3.57%
EPS Q2Q%17.09%
EPS Next Y5.69%
EPS Next 2Y5.31%
EPS Next 3Y5.38%
EPS Next 5Y5.53%
Revenue 1Y (TTM)-8.73%
Revenue growth 3Y2.97%
Revenue growth 5Y4.17%
Sales Q2Q%0.91%
Revenue Next Year-2.86%
Revenue Next 2Y0.38%
Revenue Next 3Y0.73%
Revenue Next 5Y3.59%
EBIT growth 1Y6.4%
EBIT growth 3Y7.11%
EBIT growth 5Y4.38%
EBIT Next Year81.84%
EBIT Next 3Y26.14%
EBIT Next 5Y18.77%
FCF growth 1Y-106.4%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-23.84%
OCF growth 3YN/A
OCF growth 5Y7.31%