Logo image of ARCE

ARCO PLATFORM LTD - CLASS A (ARCE) Stock Fundamental Analysis

NASDAQ:ARCE - KYG045531061 - Common Stock

13.98 USD
-0.01 (-0.07%)
Last: 12/6/2023, 8:00:00 PM
13.99 USD
+0.01 (+0.07%)
After Hours: 12/6/2023, 8:00:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to ARCE. ARCE was compared to 73 industry peers in the Diversified Consumer Services industry. ARCE has a bad profitability rating. Also its financial health evaluation is rather negative. ARCE is valued quite expensive, but it does show an excellent growth.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

ARCE had negative earnings in the past year.
In the past year ARCE has reported a negative cash flow from operations.
In multiple years ARCE reported negative net income over the last 5 years.
The reported operating cash flow has been mixed in the past 5 years: ARCE reported negative operating cash flow in multiple years.
ARCE Yearly Net Income VS EBIT VS OCF VS FCFARCE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 100M -100M 200M -200M

1.2 Ratios

Looking at the Return On Assets, with a value of -0.52%, ARCE is in line with its industry, outperforming 54.55% of the companies in the same industry.
The Return On Equity of ARCE (-1.22%) is comparable to the rest of the industry.
ARCE's Return On Invested Capital of 3.15% is fine compared to the rest of the industry. ARCE outperforms 66.67% of its industry peers.
The Average Return On Invested Capital over the past 3 years for ARCE is significantly below the industry average of 9.88%.
The 3 year average ROIC (2.64%) for ARCE is below the current ROIC(3.15%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -0.52%
ROE -1.22%
ROIC 3.15%
ROA(3y)-0.53%
ROA(5y)-1.61%
ROE(3y)-1.86%
ROE(5y)-2.77%
ROIC(3y)2.64%
ROIC(5y)2.4%
ARCE Yearly ROA, ROE, ROICARCE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 0 10 20 30

1.3 Margins

ARCE's Profit Margin has declined in the last couple of years.
ARCE has a better Operating Margin (13.91%) than 78.79% of its industry peers.
In the last couple of years the Operating Margin of ARCE has declined.
ARCE has a Gross Margin of 66.71%. This is in the better half of the industry: ARCE outperforms 75.76% of its industry peers.
In the last couple of years the Gross Margin of ARCE has remained more or less at the same level.
Industry RankSector Rank
OM 13.91%
PM (TTM) N/A
GM 66.71%
OM growth 3Y17.55%
OM growth 5Y-11.49%
PM growth 3YN/A
PM growth 5Y-34.26%
GM growth 3Y-3.35%
GM growth 5Y-1.14%
ARCE Yearly Profit, Operating, Gross MarginsARCE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 0 20 -20 40 60

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), ARCE is destroying value.
ARCE has about the same amout of shares outstanding than it did 1 year ago.
The debt/assets ratio for ARCE is higher compared to a year ago.
ARCE Yearly Shares OutstandingARCE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 10M 20M 30M 40M 50M
ARCE Yearly Total Debt VS Total AssetsARCE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 1B 2B 3B 4B 5B

2.2 Solvency

ARCE has an Altman-Z score of 1.84. This is not the best score and indicates that ARCE is in the grey zone with still only limited risk for bankruptcy at the moment.
The Altman-Z score of ARCE (1.84) is better than 63.64% of its industry peers.
A Debt/Equity ratio of 0.67 indicates that ARCE is somewhat dependend on debt financing.
The Debt to Equity ratio of ARCE (0.67) is worse than 65.15% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF N/A
Altman-Z 1.84
ROIC/WACC0.23
WACC13.98%
ARCE Yearly LT Debt VS Equity VS FCFARCE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 500M 1B 1.5B 2B

2.3 Liquidity

ARCE has a Current Ratio of 1.26. This is a normal value and indicates that ARCE is financially healthy and should not expect problems in meeting its short term obligations.
ARCE has a Current ratio (1.26) which is in line with its industry peers.
A Quick Ratio of 1.06 indicates that ARCE should not have too much problems paying its short term obligations.
ARCE has a worse Quick ratio (1.06) than 62.12% of its industry peers.
Industry RankSector Rank
Current Ratio 1.26
Quick Ratio 1.06
ARCE Yearly Current Assets VS Current LiabilitesARCE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 500M 1B 1.5B 2B

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 75.29% over the past year.
Measured over the past years, ARCE shows a decrease in Earnings Per Share. The EPS has been decreasing by -4.84% on average per year.
The Revenue has grown by 30.47% in the past year. This is a very strong growth!
Measured over the past years, ARCE shows a very strong growth in Revenue. The Revenue has been growing by 48.68% on average per year.
EPS 1Y (TTM)75.29%
EPS 3YN/A
EPS 5Y-4.84%
EPS Q2Q%-366.67%
Revenue 1Y (TTM)30.47%
Revenue growth 3Y45.8%
Revenue growth 5Y48.68%
Sales Q2Q%14.29%

3.2 Future

Based on estimates for the next years, ARCE will show a very strong growth in Earnings Per Share. The EPS will grow by 82.40% on average per year.
Based on estimates for the next years, ARCE will show a very strong growth in Revenue. The Revenue will grow by 26.47% on average per year.
EPS Next Y356.19%
EPS Next 2Y103.64%
EPS Next 3Y82.4%
EPS Next 5YN/A
Revenue Next Year38.52%
Revenue Next 2Y30.81%
Revenue Next 3Y26.47%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
ARCE Yearly Revenue VS EstimatesARCE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B
ARCE Yearly EPS VS EstimatesARCE Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 0 2 -2

3

4. Valuation

4.1 Price/Earnings Ratio

ARCE reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
With a Price/Forward Earnings ratio of 37.42, ARCE can be considered very expensive at the moment.
ARCE's Price/Forward Earnings ratio is in line with the industry average.
When comparing the Price/Forward Earnings ratio of ARCE to the average of the S&P500 Index (22.69), we can say ARCE is valued expensively.
Industry RankSector Rank
PE N/A
Fwd PE 37.42
ARCE Price Earnings VS Forward Price EarningsARCE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -50 -100

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, ARCE is valued a bit cheaper than the industry average as 72.73% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.16
ARCE Per share dataARCE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 6 8

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as ARCE's earnings are expected to grow with 82.40% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y103.64%
EPS Next 3Y82.4%

0

5. Dividend

5.1 Amount

ARCE does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ARCO PLATFORM LTD - CLASS A

NASDAQ:ARCE (12/6/2023, 8:00:00 PM)

After market: 13.99 +0.01 (+0.07%)

13.98

-0.01 (-0.07%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)11-28 2023-11-28/amc
Earnings (Next)03-28 2024-03-28/amc
Inst Owners0%
Inst Owner Change0%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap927.43M
Analysts78
Price Target17.17 (22.82%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)119.15%
Min EPS beat(2)-149.55%
Max EPS beat(2)387.86%
EPS beat(4)2
Avg EPS beat(4)43.33%
Min EPS beat(4)-149.55%
Max EPS beat(4)387.86%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.93%
Min Revenue beat(2)-6.43%
Max Revenue beat(2)-1.43%
Revenue beat(4)1
Avg Revenue beat(4)-0.86%
Min Revenue beat(4)-6.43%
Max Revenue beat(4)8.78%
Revenue beat(8)3
Avg Revenue beat(8)1.1%
Revenue beat(12)4
Avg Revenue beat(12)-0.35%
Revenue beat(16)7
Avg Revenue beat(16)0.96%
PT rev (1m)0%
PT rev (3m)2.8%
EPS NQ rev (1m)0%
EPS NQ rev (3m)6.82%
EPS NY rev (1m)-12.55%
EPS NY rev (3m)-40%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)9.36%
Revenue NY rev (1m)6.89%
Revenue NY rev (3m)6.18%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 37.42
P/S 2.36
P/FCF N/A
P/OCF N/A
P/B 1.68
P/tB N/A
EV/EBITDA 10.16
EPS(TTM)-0.13
EYN/A
EPS(NY)0.37
Fwd EY2.67%
FCF(TTM)-0.59
FCFYN/A
OCF(TTM)-0.12
OCFYN/A
SpS5.92
BVpS8.33
TBVpS-3.45
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.52%
ROE -1.22%
ROCE 5.42%
ROIC 3.15%
ROICexc 3.52%
ROICexgc 26.32%
OM 13.91%
PM (TTM) N/A
GM 66.71%
FCFM N/A
ROA(3y)-0.53%
ROA(5y)-1.61%
ROE(3y)-1.86%
ROE(5y)-2.77%
ROIC(3y)2.64%
ROIC(5y)2.4%
ROICexc(3y)3.39%
ROICexc(5y)3.94%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)4.53%
ROCE(5y)4.12%
ROICexcg growth 3Y54.57%
ROICexcg growth 5Y-1.3%
ROICexc growth 3Y43.62%
ROICexc growth 5Y-21.27%
OM growth 3Y17.55%
OM growth 5Y-11.49%
PM growth 3YN/A
PM growth 5Y-34.26%
GM growth 3Y-3.35%
GM growth 5Y-1.14%
F-Score4
Asset Turnover0.3
Health
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF N/A
Debt/EBITDA 3.14
Cap/Depr 49.81%
Cap/Sales 8%
Interest Coverage 0.72
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.26
Quick Ratio 1.06
Altman-Z 1.84
F-Score4
WACC13.98%
ROIC/WACC0.23
Cap/Depr(3y)85.95%
Cap/Depr(5y)110.99%
Cap/Sales(3y)12.68%
Cap/Sales(5y)11.4%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)75.29%
EPS 3YN/A
EPS 5Y-4.84%
EPS Q2Q%-366.67%
EPS Next Y356.19%
EPS Next 2Y103.64%
EPS Next 3Y82.4%
EPS Next 5YN/A
Revenue 1Y (TTM)30.47%
Revenue growth 3Y45.8%
Revenue growth 5Y48.68%
Sales Q2Q%14.29%
Revenue Next Year38.52%
Revenue Next 2Y30.81%
Revenue Next 3Y26.47%
Revenue Next 5YN/A
EBIT growth 1Y53.59%
EBIT growth 3Y71.39%
EBIT growth 5Y31.59%
EBIT Next Year166.32%
EBIT Next 3Y58.24%
EBIT Next 5YN/A
FCF growth 1Y-453.41%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-138.17%
OCF growth 3YN/A
OCF growth 5YN/A