Logo image of BBWI

BATH & BODY WORKS INC (BBWI) Stock Fundamental Analysis

NYSE:BBWI - New York Stock Exchange, Inc. - US0708301041 - Common Stock - Currency: USD

28.84  +0.07 (+0.24%)

Fundamental Rating

6

Taking everything into account, BBWI scores 6 out of 10 in our fundamental rating. BBWI was compared to 122 industry peers in the Specialty Retail industry. BBWI has an excellent profitability rating, but there are some minor concerns on its financial health. BBWI may be a bit undervalued, certainly considering the very reasonable score on growth These ratings would make BBWI suitable for value investing!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

BBWI had positive earnings in the past year.
In the past year BBWI had a positive cash flow from operations.
Each year in the past 5 years BBWI has been profitable.
BBWI had a positive operating cash flow in each of the past 5 years.
BBWI Yearly Net Income VS EBIT VS OCF VS FCFBBWI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B 2B

1.2 Ratios

BBWI has a better Return On Assets (16.72%) than 94.26% of its industry peers.
Looking at the Return On Invested Capital, with a value of 29.38%, BBWI belongs to the top of the industry, outperforming 95.08% of the companies in the same industry.
BBWI had an Average Return On Invested Capital over the past 3 years of 27.00%. This is significantly above the industry average of 12.95%.
The last Return On Invested Capital (29.38%) for BBWI is above the 3 year average (27.00%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 16.72%
ROE N/A
ROIC 29.38%
ROA(3y)15.67%
ROA(5y)15.29%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)27%
ROIC(5y)26.2%
BBWI Yearly ROA, ROE, ROICBBWI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2K 4K

1.3 Margins

BBWI's Profit Margin of 11.11% is amongst the best of the industry. BBWI outperforms 91.80% of its industry peers.
BBWI's Profit Margin has declined in the last couple of years.
BBWI has a better Operating Margin (17.53%) than 94.26% of its industry peers.
In the last couple of years the Operating Margin of BBWI has declined.
Looking at the Gross Margin, with a value of 44.55%, BBWI is in the better half of the industry, outperforming 68.03% of the companies in the same industry.
BBWI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 17.53%
PM (TTM) 11.11%
GM 44.55%
OM growth 3Y-12.07%
OM growth 5Y-2.08%
PM growth 3Y-13.56%
PM growth 5YN/A
GM growth 3Y-3.28%
GM growth 5Y0.04%
BBWI Yearly Profit, Operating, Gross MarginsBBWI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

5

2. Health

2.1 Basic Checks

BBWI has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
BBWI has less shares outstanding than it did 1 year ago.
BBWI has less shares outstanding than it did 5 years ago.
The debt/assets ratio for BBWI has been reduced compared to a year ago.
BBWI Yearly Shares OutstandingBBWI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
BBWI Yearly Total Debt VS Total AssetsBBWI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B 10B

2.2 Solvency

BBWI has an Altman-Z score of 2.62. This is not the best score and indicates that BBWI is in the grey zone with still only limited risk for bankruptcy at the moment.
BBWI's Altman-Z score of 2.62 is fine compared to the rest of the industry. BBWI outperforms 61.48% of its industry peers.
The Debt to FCF ratio of BBWI is 4.98, which is a neutral value as it means it would take BBWI, 4.98 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 4.98, BBWI is in the better half of the industry, outperforming 66.39% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.98
Altman-Z 2.62
ROIC/WACC3.02
WACC9.73%
BBWI Yearly LT Debt VS Equity VS FCFBBWI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B -2B 4B 6B

2.3 Liquidity

BBWI has a Current Ratio of 1.41. This is a normal value and indicates that BBWI is financially healthy and should not expect problems in meeting its short term obligations.
BBWI's Current ratio of 1.41 is in line compared to the rest of the industry. BBWI outperforms 54.92% of its industry peers.
BBWI has a Quick Ratio of 1.41. This is a bad value and indicates that BBWI is not financially healthy enough and could expect problems in meeting its short term obligations.
With a decent Quick ratio value of 0.73, BBWI is doing good in the industry, outperforming 63.93% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.41
Quick Ratio 0.73
BBWI Yearly Current Assets VS Current LiabilitesBBWI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

4

3. Growth

3.1 Past

BBWI shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 3.61%.
BBWI shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 7.87% yearly.
Looking at the last year, BBWI shows a decrease in Revenue. The Revenue has decreased by -0.94% in the last year.
The Revenue has been growing slightly by 6.22% on average over the past years.
EPS 1Y (TTM)3.61%
EPS 3Y-16.93%
EPS 5Y7.87%
EPS Q2Q%28.95%
Revenue 1Y (TTM)-0.94%
Revenue growth 3Y-2.49%
Revenue growth 5Y6.22%
Sales Q2Q%2.89%

3.2 Future

The Earnings Per Share is expected to grow by 9.63% on average over the next years. This is quite good.
Based on estimates for the next years, BBWI will show a small growth in Revenue. The Revenue will grow by 3.09% on average per year.
EPS Next Y6.62%
EPS Next 2Y7.77%
EPS Next 3Y7.76%
EPS Next 5Y9.63%
Revenue Next Year2.39%
Revenue Next 2Y2.57%
Revenue Next 3Y2.43%
Revenue Next 5Y3.09%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
BBWI Yearly Revenue VS EstimatesBBWI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
BBWI Yearly EPS VS EstimatesBBWI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6

8

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 8.38, which indicates a very decent valuation of BBWI.
BBWI's Price/Earnings ratio is rather cheap when compared to the industry. BBWI is cheaper than 88.52% of the companies in the same industry.
When comparing the Price/Earnings ratio of BBWI to the average of the S&P500 Index (26.65), we can say BBWI is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 7.46, the valuation of BBWI can be described as very cheap.
Compared to the rest of the industry, the Price/Forward Earnings ratio of BBWI indicates a rather cheap valuation: BBWI is cheaper than 89.34% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.27, BBWI is valued rather cheaply.
Industry RankSector Rank
PE 8.38
Fwd PE 7.46
BBWI Price Earnings VS Forward Price EarningsBBWI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, BBWI is valued a bit cheaper than 78.69% of the companies in the same industry.
88.52% of the companies in the same industry are more expensive than BBWI, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 7.87
EV/EBITDA 6
BBWI Per share dataBBWI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 30

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
The decent profitability rating of BBWI may justify a higher PE ratio.
PEG (NY)1.27
PEG (5Y)1.07
EPS Next 2Y7.77%
EPS Next 3Y7.76%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.89%, BBWI has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 5.35, BBWI pays a better dividend. On top of this BBWI pays more dividend than 87.70% of the companies listed in the same industry.
BBWI's Dividend Yield is comparable with the S&P500 average which is at 2.44.
Industry RankSector Rank
Dividend Yield 2.89%

5.2 History

The dividend of BBWI decreases each year by -7.77%.
BBWI has paid a dividend for at least 10 years, which is a reliable track record.
BBWI has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-7.77%
Div Incr Years0
Div Non Decr Years4
BBWI Yearly Dividends per shareBBWI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

21.45% of the earnings are spent on dividend by BBWI. This is a low number and sustainable payout ratio.
DP21.45%
EPS Next 2Y7.77%
EPS Next 3Y7.76%
BBWI Yearly Income VS Free CF VS DividendBBWI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B
BBWI Dividend Payout.BBWI Dividend Payout, showing the Payout Ratio.BBWI Dividend Payout.PayoutRetained Earnings

BATH & BODY WORKS INC

NYSE:BBWI (6/24/2025, 1:21:47 PM)

28.84

+0.07 (+0.24%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)05-29 2025-05-29/bmo
Earnings (Next)08-26 2025-08-26/bmo
Inst Owners101.11%
Inst Owner Change-0.36%
Ins Owners0.28%
Ins Owner Change22.38%
Market Cap6.14B
Analysts80.87
Price Target41.93 (45.39%)
Short Float %2.52%
Short Ratio1.01
Dividend
Industry RankSector Rank
Dividend Yield 2.89%
Yearly Dividend0.8
Dividend Growth(5Y)-7.77%
DP21.45%
Div Incr Years0
Div Non Decr Years4
Ex-Date06-06 2025-06-06 (0.2)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)1.02%
Min EPS beat(2)0.18%
Max EPS beat(2)1.86%
EPS beat(4)4
Avg EPS beat(4)1.53%
Min EPS beat(4)0.18%
Max EPS beat(4)2.51%
EPS beat(8)8
Avg EPS beat(8)9.66%
EPS beat(12)12
Avg EPS beat(12)19.06%
EPS beat(16)15
Avg EPS beat(16)22.47%
Revenue beat(2)0
Avg Revenue beat(2)-1.71%
Min Revenue beat(2)-1.93%
Max Revenue beat(2)-1.48%
Revenue beat(4)0
Avg Revenue beat(4)-1.62%
Min Revenue beat(4)-3.05%
Max Revenue beat(4)0%
Revenue beat(8)1
Avg Revenue beat(8)-1.32%
Revenue beat(12)3
Avg Revenue beat(12)-1.01%
Revenue beat(16)5
Avg Revenue beat(16)-0.67%
PT rev (1m)-5.51%
PT rev (3m)-11.1%
EPS NQ rev (1m)-13.54%
EPS NQ rev (3m)-15.29%
EPS NY rev (1m)-1.04%
EPS NY rev (3m)-3.5%
Revenue NQ rev (1m)-1.19%
Revenue NQ rev (3m)-1.37%
Revenue NY rev (1m)-0.1%
Revenue NY rev (3m)-0.55%
Valuation
Industry RankSector Rank
PE 8.38
Fwd PE 7.46
P/S 0.84
P/FCF 7.87
P/OCF 6.16
P/B N/A
P/tB N/A
EV/EBITDA 6
EPS(TTM)3.44
EY11.93%
EPS(NY)3.87
Fwd EY13.41%
FCF(TTM)3.67
FCFY12.71%
OCF(TTM)4.69
OCFY16.25%
SpS34.49
BVpS-6.81
TBVpS-10.53
PEG (NY)1.27
PEG (5Y)1.07
Profitability
Industry RankSector Rank
ROA 16.72%
ROE N/A
ROCE 35.91%
ROIC 29.38%
ROICexc 35.71%
ROICexgc 48.83%
OM 17.53%
PM (TTM) 11.11%
GM 44.55%
FCFM 10.63%
ROA(3y)15.67%
ROA(5y)15.29%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)27%
ROIC(5y)26.2%
ROICexc(3y)35.99%
ROICexc(5y)39.04%
ROICexgc(3y)49.09%
ROICexgc(5y)53.22%
ROCE(3y)33%
ROCE(5y)32.02%
ROICexcg growth 3Y-17.12%
ROICexcg growth 5Y23.9%
ROICexc growth 3Y-16.34%
ROICexc growth 5Y20.74%
OM growth 3Y-12.07%
OM growth 5Y-2.08%
PM growth 3Y-13.56%
PM growth 5YN/A
GM growth 3Y-3.28%
GM growth 5Y0.04%
F-Score7
Asset Turnover1.51
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.98
Debt/EBITDA 2.49
Cap/Depr 78.91%
Cap/Sales 2.95%
Interest Coverage 250
Cash Conversion 63.85%
Profit Quality 95.71%
Current Ratio 1.41
Quick Ratio 0.73
Altman-Z 2.62
F-Score7
WACC9.73%
ROIC/WACC3.02
Cap/Depr(3y)113.11%
Cap/Depr(5y)91.5%
Cap/Sales(3y)3.81%
Cap/Sales(5y)3.68%
Profit Quality(3y)86.47%
Profit Quality(5y)113.13%
High Growth Momentum
Growth
EPS 1Y (TTM)3.61%
EPS 3Y-16.93%
EPS 5Y7.87%
EPS Q2Q%28.95%
EPS Next Y6.62%
EPS Next 2Y7.77%
EPS Next 3Y7.76%
EPS Next 5Y9.63%
Revenue 1Y (TTM)-0.94%
Revenue growth 3Y-2.49%
Revenue growth 5Y6.22%
Sales Q2Q%2.89%
Revenue Next Year2.39%
Revenue Next 2Y2.57%
Revenue Next 3Y2.43%
Revenue Next 5Y3.09%
EBIT growth 1Y-0.31%
EBIT growth 3Y-14.27%
EBIT growth 5Y4.01%
EBIT Next Year22.98%
EBIT Next 3Y9.24%
EBIT Next 5Y7.01%
FCF growth 1Y-1.01%
FCF growth 3Y-18.56%
FCF growth 5Y-3.24%
OCF growth 1Y-11.05%
OCF growth 3Y-15.95%
OCF growth 5Y-6.44%