Logo image of BECN.CA

BEACN WIZARDRY & MAGIC INC (BECN.CA) Stock Fundamental Analysis

TSX-V:BECN - TSX Venture Exchange - CA07355C1095 - Common Stock - Currency: CAD

0.045  -0.01 (-25%)

Fundamental Rating

1

BECN gets a fundamental rating of 1 out of 10. The analysis compared the fundamentals against 0 industry peers in the Unkown industry. BECN has a bad profitability rating. Also its financial health evaluation is rather negative. BECN has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

In the past year BECN has reported negative net income.
In the past year BECN has reported a negative cash flow from operations.
BECN had negative earnings in each of the past 5 years.
BECN had a negative operating cash flow in each of the past 5 years.
BECN.CA Yearly Net Income VS EBIT VS OCF VS FCFBECN.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 2024 -500K -1M -1.5M -2M -2.5M

1.2 Ratios

Industry RankSector Rank
ROA -44.73%
ROE -89.48%
ROIC N/A
ROA(3y)-45.02%
ROA(5y)-76.88%
ROE(3y)-68.77%
ROE(5y)-160.91%
ROIC(3y)N/A
ROIC(5y)N/A
BECN.CA Yearly ROA, ROE, ROICBECN.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 2024 -100 -200 -300 -400

1.3 Margins

The Profit Margin and Operating Margin are not available for BECN so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 39.69%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
BECN.CA Yearly Profit, Operating, Gross MarginsBECN.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 2024 0 20 -20 -40 -60

2

2. Health

2.1 Basic Checks

BECN does not have a ROIC to compare to the WACC, probably because it is not profitable.
BECN has more shares outstanding than it did 1 year ago.
The debt/assets ratio for BECN is higher compared to a year ago.
BECN.CA Yearly Shares OutstandingBECN.CA Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
BECN.CA Yearly Total Debt VS Total AssetsBECN.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 1M 2M 3M 4M

2.2 Solvency

Based on the Altman-Z score of -1.35, we must say that BECN is in the distress zone and has some risk of bankruptcy.
A Debt/Equity ratio of 0.83 indicates that BECN is somewhat dependend on debt financing.
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF N/A
Altman-Z -1.35
ROIC/WACCN/A
WACC6.87%
BECN.CA Yearly LT Debt VS Equity VS FCFBECN.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 0 1M -1M 2M -2M 3M

2.3 Liquidity

A Current Ratio of 4.24 indicates that BECN has no problem at all paying its short term obligations.
A Quick Ratio of 2.00 indicates that BECN should not have too much problems paying its short term obligations.
Industry RankSector Rank
Current Ratio 4.24
Quick Ratio 2
BECN.CA Yearly Current Assets VS Current LiabilitesBECN.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 1M 2M 3M 4M

1

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 46.61% over the past year.
BECN shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 18.19%.
EPS 1Y (TTM)46.61%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%70.73%
Revenue 1Y (TTM)18.19%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%25.97%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
BECN.CA Yearly Revenue VS EstimatesBECN.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2022 2023 2024 1M 2M 3M 4M

0

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for BECN. In the last year negative earnings were reported.
Industry RankSector Rank
PE N/A
Fwd PE N/A
BECN.CA Price Earnings VS Forward Price EarningsBECN.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
BECN.CA Per share dataBECN.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.02 -0.02 0.04 0.06

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

BECN does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

BEACN WIZARDRY & MAGIC INC

TSX-V:BECN (6/24/2025, 7:00:00 PM)

0.045

-0.01 (-25%)

Chartmill FA Rating
GICS SectorN/A
GICS IndustryGroupN/A
GICS IndustryN/A
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst OwnersN/A
Inst Owner ChangeN/A
Ins Owners51.14%
Ins Owner ChangeN/A
Market Cap2.55M
AnalystsN/A
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.74
P/FCF N/A
P/OCF N/A
P/B 1.69
P/tB 1.69
EV/EBITDA N/A
EPS(TTM)-0.03
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-0.02
FCFYN/A
OCF(TTM)-0.02
OCFYN/A
SpS0.06
BVpS0.03
TBVpS0.03
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -44.73%
ROE -89.48%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 39.69%
FCFM N/A
ROA(3y)-45.02%
ROA(5y)-76.88%
ROE(3y)-68.77%
ROE(5y)-160.91%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover1.15
Health
Industry RankSector Rank
Debt/Equity 0.83
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 0%
Cap/Sales 0%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 4.24
Quick Ratio 2
Altman-Z -1.35
F-Score5
WACC6.87%
ROIC/WACCN/A
Cap/Depr(3y)30.39%
Cap/Depr(5y)380%
Cap/Sales(3y)1.1%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)46.61%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%70.73%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)18.19%
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%25.97%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y41.32%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y45.56%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y43.54%
OCF growth 3YN/A
OCF growth 5YN/A