Logo image of AUB.PA

AUBAY (AUB.PA) Stock Fundamental Analysis

EPA:AUB - Euronext Paris - Matif - FR0000063737 - Common Stock - Currency: EUR

44.65  -0.55 (-1.22%)

Fundamental Rating

6

Taking everything into account, AUB scores 6 out of 10 in our fundamental rating. AUB was compared to 69 industry peers in the IT Services industry. Both the health and profitability get an excellent rating, making AUB a very profitable company, without any liquidiy or solvency issues. AUB has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year AUB was profitable.
In the past year AUB had a positive cash flow from operations.
In the past 5 years AUB has always been profitable.
In the past 5 years AUB always reported a positive cash flow from operatings.
AUB.PA Yearly Net Income VS EBIT VS OCF VS FCFAUB.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M

1.2 Ratios

Looking at the Return On Assets, with a value of 8.00%, AUB belongs to the top of the industry, outperforming 86.96% of the companies in the same industry.
AUB's Return On Equity of 13.85% is fine compared to the rest of the industry. AUB outperforms 60.87% of its industry peers.
The Return On Invested Capital of AUB (12.68%) is better than 88.41% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for AUB is above the industry average of 10.77%.
Industry RankSector Rank
ROA 8%
ROE 13.85%
ROIC 12.68%
ROA(3y)7.76%
ROA(5y)7.68%
ROE(3y)13.61%
ROE(5y)13.74%
ROIC(3y)13.28%
ROIC(5y)13.68%
AUB.PA Yearly ROA, ROE, ROICAUB.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

AUB's Profit Margin of 6.97% is amongst the best of the industry. AUB outperforms 81.16% of its industry peers.
In the last couple of years the Profit Margin of AUB has grown nicely.
AUB has a Operating Margin of 8.99%. This is in the better half of the industry: AUB outperforms 71.01% of its industry peers.
AUB's Operating Margin has declined in the last couple of years.
AUB's Gross Margin of 75.20% is fine compared to the rest of the industry. AUB outperforms 65.22% of its industry peers.
AUB's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 8.99%
PM (TTM) 6.97%
GM 75.2%
OM growth 3Y-4.42%
OM growth 5Y-1.9%
PM growth 3Y-1.6%
PM growth 5Y1.96%
GM growth 3Y-1.59%
GM growth 5Y-1.64%
AUB.PA Yearly Profit, Operating, Gross MarginsAUB.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

8

2. Health

2.1 Basic Checks

AUB has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
AUB has less shares outstanding than it did 1 year ago.
The number of shares outstanding for AUB has been reduced compared to 5 years ago.
AUB has a better debt/assets ratio than last year.
AUB.PA Yearly Shares OutstandingAUB.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M 10M
AUB.PA Yearly Total Debt VS Total AssetsAUB.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.2 Solvency

AUB has an Altman-Z score of 3.67. This indicates that AUB is financially healthy and has little risk of bankruptcy at the moment.
AUB has a Altman-Z score of 3.67. This is in the better half of the industry: AUB outperforms 75.36% of its industry peers.
The Debt to FCF ratio of AUB is 0.40, which is an excellent value as it means it would take AUB, only 0.40 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 0.40, AUB belongs to the best of the industry, outperforming 95.65% of the companies in the same industry.
AUB has a Debt/Equity ratio of 0.06. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.06, AUB belongs to the top of the industry, outperforming 91.30% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.4
Altman-Z 3.67
ROIC/WACC1.61
WACC7.89%
AUB.PA Yearly LT Debt VS Equity VS FCFAUB.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

2.3 Liquidity

A Current Ratio of 1.74 indicates that AUB should not have too much problems paying its short term obligations.
AUB has a better Current ratio (1.74) than 78.26% of its industry peers.
AUB has a Quick Ratio of 1.73. This is a normal value and indicates that AUB is financially healthy and should not expect problems in meeting its short term obligations.
AUB has a Quick ratio of 1.73. This is amongst the best in the industry. AUB outperforms 81.16% of its industry peers.
Industry RankSector Rank
Current Ratio 1.74
Quick Ratio 1.73
AUB.PA Yearly Current Assets VS Current LiabilitesAUB.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

4

3. Growth

3.1 Past

AUB shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 15.09%, which is quite good.
Measured over the past years, AUB shows a quite strong growth in Earnings Per Share. The EPS has been growing by 8.02% on average per year.
The Revenue has been growing slightly by 1.16% in the past year.
The Revenue has been growing slightly by 5.28% on average over the past years.
EPS 1Y (TTM)15.09%
EPS 3Y4.15%
EPS 5Y8.02%
EPS Q2Q%27.75%
Revenue 1Y (TTM)1.16%
Revenue growth 3Y4.71%
Revenue growth 5Y5.28%
Sales Q2Q%3.35%

3.2 Future

The Earnings Per Share is expected to grow by 5.77% on average over the next years.
Based on estimates for the next years, AUB will show a small growth in Revenue. The Revenue will grow by 2.52% on average per year.
EPS Next Y3.96%
EPS Next 2Y5.77%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year1.19%
Revenue Next 2Y2.52%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
AUB.PA Yearly Revenue VS EstimatesAUB.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 100M 200M 300M 400M 500M
AUB.PA Yearly EPS VS EstimatesAUB.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 15.24, which indicates a correct valuation of AUB.
Based on the Price/Earnings ratio, AUB is valued a bit cheaper than the industry average as 76.81% of the companies are valued more expensively.
AUB's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 24.21.
Based on the Price/Forward Earnings ratio of 14.64, the valuation of AUB can be described as correct.
Based on the Price/Forward Earnings ratio, AUB is valued a bit cheaper than 69.57% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.44, AUB is valued a bit cheaper.
Industry RankSector Rank
PE 15.24
Fwd PE 14.64
AUB.PA Price Earnings VS Forward Price EarningsAUB.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

AUB's Enterprise Value to EBITDA is on the same level as the industry average.
AUB's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 10.75
EV/EBITDA 8.65
AUB.PA Per share dataAUB.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
AUB has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)3.85
PEG (5Y)1.9
EPS Next 2Y5.77%
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

AUB has a Yearly Dividend Yield of 2.88%. Purely for dividend investing, there may be better candidates out there.
AUB's Dividend Yield is a higher than the industry average which is at 7.40.
AUB's Dividend Yield is comparable with the S&P500 average which is at 2.42.
Industry RankSector Rank
Dividend Yield 2.88%

5.2 History

The dividend of AUB is nicely growing with an annual growth rate of 12.85%!
Dividend Growth(5Y)12.85%
Div Incr Years0
Div Non Decr Years1
AUB.PA Yearly Dividends per shareAUB.PA Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

41.40% of the earnings are spent on dividend by AUB. This is a bit on the high side, but may be sustainable.
The dividend of AUB is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP41.4%
EPS Next 2Y5.77%
EPS Next 3YN/A
AUB.PA Yearly Income VS Free CF VS DividendAUB.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
AUB.PA Dividend Payout.AUB.PA Dividend Payout, showing the Payout Ratio.AUB.PA Dividend Payout.PayoutRetained Earnings

AUBAY

EPA:AUB (5/9/2025, 7:00:00 PM)

44.65

-0.55 (-1.22%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)04-23 2025-04-23
Earnings (Next)07-23 2025-07-23
Inst Owners23.62%
Inst Owner ChangeN/A
Ins Owners2.04%
Ins Owner ChangeN/A
Market Cap571.07M
Analysts82.86
Price Target54.4 (21.84%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.88%
Yearly Dividend1.21
Dividend Growth(5Y)12.85%
DP41.4%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)3.21%
PT rev (3m)3.21%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)1.17%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.06%
Revenue NY rev (3m)-1.79%
Valuation
Industry RankSector Rank
PE 15.24
Fwd PE 14.64
P/S 1.06
P/FCF 10.75
P/OCF 10.38
P/B 2.1
P/tB 4.11
EV/EBITDA 8.65
EPS(TTM)2.93
EY6.56%
EPS(NY)3.05
Fwd EY6.83%
FCF(TTM)4.15
FCFY9.3%
OCF(TTM)4.3
OCFY9.63%
SpS42.24
BVpS21.26
TBVpS10.87
PEG (NY)3.85
PEG (5Y)1.9
Profitability
Industry RankSector Rank
ROA 8%
ROE 13.85%
ROCE 16.45%
ROIC 12.68%
ROICexc 20.6%
ROICexgc 76.4%
OM 8.99%
PM (TTM) 6.97%
GM 75.2%
FCFM 9.83%
ROA(3y)7.76%
ROA(5y)7.68%
ROE(3y)13.61%
ROE(5y)13.74%
ROIC(3y)13.28%
ROIC(5y)13.68%
ROICexc(3y)20.27%
ROICexc(5y)20.08%
ROICexgc(3y)71.1%
ROICexgc(5y)76.61%
ROCE(3y)17.22%
ROCE(5y)17.74%
ROICexcg growth 3Y-8.05%
ROICexcg growth 5Y6.82%
ROICexc growth 3Y-2.09%
ROICexc growth 5Y4.23%
OM growth 3Y-4.42%
OM growth 5Y-1.9%
PM growth 3Y-1.6%
PM growth 5Y1.96%
GM growth 3Y-1.59%
GM growth 5Y-1.64%
F-Score7
Asset Turnover1.15
Health
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.4
Debt/EBITDA 0.27
Cap/Depr 24.94%
Cap/Sales 0.35%
Interest Coverage 55.43
Cash Conversion 98.05%
Profit Quality 141.11%
Current Ratio 1.74
Quick Ratio 1.73
Altman-Z 3.67
F-Score7
WACC7.89%
ROIC/WACC1.61
Cap/Depr(3y)25.31%
Cap/Depr(5y)20.88%
Cap/Sales(3y)0.38%
Cap/Sales(5y)0.32%
Profit Quality(3y)116.11%
Profit Quality(5y)131.08%
High Growth Momentum
Growth
EPS 1Y (TTM)15.09%
EPS 3Y4.15%
EPS 5Y8.02%
EPS Q2Q%27.75%
EPS Next Y3.96%
EPS Next 2Y5.77%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)1.16%
Revenue growth 3Y4.71%
Revenue growth 5Y5.28%
Sales Q2Q%3.35%
Revenue Next Year1.19%
Revenue Next 2Y2.52%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y5.43%
EBIT growth 3Y0.08%
EBIT growth 5Y3.28%
EBIT Next Year23.42%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y33.81%
FCF growth 3Y5.86%
FCF growth 5Y10.04%
OCF growth 1Y32.51%
OCF growth 3Y6.28%
OCF growth 5Y9.55%